XML 13 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unaudited Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 03, 2018
Jul. 04, 2017
Jul. 03, 2018
Jul. 04, 2017
Income Statement [Abstract]        
Revenues $ 287,634 $ 265,817 $ 566,157 $ 523,633
Restaurant operating costs (excluding depreciation and amortization):        
Cost of sales [1] 72,026 69,517 141,997 134,912
Labor and benefits 101,986 94,113 202,419 186,496
Occupancy and operating [1] 59,073 54,872 116,576 108,816
General and administrative 15,851 14,205 30,982 28,501
Depreciation and amortization 17,620 17,052 35,074 33,801
Restaurant opening 835 1,258 1,432 2,671
Loss on disposal and impairment of assets 1,123 2,411 2,184 3,098
Total costs and expenses 268,514 253,428 530,664 498,295
Income from operations 19,120 12,389 35,493 25,338
Other (expense) income:        
Interest expense, net (1,381) (1,113) (2,768) (2,001)
Other income (expense), net 81 266 (19) 1,051
Total other expense (1,300) (847) (2,787) (950)
Income before income taxes 17,820 11,542 32,706 24,388
Income tax expense 875 1,903 1,097 5,483
Net income $ 16,945 $ 9,639 $ 31,609 $ 18,905
Net income per share:        
Basic $ 0.81 $ 0.45 $ 1.52 $ 0.87
Diluted $ 0.79 $ 0.44 $ 1.49 $ 0.85
Weighted average number of shares outstanding:        
Basic 20,880 21,573 20,733 21,752
Diluted 21,477 22,074 21,282 22,202
Cash dividends declared per common share $ 0.11   $ 0.22  
[1] Related party costs included in cost of sales are $22,279 and $21,812 for the thirteen weeks ended July 3, 2018 and July 4, 2017, respectively, and $43,581 and $41,889 for the twenty-six weeks ended July 3, 2018 and July 4, 2017, respectively. Related party costs included in occupancy and operating are $2,472 and $2,310 for the thirteen weeks ended July 3, 2018 and July 4, 2017, respectively, and $4,934 and $4,543 for the twenty-six weeks ended July 3, 2018 and July 4, 2017, respectively. See Note 5 for further information.