XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jan. 03, 2023
Dec. 28, 2021
Dec. 29, 2020
Income Statement [Abstract]      
Revenues $ 1,283,926 $ 1,087,038 $ 778,510
Restaurant operating costs (excluding depreciation and amortization):      
Cost of sales [1] 349,645 288,110 195,573
Labor and benefits 483,367 401,408 305,628
Occupancy and operating [1] 306,150 267,888 220,889
General and administrative 73,333 67,957 54,663
Depreciation and amortization 70,385 72,753 73,124
Restaurant opening 3,644 1,483 1,201
Loss on disposal and impairment of assets, net 6,200 3,946 17,141
Gain on lease transactions, net (3,318)   (3,278)
Total costs and expenses 1,289,406 1,103,545 864,941
Loss from operations (5,480) (16,507) (86,431)
Other (expense) income:      
Interest expense, net (2,888) (5,002) (7,078)
Gain from legal settlements     2,284
Other income, net 60 2,327 1,275
Total other expense (2,828) (2,675) (3,519)
Loss before income taxes (8,308) (19,182) (89,950)
Income tax benefit (12,384) (15,576) (32,065)
Net income (loss) $ 4,076 $ (3,606) $ (57,885)
Net income (loss) per share:      
Basic $ 0.17 $ (0.16) $ (2.74)
Diluted $ 0.17 $ (0.16) $ (2.74)
Weighted average number of shares outstanding:      
Basic 23,405 23,191 21,162
Diluted 23,662 23,191 21,162
[1] There were no related party costs included in cost of sales or occupancy and operating for fiscal 2022 or 2021. Related party costs included in cost of sales and occupancy and operating are $28,070 and $4,058 for fiscal year 2020, respectively. See Note 14 for further information.