XML 27 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock-Based Compensation (Tables)
6 Months Ended
Jul. 02, 2024
Stock-Based Compensation Recognized within Our Consolidated Financial Statements

The following table presents the stock-based compensation recognized within our consolidated financial statements (in thousands):

 

 

 

For the Thirteen Weeks Ended

 

 

For the Twenty-Six Weeks Ended

 

 

 

July 2, 2024

 

 

July 4, 2023

 

 

July 2, 2024

 

 

July 4, 2023

 

Labor and benefits

 

$

529

 

 

$

410

 

 

$

1,037

 

 

$

1,276

 

General and administrative

 

$

2,237

 

 

$

2,368

 

 

$

4,206

 

 

$

4,144

 

Capitalized (1)

 

$

79

 

 

$

95

 

 

$

163

 

 

$

189

 

Total stock-based compensation

 

$

2,845

 

 

$

2,873

 

 

$

5,406

 

 

$

5,609

 

 

(1)
Capitalized stock-based compensation relates to our restaurant development personnel and is included in “Property and equipment, net” on the Consolidated Balance Sheets.
Black-Scholes Option-Pricing Model, Weighted Average Assumptions Used to Estimate the Fair Value of Each Stock Option

The fair value of each stock option was estimated on the grant date using the Black‑Scholes option-pricing model with the following weighted average assumptions:

 

 

 

For the Twenty-Six Weeks Ended

 

 

 

July 2, 2024

 

 

July 4, 2023

 

Volatility

 

 

67.5

%

 

 

66.9

%

Risk-free interest rate

 

 

3.9

%

 

 

3.5

%

Expected life (years)

 

5

 

 

5

 

Expected dividend yield

 

 

%

 

 

%

Fair value of options granted

 

$

18.86

 

 

$

18.29

 

Stock Option Activity

Under our stock-based compensation plan, the exercise price of a stock option is required to equal or exceed the fair value of our common stock at market close on the option grant date or the last trading day prior to the date of grant when grants take place on a day when the market is closed. The following table presents stock option activity:

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

Shares
(in thousands)

 

 

Weighted
Average
Exercise
Price

 

 

Shares
(in thousands)

 

 

Weighted
Average
Exercise
Price

 

Outstanding at January 2, 2024

 

 

867

 

 

$

39.70

 

 

 

648

 

 

$

41.65

 

Granted

 

 

121

 

 

 

31.86

 

 

 

 

 

 

 

Exercised

 

 

(5

)

 

 

31.54

 

 

 

 

 

 

 

Forfeited

 

 

(6

)

 

 

37.69

 

 

 

 

 

 

 

Outstanding at July 2, 2024

 

 

977

 

 

$

38.79

 

 

 

727

 

 

$

41.03

 

Service-Based Restricted Stock Units  
Restricted Stock Unit Activity

The following table presents service-based restricted stock unit activity:

 

 

 

Shares
(in thousands)

 

 

Weighted
Average
Fair Value

 

Outstanding at January 2, 2024

 

 

822

 

 

$

31.46

 

Granted

 

 

199

 

 

 

32.13

 

Released

 

 

(165

)

 

 

38.61

 

Forfeited

 

 

(49

)

 

 

29.89

 

Outstanding at July 2, 2024

 

 

807

 

 

$

30.25

 

Market-Based and Performance-Based Restricted Stock Units  
Restricted Stock Unit Activity

The following table presents market-based and performance-based restricted stock unit activity:

 

 

 

Shares
(in thousands)

 

 

Weighted
Average
Fair Value

 

Outstanding at January 2, 2024

 

 

128

 

 

$

36.24

 

Awarded

 

 

79

 

 

 

39.09

 

Released

 

 

(65

)

 

 

46.91

 

Forfeited

 

 

(1

)

 

 

38.23

 

Outstanding at July 2, 2024

 

 

141

 

 

$

32.87

 

Monte Carlo Simulation Model, Weighted Average Assumptions Used to Estimate the Fair Value of Market-Based RSUs

The fair value of market-based RSUs was estimated on the grant date using the Monte Carlo simulation model with the following weighted average assumptions:

 

 

 

For the Twenty-Six Weeks Ended

 

 

July 2, 2024

 

 

July 4, 2023

Volatility

 

 

49.8

%

 

n/a

Risk-free interest rate

 

 

3.8

%

 

n/a

Expected life (years)

 

3

 

 

n/a

Expected dividend yield

 

 

%

 

n/a

Fair value of market-based awards granted

 

$

34.79

 

 

n/a