XML 11 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2025
Jul. 02, 2024
Jul. 01, 2025
Jul. 02, 2024
Income Statement [Abstract]        
Revenues $ 365,597 $ 349,927 $ 713,570 $ 687,261
Restaurant operating costs (excluding depreciation and amortization):        
Cost of sales 90,803 89,836 177,623 174,789
Labor and benefits 129,374 126,309 255,026 251,330
Occupancy and operating 83,300 79,566 163,211 156,424
General and administrative 21,750 20,604 43,502 43,601
Depreciation and amortization 18,736 18,163 37,013 36,036
Restaurant opening 225 300 663 890
Loss on disposal and impairment of assets, net 195 1,928 368 2,712
Total costs and expenses 344,383 336,706 677,406 665,782
Income from operations 21,214 13,221 36,164 21,479
Other (expense) income:        
Interest expense, net (1,272) (1,259) (2,502) (2,670)
Other income, net (1) [1] 3,761 2,772 3,700 3,468
Total other income 2,489 1,513 1,198 798
Income before income taxes 23,703 14,734 37,362 22,277
Income tax expense (benefit) 1,495 (2,423) 1,662 (2,603)
Net income $ 22,208 $ 17,157 $ 35,700 $ 24,880
Net income per share:        
Basic $ 1 $ 0.74 $ 1.59 $ 1.07
Diluted $ 0.97 $ 0.72 $ 1.54 $ 1.04
Weighted average number of shares outstanding:        
Basic 22,220 23,309 22,452 23,313
Diluted 22,962 23,921 23,130 23,954
[1] For the thirteen weeks ended July 1, 2025 and July 2, 2024, related party costs included in other income, net was an equity method investment loss of $66,000 and $146,000, respectively. For the twenty-six weeks ended July 1, 2025 and July 2, 2024, related party costs included in other income, net was an equity method investment loss of $225,000 and $293,000, respectively. See Note 10 for further information.