QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
(Nasdaq Global Select Market) |
☒ | Accelerated filer | ☐ | ||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||||||||||
Emerging growth company |
Page No. | ||||||||
(in thousands, except share and per share data) | March 31, 2025 | December 31, 2024 | |||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Short-term investments | |||||||||||
Accounts receivable, less allowance for doubtful accounts of $ | |||||||||||
Other receivables and current assets | |||||||||||
Total current assets | |||||||||||
Long-term assets: | |||||||||||
Property and equipment, net | |||||||||||
Operating lease right-of-use assets | |||||||||||
Goodwill | |||||||||||
Other intangible assets, net | |||||||||||
Other long-term assets | |||||||||||
Deferred income taxes | |||||||||||
Total long-term assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | $ | |||||||||
Accrued bonuses and commissions | |||||||||||
Accrued income taxes | |||||||||||
Other accrued expenses and liabilities | |||||||||||
Deferred revenue | |||||||||||
Total current liabilities | |||||||||||
Long-term liabilities: | |||||||||||
Deferred income taxes | |||||||||||
Long-term operating lease liabilities | |||||||||||
Long-term debt | |||||||||||
Other long-term liabilities | |||||||||||
Total long-term liabilities | |||||||||||
Commitments and contingencies | |||||||||||
Stockholders' equity: | |||||||||||
Preferred stock, $ | |||||||||||
Common stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Retained earnings | |||||||||||
Treasury stock, at cost: | ( | ( | |||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Total stockholders' equity | |||||||||||
Total liabilities and stockholders' equity | $ | $ |
Three Months Ended | |||||||||||
(in thousands, except per share data) | March 31, 2025 | March 31, 2024 | |||||||||
Revenue: | |||||||||||
Software licenses | $ | $ | |||||||||
Maintenance and service | |||||||||||
Total revenue | |||||||||||
Cost of sales: | |||||||||||
Software licenses | |||||||||||
Amortization | |||||||||||
Maintenance and service | |||||||||||
Total cost of sales | |||||||||||
Gross profit | |||||||||||
Operating expenses: | |||||||||||
Selling, general and administrative | |||||||||||
Research and development | |||||||||||
Amortization | |||||||||||
Total operating expenses | |||||||||||
Operating income | |||||||||||
Interest income | |||||||||||
Interest expense | ( | ( | |||||||||
Other expense, net | ( | ( | |||||||||
Income before income tax provision | |||||||||||
Income tax provision | |||||||||||
Net income | $ | $ | |||||||||
Earnings per share – basic: | |||||||||||
Earnings per share | $ | $ | |||||||||
Weighted average shares | |||||||||||
Earnings per share – diluted: | |||||||||||
Earnings per share | $ | $ | |||||||||
Weighted average shares |
Three Months Ended | |||||||||||
(in thousands) | March 31, 2025 | March 31, 2024 | |||||||||
Net income | $ | $ | |||||||||
Other comprehensive income (loss): | |||||||||||
Foreign currency translation adjustments | ( | ||||||||||
Unrealized gains (losses) on available-for-sale securities, net of tax | ( | ||||||||||
Comprehensive income | $ | $ |
Three Months Ended | |||||||||||
(in thousands) | March 31, 2025 | March 31, 2024 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Operating lease right-of-use assets expense | |||||||||||
Deferred income tax benefit | ( | ( | |||||||||
Provision for bad debts | |||||||||||
Stock-based compensation expense | |||||||||||
Other | |||||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | |||||||||||
Other receivables and current assets | |||||||||||
Other long-term assets | ( | ||||||||||
Accounts payable, accrued expenses and current liabilities | ( | ( | |||||||||
Accrued income taxes | ( | ||||||||||
Deferred revenue | ( | ( | |||||||||
Other long-term liabilities | ( | ( | |||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | ( | ( | |||||||||
Purchases of short-term investments | ( | ( | |||||||||
Other investing activities | ( | ||||||||||
Net cash used in investing activities | ( | ( | |||||||||
Cash flows from financing activities: | |||||||||||
Restricted stock withholding taxes paid in lieu of issued shares | ( | ( | |||||||||
Proceeds from shares issued for stock-based compensation | |||||||||||
Net cash used in financing activities | ( | ( | |||||||||
Effect of exchange rate fluctuations on cash and cash equivalents | ( | ||||||||||
Net increase in cash and cash equivalents | |||||||||||
Cash and cash equivalents, beginning of period | |||||||||||
Cash and cash equivalents, end of period | $ | $ | |||||||||
Supplemental disclosure of cash flow information: | |||||||||||
Income taxes paid | $ | $ | |||||||||
Interest paid | $ | $ | |||||||||
Non-cash consideration in connection with acquisitions | $ | $ |
Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive (Loss) Income | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||
Acquisition activity of previously acquired businesses | ( | ||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation activity | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax effects | |||||||||||||||||||||||||||||||||||||||||||||||
Net income | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||
(in thousands) | Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||
Acquisition activity of previously acquired businesses | ( | ||||||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation activity | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax effects | ( | ( | |||||||||||||||||||||||||||||||||||||||||||||
Net income | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||
(in thousands, except percentages) | March 31, 2025 | March 31, 2024 | |||||||||
Revenue: | |||||||||||
Subscription lease licenses | $ | $ | |||||||||
Perpetual licenses | |||||||||||
Software licenses | |||||||||||
Maintenance | |||||||||||
Service | |||||||||||
Maintenance and service | |||||||||||
Total revenue | $ | $ | |||||||||
Direct revenue, as a percentage of total revenue | % | % | |||||||||
Indirect revenue, as a percentage of total revenue | % | % |
(in thousands) | 2025 | 2024 | |||||||||
Beginning balance – January 1 | $ | $ | |||||||||
Deferral of revenue | |||||||||||
Recognition of revenue | ( | ( | |||||||||
Currency translation | ( | ||||||||||
Ending balance – March 31 | $ | $ |
(in thousands) | |||||
Next 12 months | $ | ||||
Months 13-24 | |||||
Months 25-36 | |||||
Thereafter | |||||
Total revenue allocated to remaining performance obligations | $ |
March 31, 2025 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Less Than 12 Continuous Months | Estimated Fair Value(1) | |||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||
Money market funds | $ | $ | $ | $ | |||||||||||||||||||
Total cash equivalents | |||||||||||||||||||||||
Short-term investments: | |||||||||||||||||||||||
Corporate debt securities | ( | ||||||||||||||||||||||
Municipal bonds | ( | ||||||||||||||||||||||
U.S. agency bonds | ( | ||||||||||||||||||||||
Other short-term investments | |||||||||||||||||||||||
Total short-term investments | ( | ||||||||||||||||||||||
Total cash equivalents and short-term investments | $ | $ | $ | ( | $ |
(in thousands) | Amortized Cost | Fair Value | |||||||||
Less than 1 year | $ | $ | |||||||||
1-3 years | |||||||||||
Total | $ | $ |
December 31, 2024 | |||||||||||||||||||||||
(in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses Less Than 12 Continuous Months | Estimated Fair Value(1) | |||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||
Money market funds | $ | $ | $ | $ | |||||||||||||||||||
Total cash equivalents | |||||||||||||||||||||||
Short-term investments: | |||||||||||||||||||||||
Corporate debt securities | ( | ||||||||||||||||||||||
Municipal bonds | ( | ||||||||||||||||||||||
U.S. agency bonds | ( | ||||||||||||||||||||||
Other short-term investments | |||||||||||||||||||||||
Total short-term investments | ( | ||||||||||||||||||||||
Total cash equivalents and short-term investments | $ | $ | $ | ( | $ |
(in thousands) | March 31, 2025 | December 31, 2024 | |||||||||
Receivables related to unrecognized revenue | $ | $ | |||||||||
Income taxes receivable, including overpayments and refunds | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Total other receivables and current assets | $ | $ | |||||||||
Payroll-related accruals | |||||||||||
Accrued expenses and other current liabilities | |||||||||||
Total other accrued expenses and liabilities | $ | $ | |||||||||
Three Months Ended | |||||||||||
(in thousands, except per share data) | March 31, 2025 | March 31, 2024 | |||||||||
Net income | $ | $ | |||||||||
Weighted average shares outstanding – basic | |||||||||||
Dilutive effect of stock plans | |||||||||||
Weighted average shares outstanding – diluted | |||||||||||
Basic earnings per share | $ | $ | |||||||||
Diluted earnings per share | $ | $ | |||||||||
Anti-dilutive shares |
March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||
(in thousands) | Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | |||||||||||||||||||
Finite-lived intangible assets: | |||||||||||||||||||||||
Developed software and core technologies | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Customer lists | ( | ( | |||||||||||||||||||||
Trade names | ( | ( | |||||||||||||||||||||
Total | $ | $ | ( | $ | $ | ( | |||||||||||||||||
Indefinite-lived intangible asset: | |||||||||||||||||||||||
Trade name | $ | $ |
(in thousands) | |||||
Remainder of 2025 | $ | ||||
2026 | |||||
2027 | |||||
2028 | |||||
2029 | |||||
2030 | |||||
Thereafter | |||||
Total intangible assets subject to amortization | |||||
Indefinite-lived trade name | |||||
Other intangible assets, net | $ |
(in thousands) | 2025 | 2024 | |||||||||
Beginning balance – January 1 | $ | $ | |||||||||
Acquisitions and adjustments(1) | |||||||||||
Currency translation | ( | ||||||||||
Ending balance – March 31 | $ | $ |
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
(in thousands) | March 31, 2025 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||
Money market funds | $ | $ | $ | $ | |||||||||||||||||||
Short-term investments: | |||||||||||||||||||||||
Corporate debt securities | $ | $ | $ | $ | |||||||||||||||||||
Municipal bonds | $ | $ | $ | $ | |||||||||||||||||||
U.S. agency bonds | $ | $ | $ | $ | |||||||||||||||||||
Other short-term investments | $ | $ | $ | $ | |||||||||||||||||||
Deferred compensation plan investments | $ | $ | $ | $ | |||||||||||||||||||
Equity securities | $ | $ | $ | $ |
Fair Value Measurements at Reporting Date Using: | |||||||||||||||||||||||
(in thousands) | December 31, 2024 | Quoted Prices in Active Markets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Cash equivalents: | |||||||||||||||||||||||
Money market funds | $ | $ | $ | $ | |||||||||||||||||||
Short-term investments: | |||||||||||||||||||||||
Corporate debt securities | $ | $ | $ | $ | |||||||||||||||||||
Municipal bonds | $ | $ | $ | $ | |||||||||||||||||||
U.S. agency bonds | $ | $ | $ | $ | |||||||||||||||||||
Other short-term investments | $ | $ | $ | $ | |||||||||||||||||||
Deferred compensation plan investments | $ | $ | $ | $ | |||||||||||||||||||
Equity securities | $ | $ | $ | $ | |||||||||||||||||||
Three Months Ended | |||||||||||
(in thousands) | March 31, 2025 | March 31, 2024 | |||||||||
Lease liability cost | $ | $ | |||||||||
Variable lease cost not included in the lease liability(1) | |||||||||||
Total lease cost | $ | $ |
Three Months Ended | |||||||||||
(in thousands) | March 31, 2025 | March 31, 2024 | |||||||||
Cash paid for amounts included in the measurement of the lease liability: | |||||||||||
Operating cash flows from operating leases | $ | ( | $ | ( | |||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | $ |
As of March 31, | |||||||||||
2025 | 2024 | ||||||||||
Weighted-average remaining lease term of operating leases | |||||||||||
Weighted-average discount rate of operating leases | % | % |
(in thousands) | |||||
Remainder of 2025 | $ | ||||
2026 | |||||
2027 | |||||
2028 | |||||
2029 | |||||
Thereafter | |||||
Total future lease payments | |||||
Less: Present value adjustment | ( | ||||
Present value of future lease payments(1) | $ |
Three Months Ended | |||||||||||
(in thousands, except percentages) | March 31, 2025 | March 31, 2024 | |||||||||
Income before income tax provision | $ | $ | |||||||||
Income tax provision | $ | $ | |||||||||
Effective tax rate | % | % |
Three Months Ended | |||||||||||
(in thousands) | March 31, 2025 | March 31, 2024 | |||||||||
Cost of sales: | |||||||||||
Maintenance and service | $ | $ | |||||||||
Operating expenses: | |||||||||||
Selling, general and administrative | |||||||||||
Research and development | |||||||||||
Stock-based compensation expense before taxes | |||||||||||
Related income tax benefits | ( | ( | |||||||||
Stock-based compensation expense, net of taxes | $ | $ | |||||||||
Three Months Ended | |||||||||||
(in thousands) | March 31, 2025 | March 31, 2024 | |||||||||
United States | $ | $ | |||||||||
Japan | |||||||||||
China and Hong Kong | |||||||||||
Germany | |||||||||||
South Korea | |||||||||||
Other Europe, Middle East and Africa (EMEA) | |||||||||||
Other international | |||||||||||
Total revenue | $ | $ |
(in thousands) | March 31, 2025 | December 31, 2024 | |||||||||
United States | $ | $ | |||||||||
India | |||||||||||
France | |||||||||||
Other EMEA | |||||||||||
Other international | |||||||||||
Total property and equipment, net | $ | $ |
Three Months Ended | |||||||||||
(in thousands) | March 31, 2025 | March 31, 2024 | |||||||||
Revenue | $ | $ | |||||||||
Salaries | ( | ( | |||||||||
Stock-based compensation | ( | ( | |||||||||
Incentive compensation(1) | ( | ( | |||||||||
Amortization of intangible assets from acquisitions | ( | ( | |||||||||
Depreciation | ( | ( | |||||||||
Other headcount-related expenses | ( | ( | |||||||||
Interest income | |||||||||||
Interest expense | ( | ( | |||||||||
Other segment expenses, net(2) | ( | ( | |||||||||
Income tax provision | ( | ( | |||||||||
Net income | $ | $ |
Three Months Ended March 31, 2025 | |||||
Revenue | 8.2 | % | |||
GAAP Operating income | 35.9 | % | |||
Non-GAAP Operating income | 12.5 | % | |||
GAAP Diluted earnings per share | 47.5 | % | |||
Non-GAAP Diluted earnings per share | 18.0 | % |
(in thousands) | Three Months Ended March 31, 2025 | ||||
Revenue | $ | (7,679) | |||
GAAP Operating income | $ | (2,848) | |||
Non-GAAP Operating income | $ | (3,044) |
Three Months Ended March 31, 2025 | |||||
Revenue | 9.9 | % | |||
GAAP Operating income | 42.5 | % | |||
Non-GAAP Operating income | 14.6 | % |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||
(in thousands, except percentages) | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||||||||
Actual | Constant Currency | Actual | Actual | Constant Currency | |||||||||||||||||||||||||||||||||||||
Amount | Amount | % | Amount | % | |||||||||||||||||||||||||||||||||||||
ACV | $ | 410,068 | $ | 416,640 | $ | 407,405 | $ | 2,663 | 0.7 | $ | 9,235 | 2.3 |
Twelve Months Ended March 31, | Change | ||||||||||||||||||||||
(in thousands, except percentages) | 2025 | 2024 | Amount | % | |||||||||||||||||||
Recurring ACV at 2024 monthly average exchange rates | $ | 2,179,361 | $ | 1,920,836 | $ | 258,525 | 13.5 |
Three Months Ended March 31, 2025 | |||||||||||
Actual | Constant Currency | ||||||||||
Americas | 10.4 | % | 10.5 | % | |||||||
EMEA | 0.2 | % | 2.6 | % | |||||||
Asia-Pacific | 11.7 | % | 15.0 | % | |||||||
Total | 8.2 | % | 9.9 | % |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||
(in thousands, except percentages) | 2025 | 2024 | Change | ||||||||||||||||||||||||||||||||||||||
GAAP | Constant Currency | GAAP | GAAP | Constant Currency | |||||||||||||||||||||||||||||||||||||
Amount | Amount | % | Amount | % | |||||||||||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||||||||||||
Subscription lease licenses | $ | 96,919 | $ | 98,588 | $ | 94,800 | $ | 2,119 | 2.2 | $ | 3,788 | 4.0 | |||||||||||||||||||||||||||||
Perpetual licenses | 63,036 | 63,630 | 65,521 | (2,485) | (3.8) | (1,891) | (2.9) | ||||||||||||||||||||||||||||||||||
Software licenses | 159,955 | 162,218 | 160,321 | (366) | (0.2) | 1,897 | 1.2 | ||||||||||||||||||||||||||||||||||
Maintenance | 324,392 | 329,601 | 289,340 | 35,052 | 12.1 | 40,261 | 13.9 | ||||||||||||||||||||||||||||||||||
Service | 20,544 | 20,751 | 16,944 | 3,600 | 21.2 | 3,807 | 22.5 | ||||||||||||||||||||||||||||||||||
Maintenance and service | 344,936 | 350,352 | 306,284 | 38,652 | 12.6 | 44,068 | 14.4 | ||||||||||||||||||||||||||||||||||
Total revenue | $ | 504,891 | $ | 512,570 | $ | 466,605 | $ | 38,286 | 8.2 | $ | 45,965 | 9.9 |
(in thousands) | Three Months Ended March 31, 2025 | ||||
Euro | $ | (2,847) | |||
South Korean Won | (2,431) | ||||
Japanese Yen | (881) | ||||
Other | (1,520) | ||||
Total | $ | (7,679) |
Three Months Ended March 31, | |||||||||||
2025 | 2024 | ||||||||||
International | 56.4 | % | 57.1 | % | |||||||
Domestic | 43.6 | % | 42.9 | % | |||||||
Direct | 69.1 | % | 66.5 | % | |||||||
Indirect | 30.9 | % | 33.5 | % |
Balance at March 31, 2025 | |||||||||||||||||
(in thousands) | Total | Current | Long-Term | ||||||||||||||
Deferred revenue | $ | 521,158 | $ | 490,318 | $ | 30,840 | |||||||||||
Backlog | 1,106,585 | 511,197 | 595,388 | ||||||||||||||
Total | $ | 1,627,743 | $ | 1,001,515 | $ | 626,228 |
Balance at December 31, 2024 | |||||||||||||||||
(in thousands) | Total | Current | Long-Term | ||||||||||||||
Deferred revenue | $ | 536,305 | $ | 504,527 | $ | 31,778 | |||||||||||
Backlog | 1,181,962 | 524,617 | 657,345 | ||||||||||||||
Total | $ | 1,718,267 | $ | 1,029,144 | $ | 689,123 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2025 | 2024 | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP | Constant Currency | GAAP | GAAP | Constant Currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except percentages) | Amount | % of Revenue | Amount | % of Revenue | Amount | % of Revenue | Amount | % | Amount | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Software licenses | $ | 9,370 | 1.9 | $ | 9,442 | 1.8 | $ | 10,044 | 2.2 | $ | (674) | (6.7) | $ | (602) | (6.0) | ||||||||||||||||||||||||||||||||||||||||||||
Amortization | 23,429 | 4.6 | 23,518 | 4.6 | 22,484 | 4.8 | 945 | 4.2 | 1,034 | 4.6 | |||||||||||||||||||||||||||||||||||||||||||||||||
Maintenance and service | 39,770 | 7.9 | 40,441 | 7.9 | 36,139 | 7.7 | 3,631 | 10.0 | 4,302 | 11.9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total cost of sales | 72,569 | 14.4 | 73,401 | 14.3 | 68,667 | 14.7 | 3,902 | 5.7 | 4,734 | 6.9 | |||||||||||||||||||||||||||||||||||||||||||||||||
Gross profit | $ | 432,322 | 85.6 | $ | 439,169 | 85.7 | $ | 397,938 | 85.3 | $ | 34,384 | 8.6 | $ | 41,231 | 10.4 |
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2025 | 2024 | Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GAAP | Constant Currency | GAAP | GAAP | Constant Currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands, except percentages) | Amount | % of Revenue | Amount | % of Revenue | Amount | % of Revenue | Amount | % | Amount | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | $ | 230,415 | 45.6 | $ | 232,785 | 45.4 | $ | 219,643 | 47.1 | $ | 10,772 | 4.9 | $ | 13,142 | 6.0 | ||||||||||||||||||||||||||||||||||||||||||||
Research and development | 137,292 | 27.2 | 138,848 | 27.1 | 128,811 | 27.6 | 8,481 | 6.6 | 10,037 | 7.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
Amortization | 5,722 | 1.1 | 5,795 | 1.1 | 6,145 | 1.3 | (423) | (6.9) | (350) | (5.7) | |||||||||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | 373,429 | 74.0 | 377,428 | 73.6 | 354,599 | 76.0 | 18,830 | 5.3 | 22,829 | 6.4 | |||||||||||||||||||||||||||||||||||||||||||||||||
Operating income | $ | 58,893 | 11.7 | $ | 61,741 | 12.0 | $ | 43,339 | 9.3 | $ | 15,554 | 35.9 | $ | 18,402 | 42.5 |
Three Months Ended March 31, | |||||||||||
(in thousands, except percentages) | 2025 | 2024 | |||||||||
Income before income tax provision | $ | 64,529 | $ | 40,958 | |||||||
Income tax provision | $ | 12,664 | $ | 6,180 | |||||||
Effective tax rate | 19.6 | % | 15.1 | % |
Three Months Ended March 31, | |||||||||||
(in thousands, except per share data) | 2025 | 2024 | |||||||||
Net income | $ | 51,865 | $ | 34,778 | |||||||
Diluted earnings per share | $ | 0.59 | $ | 0.40 | |||||||
Weighted average shares outstanding - diluted | 88,127 | 87,780 |
ANSYS, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||||||||||
Reconciliations of GAAP to Non-GAAP Measures | |||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2025 | |||||||||||||||||||||||||||||||||||
(in thousands, except percentages and per share data) | Gross Profit | % of Revenue | Operating Income | % of Revenue | Net Income | EPS - Diluted1 | |||||||||||||||||||||||||||||
Total GAAP | $ | 432,322 | 85.6 | % | $ | 58,893 | 11.7 | % | $ | 51,865 | $ | 0.59 | |||||||||||||||||||||||
Stock-based compensation expense | 3,977 | 0.8 | % | 70,243 | 14.0 | % | 70,243 | 0.80 | |||||||||||||||||||||||||||
Excess payroll taxes related to stock-based awards | 354 | 0.1 | % | 6,016 | 1.2 | % | 6,016 | 0.07 | |||||||||||||||||||||||||||
Amortization of intangible assets from acquisitions | 23,429 | 4.6 | % | 29,151 | 5.7 | % | 29,151 | 0.33 | |||||||||||||||||||||||||||
Expenses related to business combinations | 405 | 0.1 | % | 4,787 | 0.9 | % | 4,787 | 0.05 | |||||||||||||||||||||||||||
Adjustment for income tax effect | — | — | % | — | — | % | (17,913) | (0.20) | |||||||||||||||||||||||||||
Total non-GAAP | $ | 460,487 | 91.2 | % | $ | 169,090 | 33.5 | % | $ | 144,149 | $ | 1.64 |
Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||||||||||||||
(in thousands, except percentages and per share data) | Gross Profit | % of Revenue | Operating Income | % of Revenue | Net Income | EPS - Diluted1 | |||||||||||||||||||||||||||||
Total GAAP | $ | 397,938 | 85.3 | % | $ | 43,339 | 9.3 | % | $ | 34,778 | $ | 0.40 | |||||||||||||||||||||||
Stock-based compensation expense | 3,343 | 0.7 | % | 58,664 | 12.7 | % | 58,664 | 0.66 | |||||||||||||||||||||||||||
Excess payroll taxes related to stock-based awards | 378 | 0.1 | % | 5,362 | 1.1 | % | 5,362 | 0.06 | |||||||||||||||||||||||||||
Amortization of intangible assets from acquisitions | 22,484 | 4.8 | % | 28,629 | 6.1 | % | 28,629 | 0.33 | |||||||||||||||||||||||||||
Expenses related to business combinations | — | — | % | 14,261 | 3.0 | % | 14,261 | 0.16 | |||||||||||||||||||||||||||
Adjustment for income tax effect | — | — | % | — | — | % | (19,698) | (0.22) | |||||||||||||||||||||||||||
Total non-GAAP | $ | 424,143 | 90.9 | % | $ | 150,255 | 32.2 | % | $ | 121,996 | $ | 1.39 |
GAAP Reporting Measure | Non-GAAP Reporting Measure | ||||
Gross Profit | Non-GAAP Gross Profit | ||||
Gross Profit Margin | Non-GAAP Gross Profit Margin | ||||
Operating Income | Non-GAAP Operating Income | ||||
Operating Profit Margin | Non-GAAP Operating Profit Margin | ||||
Net Income | Non-GAAP Net Income | ||||
Diluted Earnings Per Share | Non-GAAP Diluted Earnings Per Share |
Change | ||||||||||||||||||||||||||
(in thousands, except percentages) | March 31, 2025 | December 31, 2024 | Amount | % | ||||||||||||||||||||||
Cash, cash equivalents and short-term investments | $ | 1,828,559 | $ | 1,497,517 | $ | 331,042 | 22.1 | |||||||||||||||||||
Working capital | $ | 2,069,729 | $ | 1,890,309 | $ | 179,420 | 9.5 |
(in thousands, except percentages) | March 31, 2025 | % of Total | December 31, 2024 | % of Total | |||||||||||||||||||
Domestic | $ | 1,473,560 | 80.6 | $ | 1,052,003 | 70.2 | |||||||||||||||||
Foreign | 354,999 | 19.4 | 445,514 | 29.8 | |||||||||||||||||||
Total | $ | 1,828,559 | $ | 1,497,517 |
Three Months Ended March 31, | Change | ||||||||||||||||||||||
(in thousands, except percentages) | 2025 | 2024 | Amount | % | |||||||||||||||||||
Net cash provided by operating activities | $ | 398,935 | $ | 282,817 | $ | 116,118 | 41.1 |
Three Months Ended March 31, | Change | ||||||||||||||||||||||
(in thousands, except percentages) | 2025 | 2024 | Amount | % | |||||||||||||||||||
Net cash used in investing activities | $ | (30,687) | $ | (34,436) | $ | 3,749 | 10.9 |
Three Months Ended March 31, | Change | ||||||||||||||||||||||
(in thousands, except percentages) | 2025 | 2024 | Amount | % | |||||||||||||||||||
Net cash used in financing activities | $ | (68,049) | $ | (54,643) | $ | (13,406) | (24.5) |
(in thousands) | Three Months Ended March 31, 2025 | |||||||
Euro | $ | (2,847) | ||||||
South Korean Won | (2,431) | |||||||
Japanese Yen | (881) | |||||||
Other | (1,520) | |||||||
Total | $ | (7,679) |
Period-End Exchange Rates | |||||||||||
As of | EUR/USD | USD/JPY | |||||||||
March 31, 2025 | 1.08 | 150 | |||||||||
December 31, 2024 | 1.04 | 157 | |||||||||
March 31, 2024 | 1.08 | 151 |
Average Exchange Rates | |||||||||||
Three Months Ended | EUR/USD | USD/JPY | |||||||||
March 31, 2025 | 1.05 | 152 | |||||||||
March 31, 2024 | 1.09 | 148 |
Exhibit No. | Exhibit | |||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
ANSYS, Inc. | |||||||||||
Date: | April 30, 2025 | By: | /s/ Ajei S. Gopal | ||||||||
Ajei S. Gopal | |||||||||||
President and Chief Executive Officer | |||||||||||
(Principal Executive Officer) | |||||||||||
Date: | April 30, 2025 | By: | /s/ Rachel Pyles | ||||||||
Rachel Pyles | |||||||||||
Chief Financial Officer and Senior Vice President of Finance | |||||||||||
(Principal Financial Officer) |
Date: | April 30, 2025 | /s/ Ajei S. Gopal | ||||||
Ajei S. Gopal | ||||||||
President and Chief Executive Officer | ||||||||
(Principal Executive Officer) |
Date: | April 30, 2025 | /s/ Rachel Pyles | ||||||
Rachel Pyles | ||||||||
Chief Financial Officer and Senior Vice President of Finance | ||||||||
(Principal Financial Officer) |
/s/ Ajei S. Gopal | ||
Ajei S. Gopal | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
April 30, 2025 |
/s/ Rachel Pyles | ||
Rachel Pyles | ||
Chief Financial Officer and Senior Vice President of Finance | ||
(Principal Financial Officer) | ||
April 30, 2025 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 15,200 | $ 16,500 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 300,000,000 | 300,000,000 |
Common stock, shares issued | 95,267,307 | 95,267,307 |
Treasury stock | 7,353,480 | 7,731,667 |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 51,865 | $ 34,778 |
Other comprehensive income (loss): | ||
Foreign currency translation adjustments | 38,178 | (21,947) |
Unrealized gains (losses) on available-for-sale securities, net of tax | 159 | (77) |
Comprehensive income | $ 90,202 | $ 12,754 |
Organization |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization ANSYS, Inc. (Ansys, we, us, our) develops and globally markets engineering simulation software and services widely used by engineers, designers, researchers and students across a broad spectrum of industries and academia, including high-tech, aerospace and defense, automotive, energy, industrial equipment, materials and chemicals, consumer products, healthcare and construction. As defined by the accounting guidance for segment reporting, we operate as one segment. Given the integrated approach to the multi-discipline problem-solving needs of our customers, a single sale may contain components from multiple product areas and include combined technologies. We also have a multi-year product and integration strategy that will result in new, combined products or changes to the historical product offerings. As a result, it is impracticable for us to provide accurate historical or current reporting among our various product lines. Pending Acquisition On January 15, 2024, we entered into an Agreement and Plan of Merger (the Merger Agreement) with Synopsys, Inc., a Delaware corporation (Synopsys), and ALTA Acquisition Corp., a Delaware corporation and wholly owned subsidiary of Synopsys (Merger Sub), under which Synopsys will acquire Ansys. The transaction is anticipated to close in the first half of 2025, subject to the receipt of required regulatory approvals and other customary closing conditions. As part of our efforts to obtain regulatory approval for the merger, we have entered into a definitive agreement with Keysight Technologies, Inc. for the sale of our PowerArtist RTL business. The transaction is subject to customary closing conditions, including review by regulatory authorities, and the closing of Synopsys' proposed acquisition of Ansys. As such, the assets and liabilities of the PowerArtist RTL business have not been classified as assets held for sale in the condensed consolidated balance sheets. The PowerArtist RTL business has not materially contributed to our financial results.
|
Accounting Policies |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Accounting Policies [Abstract] | |
Accounting Policies | Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information for commercial and industrial companies, the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements (and notes thereto) included in our Annual Report on Form 10-K for the year ended December 31, 2024 (2024 Form 10-K). The condensed consolidated December 31, 2024 balance sheet presented is derived from the audited December 31, 2024 balance sheet included in the 2024 Form 10-K. In our opinion, all adjustments considered necessary for a fair presentation of the financial statements have been included, and all adjustments are of a normal and recurring nature. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for any future period. Accounting Guidance Issued and Not Yet Adopted Income tax disclosures: In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09). ASU 2023-09 requires disclosure of greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The standard is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The standard only impacts footnote disclosures. Expense disaggregation disclosures: In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses (ASU 2024-03). ASU 2024-03 requires disclosure of disaggregation of expense captions. It also includes certain other disclosure requirements to improve the reporting of expense information. The standard is effective for annual periods beginning after December 15, 2026. Early adoption is permitted. The standard only impacts footnote disclosures. Cash, Cash Equivalents and Short-Term Investments Cash and cash equivalents consist primarily of highly liquid investments such as deposits held at major banks and money market funds. Cash equivalents are carried at cost, which approximates fair value. Our money market fund balances are held in various funds of a single issuer at March 31, 2025. Short-term investments consist of available-for-sale debt securities with remaining maturities greater than three months at the date of purchase and time deposits. Investments in debt securities with remaining maturities greater than three months at the date of purchase are designated as short-term available-for-sale securities, as we may convert these investments into cash at any time, including to fund general operations. We invest in debt securities that have an effective maturity term of less than three years. The debt securities are carried at fair value, with unrealized gains and losses included in the condensed consolidated balance sheets as a component of accumulated other comprehensive loss. For available-for-sale debt securities in an unrealized loss position, we evaluate whether a current expected credit loss exists based on available information relevant to the credit rating of the security, current economic conditions and reasonable and supportable forecasts. The allowance for any credit loss will be recorded in other expense, net, on the condensed consolidated statements of income, not to exceed the amount of the unrealized loss. Any excess unrealized loss other than the credit loss is generally recognized in accumulated other comprehensive loss. The cost of securities sold is based on the specific identification method and realized gains and losses are included in other expense, net. To date, we have not recorded any credit loss or realized gains or losses.
|
Revenue from Contracts with Customers |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contracts with Customers | Revenue from Contracts with Customers Disaggregation of Revenue The following table summarizes revenue:
Our software license revenue is recognized up front, while maintenance and service revenue is recognized over the term of the contract. Deferred Revenue Deferred revenue consists of billings made or payments received in advance of revenue recognition from customer agreements. The timing of revenue recognition may differ from the timing of billings to customers. Payment terms vary by the type and location of customer and the products or services offered. The time between invoicing and when payment is due is not significant. The changes in deferred revenue, inclusive of both current and long-term deferred revenue, during the three months ended March 31, 2025 and 2024 were as follows:
Total revenue allocated to remaining performance obligations as of March 31, 2025 will be recognized as revenue as follows:
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes both deferred revenue and backlog. Our backlog represents deferred revenue associated with installment billings for periods beyond the current quarterly billing cycle and committed contracts with start dates beyond the end of the current period. Revenue recognized during the three months ended March 31, 2025 and 2024 included amounts in deferred revenue and backlog at the beginning of the period of $351.8 million and $292.8 million, respectively.
|
Acquisitions |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions During the three months ended March 31, 2025 and 2024 we incurred acquisition-related expenses of $4.8 million and $14.3 million, respectively, primarily consisting of costs for the Merger Agreement with Synopsys and the related divestiture of the PowerArtist RTL business. Acquisition-related expenses are recognized as costs of maintenance and service, selling, general and administrative expenses and research and development expenses on the condensed consolidated statements of income.
|
Cash Equivalents and Short-Term Investments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash Equivalents and Short-Term Investments | Cash Equivalents and Short-Term Investments During the three months ended March 31, 2025, we invested in available-for-sale debt securities, which are included in short-term investments in the condensed consolidated balance sheets. As of March 31, 2025, our cash equivalents and short-term investments were as follows:
(1) See Note 9, "Fair Value Measurement" for further discussion on fair values. Of the $44.7 million of corporate debt securities, $3.5 million were in a loss position at March 31, 2025. Of the $20.4 million of municipal bonds, $5.9 million were in a loss position at March 31, 2025. All $5.0 million of the U.S. agency bonds were in a loss position at March 31, 2025. The unrealized losses presented above are primarily attributable to changes in interest rates. We believe that we have the ability to realize the full value of these investments upon maturity. The following table outlines maturities of our available-for-sale debt securities as of March 31, 2025:
As of December 31, 2024, our cash equivalents and short-term investments were as follows:
(1) See Note 9, "Fair Value Measurement" for further discussion on fair values. Of the $27.2 million of corporate debt securities, $5.3 million were in a loss position at December 31, 2024. Of the $18.4 million of municipal bonds, $6.0 million were in a loss position at December 31, 2024. All $5.0 million of the U.S. agency bonds were in a loss position at December 31, 2024.
|
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities | Other Receivables and Current Assets and Other Accrued Expenses and Liabilities Our other receivables and current assets and other accrued expenses and liabilities comprise the following balances:
Receivables related to unrecognized revenue represent the current portion of billings made for customer contracts that have not yet been recognized as revenue.
|
Earnings Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share | Earnings Per Share Basic earnings per share (EPS) amounts are computed by dividing earnings by the weighted average number of common shares outstanding during the period. Diluted EPS amounts assume the issuance of common stock for all potentially dilutive equivalents outstanding. To the extent stock awards are anti-dilutive, they are excluded from the calculation of diluted EPS. The details of basic and diluted EPS are as follows:
|
Goodwill and Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets | Goodwill and Intangible Assets Intangible assets are classified as follows:
Finite-lived intangible assets are amortized over their estimated useful lives of two years to seventeen years. As of March 31, 2025, estimated future amortization expense for the intangible assets reflected above was as follows:
The changes in goodwill during the three months ended March 31, 2025 and 2024 were as follows:
(1) In accordance with the accounting for business combinations, we recorded adjustments to goodwill for the effect of changes in the provisional fair values of the assets acquired and liabilities assumed during the measurement period (up to one year from the acquisition date) as we obtained new information about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. During the first quarter of 2025, we completed the annual impairment test for goodwill and the indefinite-lived intangible asset and determined that these assets had not been impaired as of the test date, January 1, 2025. No events or circumstances changed during the three months ended March 31, 2025 that would indicate that the fair values of our reporting unit and indefinite-lived intangible asset are below their carrying amounts.
|
Fair Value Measurement |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurement | Fair Value Measurement The valuation hierarchy for disclosure of assets and liabilities reported at fair value prioritizes the inputs for such valuations into three broad levels: •Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities; •Level 2: quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; or •Level 3: unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value. A financial asset's or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. Our debt is classified within Level 2 of the fair value hierarchy because these borrowings are not actively traded and have a variable interest rate structure based upon market rates. The carrying amount of our debt approximates the estimated fair value. See Note 11, "Debt", for additional information on our borrowings. The following tables provide the assets carried at fair value and measured on a recurring basis:
The cash equivalents in the preceding tables represent money market funds, valued at net asset value, with carrying values which approximate their fair values because of their short-term nature. The short-term investments in the preceding tables represent available-for-sale debt securities and time deposits. The deferred compensation plan investments in the preceding tables represent trading securities held in a rabbi trust for the benefit of non-employee directors. These securities consist of mutual funds traded in an active market with quoted prices. As a result, the plan assets are classified as Level 1 in the fair value hierarchy. The plan assets are recorded within other long-term assets on our condensed consolidated balance sheets. The equity securities represent our investment in a publicly traded company. These securities are traded in an active market with quoted prices. As a result, the securities are classified as Level 1 in the fair value hierarchy. The securities are recorded within other long-term assets on our condensed consolidated balance sheets.
|
Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Leases Our right-of-use assets and lease liabilities primarily include operating leases for office space. Our executive offices and those related to certain domestic product development, marketing, production and administration are located in a 186,000 square foot office facility in Canonsburg, Pennsylvania. The term of the lease is 183 months, which began on October 1, 2014 and expires on December 31, 2029. The lease agreement includes an option to renew the contract through August 2044. No options are included in the lease liability. Absent the exercise of options in the lease, our remaining base rent (inclusive of property taxes and certain operating costs) is $4.7 million per annum for 2025 - 2029. The components of our global lease cost reflected in the condensed consolidated statements of income are as follows:
(1) Variable lease cost includes common area maintenance, property taxes, utilities and fluctuations in rent due to a change in an index or rate. Other information related to operating leases is as follows:
The maturity schedule of the operating lease liabilities as of March 31, 2025 is as follows:
(1) Includes the current portion of operating lease liabilities of $24.8 million, which is reflected in other accrued expenses and liabilities in the condensed consolidated balance sheets. There were no material leases that have been signed but not yet commenced as of March 31, 2025.
|
Debt |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Debt Disclosure [Abstract] | |
Debt | Debt On June 30, 2022, we entered into a credit agreement (as amended, the 2022 Credit Agreement) with PNC Bank, National Association, as administrative agent, swing line lender, and an L/C issuer, the lenders party thereto, and the other L/C issuers party thereto. The 2022 Credit Agreement refinanced our previous credit agreements in their entirety. Terms used in this description of the 2022 Credit Agreement with initial capital letters that are not otherwise defined herein are as defined in the 2022 Credit Agreement. The 2022 Credit Agreement provides for a $755.0 million unsecured term loan facility and a $500.0 million unsecured revolving loan facility, which includes a $50.0 million sublimit for the issuance of letters of credit. The revolving loan facility is available for working capital and general corporate purposes. Each of the term loan facility and the revolving loan facility matures on June 30, 2027. Borrowings under the term loan and revolving loan facilities accrue interest at a rate that is based on the Term SOFR plus an applicable margin or at the base rate plus an applicable margin, at our election. The base rate is the highest of (i) the Overnight Bank Funding Rate, plus 0.500%, (ii) the PNC Bank, National Association prime rate, and (iii) Daily Simple SOFR plus an adjustment for SOFR plus 1.00%. The applicable margin for the borrowings is a percentage per annum based on the lower of (1) a pricing level determined by our then-current consolidated net leverage ratio and (2) a pricing level determined by our public debt rating (if available). On September 29, 2023, the 2022 Credit Agreement was amended to provide for an interest rate adjustment (Sustainability Rate Adjustment) based upon the achievement of certain environmental, social and governance key performance indicators (KPIs). The Sustainability Rate Adjustment range is +/- 0.05% and will be adjusted annually based on the KPIs of the preceding year. The 2022 Credit Agreement also provides for the option to add certain foreign subsidiaries as borrowers and to borrow in Euros, Sterling, Yen and Swiss Francs under the revolving loan facility, up to a sublimit of $150.0 million. Borrowings under the revolving loan facility denominated in these currencies will accrue interest at a rate that is based on (a) for Euros, €STR, (b) for Sterling, SONIA, (c) for Yen, TONAR and (d) for Swiss Francs, SARON, plus an applicable margin calculated as described above. Under the 2022 Credit Agreement, the weighted average interest rate in effect for the three months ended March 31, 2025 was 5.25%, as compared to 6.32% for the three months ended March 31, 2024. The rate in effect at March 31, 2025 under the 2022 Credit Agreement is 5.25%. The 2022 Credit Agreement contains customary representations and warranties, affirmative and negative covenants and events of default. The 2022 Credit Agreement also contains a financial covenant requiring us and our subsidiaries to maintain a consolidated net leverage ratio not in excess of 3.50 to 1.00 as of the end of any fiscal quarter (for the four-quarter period ending on such date) with an opportunity for a temporary increase in such consolidated net leverage ratio to 4.00 to 1.00 upon the consummation of certain qualified acquisitions for which the aggregate consideration is at least $250.0 million. As of March 31, 2025, we had $755.0 million of borrowings outstanding under the term loan, with a carrying value of $754.3 million, which is net of $0.7 million of unamortized debt discounts and issuance costs. The total amount was included in long-term debt. As of March 31, 2025, no borrowings were outstanding under the revolving loan facility. As of December 31, 2024, we had $755.0 million of borrowings outstanding under the term loan, with a carrying value of $754.2 million, which is net of $0.8 million of unamortized debt discounts and issuance costs. The total amount was included in long-term debt. As of December 31, 2024, no borrowings were outstanding under the revolving loan facility. We were in compliance with all covenants under the 2022 Credit Agreement as of March 31, 2025 and December 31, 2024.
|
Income Taxes |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes Our income before income tax provision, income tax provision and effective tax rates were as follows:
|
Stock-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation Total stock-based compensation expense and its net impact on basic and diluted earnings per share are as follows:
|
Geographic Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments, Geographical Areas [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Geographic Information | Geographic Information Revenue to external customers is attributed to individual countries based upon the location of the customer. Revenue by geographic area is as follows:
Property and equipment by geographic area is as follows:
|
Contingencies and Commitments |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies and Commitments | Contingencies and Commitments We are subject to various claims, investigations, and legal and regulatory proceedings that arise in the ordinary course of business, including, but not limited to, commercial disputes, labor and employment matters, tax audits, alleged infringement of third parties' intellectual property rights and other matters. In our opinion, the resolution of pending matters is not expected to have a material adverse effect on our consolidated results of operations, cash flows or financial position. However, each of these matters is subject to various uncertainties and it is possible that an unfavorable resolution of one or more of these proceedings could materially affect our consolidated results of operations, cash flows or financial position. Our Indian subsidiary has several service tax audits pending that have resulted in formal inquiries being received on transactions through mid-2012. We could incur tax charges and related liabilities of $7.2 million. As such charges are not probable at this time, an estimated liability has not been recorded on the condensed consolidated balance sheet as of March 31, 2025. The service tax issues raised in our notices and inquiries are very similar to the case, M/s Microsoft Corporation (I) (P) Ltd. Vs. Commissioner of Service Tax, New Delhi, wherein the Delhi Customs, Excise and Service Tax Appellate Tribunal (CESTAT) issued a favorable ruling to Microsoft. The Microsoft ruling was subsequently challenged in the Supreme Court of India by the Indian tax authority and a decision is still pending. We can provide no assurances on the impact that the present Microsoft case's decision will have on our cases, however, an unfavorable ruling in the Microsoft case may impact our assessment of probability and result in the recording of a $7.2 million estimated liability. We are uncertain as to when these service tax matters will be concluded. We sell software licenses and services to our customers under contractual agreements. Such agreements generally include certain provisions indemnifying the customer against claims, by third parties, of infringement or misappropriation of their intellectual property rights arising from such customer's usage of our products or services. To date, payments related to these indemnification provisions have been immaterial. For several reasons, including the lack of prior material indemnification claims, we cannot determine the maximum amount of potential future payments, if any, related to such indemnification provisions.
|
Segment Disclosure |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Disclosure | Segment Disclosure We develop and globally market engineering simulation software. As defined by the accounting guidance for segment reporting, we operate as one segment. Our Chief Operating Decision Maker (CODM) is Ajei Gopal, President and Chief Executive Officer. The financial information provided to and used by the CODM assists in making operational decisions and allocating resources, such as the allocation of personnel. The annual budgeting process is the primary mechanism used to make these decisions. The financial information also helps in making performance assessments using budgeted versus actual results. The profit and loss measure reviewed by the CODM is net income. Segment disclosures, including significant segment expenses, are detailed below:
(2) Other segment expenses, net consists primarily of IT maintenance and software hosting costs, marketing expenses, consulting and professional fees, acquisition-related costs and facilities costs. The measure of segment assets is reported on the condensed consolidated balance sheet as total assets. The measure of expenditures for long-lived assets is reported on the condensed consolidated statements of cash flows as capital expenditures.
|
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Pay vs Performance Disclosure | ||
Net income | $ 51,865 | $ 34,778 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Accounting Policies (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information for commercial and industrial companies, the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements (and notes thereto) included in our Annual Report on Form 10-K for the year ended December 31, 2024 (2024 Form 10-K). The condensed consolidated December 31, 2024 balance sheet presented is derived from the audited December 31, 2024 balance sheet included in the 2024 Form 10-K. In our opinion, all adjustments considered necessary for a fair presentation of the financial statements have been included, and all adjustments are of a normal and recurring nature. Operating results for the three months ended March 31, 2025 are not necessarily indicative of the results that may be expected for any future period.
|
Accounting Guidance Issued and Not Yet Adopted | Accounting Guidance Issued and Not Yet Adopted Income tax disclosures: In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09). ASU 2023-09 requires disclosure of greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The standard is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The standard only impacts footnote disclosures. Expense disaggregation disclosures: In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Topic 220): Disaggregation of Income Statement Expenses (ASU 2024-03). ASU 2024-03 requires disclosure of disaggregation of expense captions. It also includes certain other disclosure requirements to improve the reporting of expense information. The standard is effective for annual periods beginning after December 15, 2026. Early adoption is permitted. The standard only impacts footnote disclosures.
|
Cash, Cash Equivalents and Short-Term Investments | Cash, Cash Equivalents and Short-Term Investments Cash and cash equivalents consist primarily of highly liquid investments such as deposits held at major banks and money market funds. Cash equivalents are carried at cost, which approximates fair value. Our money market fund balances are held in various funds of a single issuer at March 31, 2025. Short-term investments consist of available-for-sale debt securities with remaining maturities greater than three months at the date of purchase and time deposits. Investments in debt securities with remaining maturities greater than three months at the date of purchase are designated as short-term available-for-sale securities, as we may convert these investments into cash at any time, including to fund general operations. We invest in debt securities that have an effective maturity term of less than three years. The debt securities are carried at fair value, with unrealized gains and losses included in the condensed consolidated balance sheets as a component of accumulated other comprehensive loss. For available-for-sale debt securities in an unrealized loss position, we evaluate whether a current expected credit loss exists based on available information relevant to the credit rating of the security, current economic conditions and reasonable and supportable forecasts. The allowance for any credit loss will be recorded in other expense, net, on the condensed consolidated statements of income, not to exceed the amount of the unrealized loss. Any excess unrealized loss other than the credit loss is generally recognized in accumulated other comprehensive loss. The cost of securities sold is based on the specific identification method and realized gains and losses are included in other expense, net. To date, we have not recorded any credit loss or realized gains or losses.
|
Revenue from Contracts with Customers (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following table summarizes revenue:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Deferred Revenue | The changes in deferred revenue, inclusive of both current and long-term deferred revenue, during the three months ended March 31, 2025 and 2024 were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining Performance Obligations, Expected Timing of Satisfaction | Total revenue allocated to remaining performance obligations as of March 31, 2025 will be recognized as revenue as follows:
|
Cash Equivalents and Short-Term Investments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash Equivalents and Short-Term Investments | As of March 31, 2025, our cash equivalents and short-term investments were as follows:
(1) See Note 9, "Fair Value Measurement" for further discussion on fair values. As of December 31, 2024, our cash equivalents and short-term investments were as follows:
(1) See Note 9, "Fair Value Measurement" for further discussion on fair values.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities, Available-for-Sale Maturities | The following table outlines maturities of our available-for-sale debt securities as of March 31, 2025:
|
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities | Our other receivables and current assets and other accrued expenses and liabilities comprise the following balances:
|
Earnings Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Details of Basic and Diluted EPS | The details of basic and diluted EPS are as follows:
|
Goodwill and Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets (Indefinite-Lived) | Intangible assets are classified as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets (Finite-Lived) | Intangible assets are classified as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Future Amortization Expense for Intangible Assets | As of March 31, 2025, estimated future amortization expense for the intangible assets reflected above was as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Goodwill | The changes in goodwill during the three months ended March 31, 2025 and 2024 were as follows:
(1) In accordance with the accounting for business combinations, we recorded adjustments to goodwill for the effect of changes in the provisional fair values of the assets acquired and liabilities assumed during the measurement period (up to one year from the acquisition date) as we obtained new information about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date.
|
Fair Value Measurement (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities Measured on Recurring Basis | The following tables provide the assets carried at fair value and measured on a recurring basis:
|
Leases (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Cost | The components of our global lease cost reflected in the condensed consolidated statements of income are as follows:
(1) Variable lease cost includes common area maintenance, property taxes, utilities and fluctuations in rent due to a change in an index or rate.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Operating Lease Other Information | Other information related to operating leases is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Maturity of Operating Lease Liabilities | The maturity schedule of the operating lease liabilities as of March 31, 2025 is as follows:
(1) Includes the current portion of operating lease liabilities of $24.8 million, which is reflected in other accrued expenses and liabilities in the condensed consolidated balance sheets.
|
Income Taxes (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Income Tax Provision | Our income before income tax provision, income tax provision and effective tax rates were as follows:
|
Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation Expense | Total stock-based compensation expense and its net impact on basic and diluted earnings per share are as follows:
|
Geographic Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segments, Geographical Areas [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue by Geographic Area | Revenue by geographic area is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment by Geographic Area | Property and equipment by geographic area is as follows:
|
Segment Disclosure (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | Segment disclosures, including significant segment expenses, are detailed below:
(2) Other segment expenses, net consists primarily of IT maintenance and software hosting costs, marketing expenses, consulting and professional fees, acquisition-related costs and facilities costs.
|
Organization (Detail) |
3 Months Ended |
---|---|
Mar. 31, 2025
Segment
| |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating segments | 1 |
Accounting Policies (Details) |
3 Months Ended |
---|---|
Mar. 31, 2025 | |
Money market funds | Money Market Fund Concentration Risk | Money Market Fund Benchmark | |
Concentration risk, percentage | 100.00% |
Revenue from Contracts with Customers - Additional Information (Detail) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Revenue from Contract with Customer [Abstract] | ||
Amount of revenue recognized from beginning deferred revenue and backlog | $ 351.8 | $ 292.8 |
Revenue from Contracts with Customers - Changes in Deferred Revenue (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Movement in Deferred Revenue [Roll Forward] | ||
Beginning balance | $ 536,305 | $ 479,754 |
Deferral of revenue | 482,903 | 448,381 |
Recognition of revenue | (504,891) | (466,605) |
Currency translation | 6,841 | (6,929) |
Ending balance | $ 521,158 | $ 454,601 |
Acquisitions (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Business Combinations [Abstract] | ||
Acquisition-related expenses | $ 4,800 | $ 14,300 |
Cash Equivalents and Short-Term Investments (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
---|---|---|
Corporate debt securities | ||
Short-term investments | $ 44,743 | $ 27,205 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 3,500 | 5,300 |
Municipal bonds | ||
Short-term investments | 20,442 | 18,382 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 5,900 | 6,000 |
U.S. agency bonds | ||
Short-term investments | 5,034 | 5,005 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | $ 5,000 | $ 5,000 |
Debt Securities, Available-for-Sale Maturities (Details) - Available-for-Sale Securities $ in Thousands |
Mar. 31, 2025
USD ($)
|
---|---|
Debt Securities, Available-for-Sale Maturities | |
Amortized Cost, Less Than 1 Year | $ 19,958 |
Fair Value, Less Than 1 Year | 19,987 |
Amortized Cost, 1-3 Years | 50,064 |
Fair Value, 1-3 Years | 50,232 |
Amortized Cost | 70,022 |
Fair Value | $ 70,219 |
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
---|---|---|
Other Receivables and Current Assets and Other Accrued Expenses and Liabilities [Abstract] | ||
Receivables related to unrecognized revenue | $ 175,582 | $ 244,605 |
Income taxes receivable, including overpayments and refunds | 14,616 | 7,755 |
Prepaid expenses and other current assets | 75,420 | 58,766 |
Total other receivables and current assets | 265,618 | 311,126 |
Payroll-related accruals | 46,532 | 16,688 |
Accrued expenses and other current liabilities | 145,072 | 188,281 |
Total other accrued expenses and liabilities | $ 191,604 | $ 204,969 |
Earnings Per Share - Details of Basic and Diluted EPS (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Earnings Per Share [Abstract] | ||
Net income | $ 51,865 | $ 34,778 |
Weighted average shares outstanding – basic | 87,653 | 87,067 |
Dilutive effect of stock plans | 474 | 713 |
Weighted average shares outstanding – diluted | 88,127 | 87,780 |
Basic earnings per share | $ 0.59 | $ 0.40 |
Diluted earnings per share | $ 0.59 | $ 0.40 |
Anti-dilutive shares | 18 | 53 |
Goodwill and Intangible Assets - Additional Information (Detail) |
Mar. 31, 2025 |
---|---|
Minimum | |
Finite-lived intangible asset, useful life | 2 years |
Maximum | |
Finite-lived intangible asset, useful life | 17 years |
Goodwill and Intangible Assets - Estimated Future Amortization Expense for Intangible Assets (Detail) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
---|---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Remainder of 2025 | $ 86,118 | |
2026 | 116,278 | |
2027 | 119,495 | |
2028 | 113,105 | |
2029 | 99,233 | |
2030 | 65,054 | |
Thereafter | 94,595 | |
Total intangible assets subject to amortization | 693,878 | |
Indefinite-lived trade name | 357 | |
Other intangible assets, net | $ 694,235 | $ 716,244 |
Goodwill and Intangible Assets - Changes in Goodwill (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Goodwill [Roll Forward] | ||
Beginning balance | $ 3,778,128 | $ 3,805,874 |
Acquisitions and adjustments | 0 | 2,872 |
Currency translation | 21,681 | (10,887) |
Ending balance | $ 3,799,809 | $ 3,797,859 |
Leases - Additional Information (Detail) - Canonsburg Office, New Company Headquarters $ in Millions |
Mar. 31, 2025
USD ($)
ft²
|
---|---|
Lessee, Lease, Description [Line Items] | |
Area of real estate property | ft² | 186,000 |
Period of leased property | 183 months |
Base rent 2025-2029 | $ | $ 4.7 |
Leases - Schedule of Lease Cost (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Leases [Abstract] | ||
Lease liability cost | $ 7,002 | $ 7,328 |
Variable lease cost not included in the lease liability | 1,287 | 1,383 |
Total lease cost | $ 8,289 | $ 8,711 |
Leases - Lessee, Operating Lease Other Information (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Leases [Abstract] | ||
Operating cash flows from operating leases | $ (7,215) | $ (7,213) |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ 103 | $ 1,389 |
Weighted-average remaining lease term of operating leases | 5 years 8 months 12 days | 6 years 2 months 12 days |
Weighted-average discount rate of operating leases | 3.40% | 3.40% |
Leases - Schedule of Maturity of Operating Lease Liabilities (Detail) $ in Thousands |
Mar. 31, 2025
USD ($)
|
---|---|
Leases [Abstract] | |
Remainder of 2025 | $ 21,455 |
2026 | 23,783 |
2027 | 19,262 |
2028 | 17,540 |
2029 | 12,659 |
Thereafter | 22,148 |
Total future lease payments | 116,847 |
Less: Present value adjustment | (10,229) |
Present value of future lease payments | 106,618 |
Current portion of operating lease liabilities | $ 24,800 |
Debt (Detail) - USD ($) |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|
Debt Disclosure [Line Items] | |||
Long-term debt, gross value | $ 755,000,000 | $ 755,000,000 | |
Debt instrument, basis spread overnight bank funding rate | 0.50% | ||
Debt instrument, basis spread on SOFR rate | 1.00% | ||
Sustainability rate adjustment | 0.05% | ||
Weighted-average interest rate over time | 5.25% | 6.32% | |
Weighted-average interest rate at point in time | 5.25% | ||
Consolidated net leverage ratio | 3.50 | ||
Consolidated net leverage ratio increased | 4.00 | ||
Qualified acquisition amount | $ 250,000,000.0 | ||
Unsecured long-term debt, noncurrent | 754,300,000 | 754,200,000 | |
Unamortized debt discount and issuance costs | 700,000 | 800,000 | |
Revolving credit facility | |||
Debt Disclosure [Line Items] | |||
Line of credit, maximum borrowing capacity | 500,000,000.0 | ||
Foreign currency borrowings sublimit | 150,000,000 | ||
Outstanding borrowings under the credit agreement | 0 | $ 0 | |
Letters of credit | |||
Debt Disclosure [Line Items] | |||
Line of credit, maximum borrowing capacity | $ 50,000,000.0 |
Income Taxes - Schedule of Income Tax Provision (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Income Tax Disclosure [Abstract] | ||
Income before income tax provision | $ 64,529 | $ 40,958 |
Income tax provision | $ 12,664 | $ 6,180 |
Effective tax rate | 19.60% | 15.10% |
Stock-Based Compensation Expense (Detail) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
Employee Service Share-Based Compensation, Allocation of Recognized Period Costs [Line Items] | ||
Stock-based compensation expense before taxes | $ 70,243 | $ 58,664 |
Related income tax benefits | (26,475) | (23,243) |
Stock-based compensation expense, net of taxes | 43,768 | 35,421 |
Maintenance and service | ||
Employee Service Share-Based Compensation, Allocation of Recognized Period Costs [Line Items] | ||
Stock-based compensation expense before taxes | 3,977 | 3,343 |
Selling, general and administrative | ||
Employee Service Share-Based Compensation, Allocation of Recognized Period Costs [Line Items] | ||
Stock-based compensation expense before taxes | 42,429 | 34,208 |
Research and development | ||
Employee Service Share-Based Compensation, Allocation of Recognized Period Costs [Line Items] | ||
Stock-based compensation expense before taxes | $ 23,837 | $ 21,113 |
Geographic Information - Property and Equipment by Geographic Area (Detail) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
---|---|---|
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Total property and equipment, net | $ 92,733 | $ 89,646 |
United States | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Total property and equipment, net | 67,220 | 65,731 |
India | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Total property and equipment, net | 6,167 | 6,280 |
France | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Total property and equipment, net | 5,169 | 4,975 |
Other EMEA | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Total property and equipment, net | 7,084 | 6,279 |
Other international | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Total property and equipment, net | $ 7,093 | $ 6,381 |
Contingencies and Commitments (Detail) $ in Millions |
Mar. 31, 2025
USD ($)
|
---|---|
India Service Tax Audit | |
Loss Contingencies [Line Items] | |
Loss contingency, estimate of possible loss | $ 7.2 |
Segment Disclosure (Details) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2025
USD ($)
Segment
|
Mar. 31, 2024
USD ($)
|
|
Segment Reporting [Abstract] | ||
Number of operating segments | Segment | 1 | |
Total revenue | $ 504,891 | $ 466,605 |
Stock-based compensation | (70,243) | (58,664) |
Interest income | 16,743 | 10,995 |
Interest expense | (10,177) | (12,369) |
Income tax provision | (12,664) | (6,180) |
Net income | 51,865 | 34,778 |
Reportable Segment | ||
Total revenue | 504,891 | 466,605 |
Salaries | (157,642) | (150,451) |
Stock-based compensation | (70,243) | (58,664) |
Incentive compensation | (33,310) | (31,321) |
Amortization of intangible assets from acquisitions | (29,151) | (28,629) |
Depreciation | (8,528) | (7,000) |
Other headcount-related expenses | (55,141) | (49,990) |
Interest income | 16,743 | 10,995 |
Interest expense | (10,177) | (12,369) |
Other segment expenses, net | (92,913) | (98,218) |
Income tax provision | (12,664) | (6,180) |
Net income | $ 51,865 | $ 34,778 |
^[Y. @.&T( ZC2$0NLFM97GB%J>4Q^AF-),2[0Y;+N&+>3Z$&U.T@C;INVZ_%I<
MTM!TL>:X+I\?F3:G.Q@3_@A%VE)SR 6H_,D%2B!
M!>,E^L7^%N I$P6?F+R[8R!;ZUB*E!P#D1E*#M+#YBC_PHL
MG-*H.:5+TZ*T^FJM]M6*T.&PZ:I8CBNMD$T)D;ZVZ!&7DF,Y%"<<]U(U;(3O
MF",0LD0O9I(8PEF_-IT#0W> PK+(3#]A7GX6&!,/I#L2WXM)6B3S1895,9TF
MTW0B[F0CK2(GAMEDEDR+_(!7:5),L@-QYTUY_X8OB4K -^88HSZ &PO=V]R:W-H965TPYFTP.NZ/)8>N)JF\8
MG3:>[C,H?.!+5ZHY@E($R&MM2NV#[\-GR0FAL)ZS\;A[-!ZUX':V;BLE$UDB
M7+$.^D2#[G@3C/8%EFLU"T%>#<[A/H=Q&*FMCX6R.I>IGQ1B
M#M2$D@,OH'74Q$Z%; )!4)O0!?^759S+9#/]4+"Y6N[Q,*G]K=[<@OM*9VZA
M? ]?[GN%[#=>] MA9OYS!F4>AKOPSK_>77\QN0P?"C;DX7,+9IX9W@0P'4_!
M.N@=33K,A$\88>%TZ3\;Q-HY7?C'3,#WA@AP/M5P=+T@ >OO2!?_ E!+ P04
M " PA)Y:IK,SP[T% !B#0 &0 'AL+W=OA;?
M74_B\?6*$8(;U(F&:JBFA[/)0-CX(HP?WFS"*VQI/-YT8
6Y_, 2?HN[X ;EN!/W_1HTP]MV :'5BX4X:
MP%K.R,@OYL:1JRW:7FW1T1O'WL=/E[ +YVN>Y>8M
+B$2J)&4W_WY'
M2=$LVW&'O7P1R=/=<\^1#U\6>ZD>=89HX%N1"[UT,F/*N>OJ.,."Z:$L4="?
M5*J"&1JJK:M+A2RI@XK<]3UOXA:,"V>UJ&UW:K60E