FALSE2022Q2000101346212/316,2986,024121212310000010134622022-01-012022-06-300001013462exch:XNGS2022-01-012022-06-3000010134622022-07-31xbrli:shares00010134622022-06-30iso4217:USD00010134622021-12-31iso4217:USDxbrli:shares0001013462us-gaap:LicenseMember2022-04-012022-06-300001013462us-gaap:LicenseMember2021-04-012021-06-300001013462us-gaap:LicenseMember2022-01-012022-06-300001013462us-gaap:LicenseMember2021-01-012021-06-300001013462us-gaap:ServiceMember2022-04-012022-06-300001013462us-gaap:ServiceMember2021-04-012021-06-300001013462us-gaap:ServiceMember2022-01-012022-06-300001013462us-gaap:ServiceMember2021-01-012021-06-3000010134622022-04-012022-06-3000010134622021-04-012021-06-3000010134622021-01-012021-06-3000010134622020-12-3100010134622021-06-300001013462us-gaap:CommonStockMember2021-12-310001013462us-gaap:AdditionalPaidInCapitalMember2021-12-310001013462us-gaap:RetainedEarningsMember2021-12-310001013462us-gaap:TreasuryStockMember2021-12-310001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001013462us-gaap:TreasuryStockMember2022-01-012022-03-3100010134622022-01-012022-03-310001013462us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001013462us-gaap:RetainedEarningsMember2022-01-012022-03-310001013462us-gaap:CommonStockMember2022-03-310001013462us-gaap:AdditionalPaidInCapitalMember2022-03-310001013462us-gaap:RetainedEarningsMember2022-03-310001013462us-gaap:TreasuryStockMember2022-03-310001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100010134622022-03-310001013462us-gaap:AdditionalPaidInCapitalMemberanss:AnalyticalGraphicsIncMember2022-04-012022-06-300001013462us-gaap:TreasuryStockMemberanss:AnalyticalGraphicsIncMember2022-04-012022-06-300001013462anss:AnalyticalGraphicsIncMember2022-04-012022-06-300001013462us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001013462us-gaap:TreasuryStockMember2022-04-012022-06-300001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001013462us-gaap:RetainedEarningsMember2022-04-012022-06-300001013462us-gaap:CommonStockMember2022-06-300001013462us-gaap:AdditionalPaidInCapitalMember2022-06-300001013462us-gaap:RetainedEarningsMember2022-06-300001013462us-gaap:TreasuryStockMember2022-06-300001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001013462us-gaap:CommonStockMember2020-12-310001013462us-gaap:AdditionalPaidInCapitalMember2020-12-310001013462us-gaap:RetainedEarningsMember2020-12-310001013462us-gaap:TreasuryStockMember2020-12-310001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001013462us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001013462us-gaap:TreasuryStockMember2021-01-012021-03-3100010134622021-01-012021-03-310001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001013462us-gaap:RetainedEarningsMember2021-01-012021-03-310001013462us-gaap:CommonStockMember2021-03-310001013462us-gaap:AdditionalPaidInCapitalMember2021-03-310001013462us-gaap:RetainedEarningsMember2021-03-310001013462us-gaap:TreasuryStockMember2021-03-310001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-3100010134622021-03-310001013462us-gaap:CommonStockMemberanss:AnalyticalGraphicsIncMember2021-04-012021-06-300001013462us-gaap:AdditionalPaidInCapitalMemberanss:AnalyticalGraphicsIncMember2021-04-012021-06-300001013462anss:AnalyticalGraphicsIncMember2021-04-012021-06-300001013462us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001013462us-gaap:TreasuryStockMember2021-04-012021-06-300001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001013462us-gaap:RetainedEarningsMember2021-04-012021-06-300001013462us-gaap:CommonStockMember2021-06-300001013462us-gaap:AdditionalPaidInCapitalMember2021-06-300001013462us-gaap:RetainedEarningsMember2021-06-300001013462us-gaap:TreasuryStockMember2021-06-300001013462us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-30anss:segment0001013462us-gaap:CashMember2022-06-30xbrli:pure0001013462us-gaap:CashMember2021-12-310001013462us-gaap:MoneyMarketFundsMember2022-06-300001013462us-gaap:MoneyMarketFundsMember2021-12-310001013462anss:LeaseLicenseRevenueMember2022-04-012022-06-300001013462anss:LeaseLicenseRevenueMember2021-04-012021-06-300001013462anss:LeaseLicenseRevenueMember2022-01-012022-06-300001013462anss:LeaseLicenseRevenueMember2021-01-012021-06-300001013462anss:PerpetualLicenseRevenueMember2022-04-012022-06-300001013462anss:PerpetualLicenseRevenueMember2021-04-012021-06-300001013462anss:PerpetualLicenseRevenueMember2022-01-012022-06-300001013462anss:PerpetualLicenseRevenueMember2021-01-012021-06-300001013462us-gaap:MaintenanceMember2022-04-012022-06-300001013462us-gaap:MaintenanceMember2021-04-012021-06-300001013462us-gaap:MaintenanceMember2022-01-012022-06-300001013462us-gaap:MaintenanceMember2021-01-012021-06-300001013462us-gaap:TechnologyServiceMember2022-04-012022-06-300001013462us-gaap:TechnologyServiceMember2021-04-012021-06-300001013462us-gaap:TechnologyServiceMember2022-01-012022-06-300001013462us-gaap:TechnologyServiceMember2021-01-012021-06-300001013462us-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMemberus-gaap:SalesChannelDirectlyToConsumerMember2022-04-012022-06-300001013462us-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMemberus-gaap:SalesChannelDirectlyToConsumerMember2021-04-012021-06-300001013462us-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMemberus-gaap:SalesChannelDirectlyToConsumerMember2022-01-012022-06-300001013462us-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMemberus-gaap:SalesChannelDirectlyToConsumerMember2021-01-012021-06-300001013462us-gaap:SalesChannelThroughIntermediaryMemberus-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMember2022-04-012022-06-300001013462us-gaap:SalesChannelThroughIntermediaryMemberus-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMember2021-04-012021-06-300001013462us-gaap:SalesChannelThroughIntermediaryMemberus-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMember2022-01-012022-06-300001013462us-gaap:SalesChannelThroughIntermediaryMemberus-gaap:SalesRevenueNetMemberanss:SalesChannelConcentrationRiskMember2021-01-012021-06-3000010134622022-07-012022-06-3000010134622023-07-012022-06-3000010134622024-07-012022-06-3000010134622025-07-012022-06-300001013462us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2022-01-012022-06-300001013462us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2022-06-300001013462us-gaap:ComputerSoftwareIntangibleAssetMemberus-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2022-06-300001013462us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMemberus-gaap:CustomerRelatedIntangibleAssetsMember2022-06-300001013462us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMemberus-gaap:TradeNamesMember2022-06-300001013462us-gaap:ComputerSoftwareIntangibleAssetMemberus-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2022-01-012022-06-300001013462srt:MinimumMemberus-gaap:ComputerSoftwareIntangibleAssetMemberus-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2022-06-300001013462srt:MaximumMemberus-gaap:ComputerSoftwareIntangibleAssetMemberus-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2022-06-300001013462us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMemberus-gaap:TradeNamesMember2022-01-012022-06-300001013462srt:MinimumMemberus-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMemberus-gaap:TradeNamesMember2022-06-300001013462srt:MaximumMemberus-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMemberus-gaap:TradeNamesMember2022-06-300001013462us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMemberus-gaap:CustomerRelatedIntangibleAssetsMember2022-01-012022-06-300001013462anss:ZemaxLLCMember2021-10-010001013462anss:ZemaxLLCMember2021-10-012021-10-010001013462us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember2021-01-012021-12-310001013462us-gaap:ComputerSoftwareIntangibleAssetMember2022-06-300001013462us-gaap:ComputerSoftwareIntangibleAssetMember2021-12-310001013462us-gaap:CustomerRelatedIntangibleAssetsMember2022-06-300001013462us-gaap:CustomerRelatedIntangibleAssetsMember2021-12-310001013462us-gaap:TradeNamesMember2022-06-300001013462us-gaap:TradeNamesMember2021-12-310001013462us-gaap:TradeNamesMember2022-06-300001013462us-gaap:TradeNamesMember2021-12-310001013462srt:MinimumMember2022-01-012022-06-300001013462srt:MaximumMember2022-01-012022-06-300001013462us-gaap:FairValueInputsLevel1Member2022-06-300001013462us-gaap:FairValueInputsLevel2Member2022-06-300001013462us-gaap:FairValueInputsLevel3Member2022-06-300001013462us-gaap:FairValueInputsLevel1Member2021-12-310001013462us-gaap:FairValueInputsLevel2Member2021-12-310001013462us-gaap:FairValueInputsLevel3Member2021-12-310001013462anss:CanonsburgOfficeNewCompanyHeadquartersMember2022-06-30utr:sqft0001013462us-gaap:RevolvingCreditFacilityMember2022-06-300001013462us-gaap:LetterOfCreditMember2022-06-300001013462us-gaap:BaseRateMember2022-01-012022-06-300001013462us-gaap:RevolvingCreditFacilityMember2021-12-310001013462us-gaap:EmployeeStockMember2022-06-300001013462us-gaap:EmployeeStockMember2022-01-012022-06-300001013462us-gaap:ServiceMember2022-04-012022-06-300001013462us-gaap:ServiceMember2021-04-012021-06-300001013462us-gaap:ServiceMember2022-01-012022-06-300001013462us-gaap:ServiceMember2021-01-012021-06-300001013462us-gaap:GeneralAndAdministrativeExpenseMember2022-04-012022-06-300001013462us-gaap:GeneralAndAdministrativeExpenseMember2021-04-012021-06-300001013462us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-06-300001013462us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-06-300001013462us-gaap:ResearchAndDevelopmentExpenseMember2022-04-012022-06-300001013462us-gaap:ResearchAndDevelopmentExpenseMember2021-04-012021-06-300001013462us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-06-300001013462us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-06-300001013462country:US2022-04-012022-06-300001013462country:US2021-04-012021-06-300001013462country:US2022-01-012022-06-300001013462country:US2021-01-012021-06-300001013462country:JP2022-04-012022-06-300001013462country:JP2021-04-012021-06-300001013462country:JP2022-01-012022-06-300001013462country:JP2021-01-012021-06-300001013462country:DE2022-04-012022-06-300001013462country:DE2021-04-012021-06-300001013462country:DE2022-01-012022-06-300001013462country:DE2021-01-012021-06-300001013462country:KR2022-04-012022-06-300001013462country:KR2021-04-012021-06-300001013462country:KR2022-01-012022-06-300001013462country:KR2021-01-012021-06-300001013462country:CN2022-04-012022-06-300001013462country:CN2021-04-012021-06-300001013462country:CN2022-01-012022-06-300001013462country:CN2021-01-012021-06-300001013462us-gaap:EMEAMember2022-04-012022-06-300001013462us-gaap:EMEAMember2021-04-012021-06-300001013462us-gaap:EMEAMember2022-01-012022-06-300001013462us-gaap:EMEAMember2021-01-012021-06-300001013462anss:OtherInternationalMember2022-04-012022-06-300001013462anss:OtherInternationalMember2021-04-012021-06-300001013462anss:OtherInternationalMember2022-01-012022-06-300001013462anss:OtherInternationalMember2021-01-012021-06-300001013462country:US2022-06-300001013462country:US2021-12-310001013462country:IN2022-06-300001013462country:IN2021-12-310001013462country:DE2022-06-300001013462country:DE2021-12-310001013462us-gaap:EMEAMember2022-06-300001013462us-gaap:EMEAMember2021-12-310001013462anss:OtherInternationalMember2022-06-300001013462anss:OtherInternationalMember2021-12-310001013462anss:IndiaServiceTaxAuditMember2022-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number: 0-20853
ANSYS, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | |
Delaware | | 04-3219960 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
2600 ANSYS Drive, | Canonsburg, | PA | | | 15317 |
(Address of Principal Executive Offices) | | (Zip Code) |
844-462-6797
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
| | | | | | | | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
| | |
Title of each class | Trading Symbol(s) | Name of exchange on which registered |
Common Stock, $0.01 par value per share | ANSS | Nasdaq Stock Market LLC |
| | | (Nasdaq Global Select Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ☒ | | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | | Smaller reporting company | ☐ |
Emerging growth company | ☐ | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The number of shares of the Registrant's Common Stock, $0.01 par value per share, outstanding as of July 31, 2022 was 87,068,665 shares.
ANSYS, INC. AND SUBSIDIARIES
INDEX
PART I – FINANCIAL INFORMATION
Item 1.Financial Statements:
ANSYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | | | | | |
(in thousands, except share and per share data) | June 30, 2022 | | December 31, 2021 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 517,303 | | | $ | 667,667 | |
Short-term investments | 332 | | | 361 | |
Accounts receivable, less allowance for doubtful accounts of $14,600 | 566,829 | | | 645,891 | |
Other receivables and current assets | 242,761 | | | 324,655 | |
Total current assets | 1,327,225 | | | 1,638,574 | |
Long-term assets: | | | |
Property and equipment, net | 81,154 | | | 87,914 | |
Operating lease right-of-use assets | 125,743 | | | 120,881 | |
Goodwill | 3,566,968 | | | 3,409,271 | |
Other intangible assets, net | 771,257 | | | 763,119 | |
Other long-term assets | 226,341 | | | 279,676 | |
Deferred income taxes | 19,892 | | | 24,879 | |
Total long-term assets | 4,791,355 | | | 4,685,740 | |
Total assets | $ | 6,118,580 | | | $ | 6,324,314 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 17,304 | | | $ | 10,863 | |
Accrued bonuses and commissions | 55,026 | | | 163,182 | |
Accrued income taxes | 17,015 | | | 8,410 | |
| | | |
Other accrued expenses and liabilities | 174,444 | | | 204,509 | |
Deferred revenue | 360,910 | | | 391,528 | |
Total current liabilities | 624,699 | | | 778,492 | |
Long-term liabilities: | | | |
Deferred income taxes | 73,087 | | | 105,548 | |
Long-term operating lease liabilities | 111,357 | | | 104,378 | |
Long-term debt | 753,402 | | | 753,576 | |
Other long-term liabilities | 103,280 | | | 98,272 | |
Total long-term liabilities | 1,041,126 | | | 1,061,774 | |
Commitments and contingencies | | | |
Stockholders' equity: | | | |
Preferred stock, $0.01 par value; 2,000,000 shares authorized; zero shares issued or outstanding | — | | | — | |
Common stock, $0.01 par value; 300,000,000 shares authorized; 95,267,307 shares issued | 953 | | | 953 | |
Additional paid-in capital | 1,450,549 | | | 1,465,694 | |
Retained earnings | 4,429,008 | | | 4,259,220 | |
Treasury stock, at cost: 8,248,926 and 8,188,331 shares, respectively | (1,300,908) | | | (1,185,707) | |
Accumulated other comprehensive loss | (126,847) | | | (56,112) | |
Total stockholders' equity | 4,452,755 | | | 4,484,048 | |
Total liabilities and stockholders' equity | $ | 6,118,580 | | | $ | 6,324,314 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ANSYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(in thousands, except per share data) | June 30, 2022 | | June 30, 2021 | | June 30, 2022 | | June 30, 2021 |
Revenue: | | | | | | | |
Software licenses | $ | 208,981 | | | $ | 214,822 | | | $ | 366,426 | | | $ | 347,426 | |
Maintenance and service | 264,869 | | | 231,832 | | | 532,501 | | | 462,454 | |
Total revenue | 473,850 | | | 446,654 | | | 898,927 | | | 809,880 | |
Cost of sales: | | | | | | | |
Software licenses | 8,509 | | | 8,065 | | | 16,945 | | | 15,671 | |
Amortization | 17,414 | | | 15,025 | | | 34,666 | | | 29,974 | |
Maintenance and service | 36,564 | | | 41,068 | | | 75,636 | | | 80,616 | |
Total cost of sales | 62,487 | | | 64,158 | | | 127,247 | | | 126,261 | |
Gross profit | 411,363 | | | 382,496 | | | 771,680 | | | 683,619 | |
Operating expenses: | | | | | | | |
Selling, general and administrative | 170,383 | | | 160,410 | | | 340,138 | | | 306,625 | |
Research and development | 108,941 | | | 100,879 | | | 214,215 | | | 201,358 | |
Amortization | 4,029 | | | 4,434 | | | 8,154 | | | 8,841 | |
Total operating expenses | 283,353 | | | 265,723 | | | 562,507 | | | 516,824 | |
Operating income | 128,010 | | | 116,773 | | | 209,173 | | | 166,795 | |
Interest income | 269 | | | 486 | | | 796 | | | 1,003 | |
Interest expense | (4,609) | | | (3,336) | | | (7,576) | | | (6,651) | |
Other (expense) income, net | (776) | | | 14,937 | | | (1,470) | | | 15,336 | |
Income before income tax provision | 122,894 | | | 128,860 | | | 200,923 | | | 176,483 | |
Income tax provision | 24,094 | | | 35,144 | | | 31,135 | | | 10,369 | |
Net income | $ | 98,800 | | | $ | 93,716 | | | $ | 169,788 | | | $ | 166,114 | |
Earnings per share – basic: | | | | | | | |
Earnings per share | $ | 1.14 | | | $ | 1.08 | | | $ | 1.95 | | | $ | 1.91 | |
Weighted average shares | 87,001 | | | 87,168 | | | 87,062 | | | 86,988 | |
Earnings per share – diluted: | | | | | | | |
Earnings per share | $ | 1.13 | | | $ | 1.06 | | | $ | 1.94 | | | $ | 1.89 | |
Weighted average shares | 87,321 | | | 88,053 | | | 87,535 | | | 88,019 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ANSYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(in thousands) | June 30, 2022 | | June 30, 2021 | | June 30, 2022 | | June 30, 2021 |
Net income | $ | 98,800 | | | $ | 93,716 | | | $ | 169,788 | | | $ | 166,114 | |
Other comprehensive (loss) income: | | | | | | | |
Foreign currency translation adjustments | (48,643) | | | 4,217 | | | (70,735) | | | (15,047) | |
Comprehensive income | $ | 50,157 | | | $ | 97,933 | | | $ | 99,053 | | | $ | 151,067 | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ANSYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | | | | | |
| Six Months Ended |
(in thousands) | June 30, 2022 | | June 30, 2021 |
Cash flows from operating activities: | | | |
Net income | $ | 169,788 | | | $ | 166,114 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and intangible assets amortization | 58,012 | | | 54,146 | |
Operating lease right-of-use assets expense | 11,374 | | | 11,100 | |
Deferred income tax benefit | (35,304) | | | (9,110) | |
Provision for bad debts | 2,426 | | | 660 | |
Stock-based compensation expense | 75,149 | | | 78,004 | |
Gain on equity investment | — | | | (15,139) | |
Other | 3,562 | | | 1,212 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | 110,044 | | | 92,170 | |
Other receivables and current assets | 73,596 | | | 54,554 | |
Other long-term assets | (3,834) | | | (1,743) | |
Accounts payable, accrued expenses and current liabilities | (129,933) | | | (86,276) | |
Accrued income taxes | 9,097 | | | (17,947) | |
Deferred revenue | (12,914) | | | (28,792) | |
Other long-term liabilities | (1,183) | | | (8,969) | |
Net cash provided by operating activities | 329,880 | | | 289,984 | |
Cash flows from investing activities: | | | |
Acquisitions, net of cash acquired | (241,630) | | | (105,192) | |
Capital expenditures | (10,059) | | | (10,835) | |
Other investing activities | 85 | | | (297) | |
Net cash used in investing activities | (251,604) | | | (116,324) | |
Cash flows from financing activities: | | | |
Principal payments on long-term debt | — | | | (45,000) | |
Purchase of treasury stock | (155,571) | | | — | |
Restricted stock withholding taxes paid in lieu of issued shares | (61,554) | | | (90,697) | |
Proceeds from shares issued for stock-based compensation | 10,814 | | | 13,644 | |
Other financing activities | (1,290) | | | (50) | |
Net cash used in financing activities | (207,601) | | | (122,103) | |
Effect of exchange rate fluctuations on cash and cash equivalents | (21,039) | | | (6,525) | |
Net (decrease) increase in cash and cash equivalents | (150,364) | | | 45,032 | |
Cash and cash equivalents, beginning of period | 667,667 | | | 912,672 | |
Cash and cash equivalents, end of period | $ | 517,303 | | | $ | 957,704 | |
Supplemental disclosure of cash flow information: | | | |
Income taxes paid | $ | 11,926 | | | $ | 39,325 | |
Interest paid | $ | 6,298 | | | $ | 6,024 | |
Fair value of unpaid consideration in connection with acquisitions | $ | 3,223 | | | $ | — | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ANSYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive Loss | | Total Stockholders' Equity |
(in thousands) | Shares | | Amount | | Shares | | Amount | |
Balance, January 1, 2022 | 95,267 | | $ | 953 | | | $ | 1,465,694 | | | $ | 4,259,220 | | | 8,188 | | | $ | (1,185,707) | | | $ | (56,112) | | | $ | 4,484,048 | |
Treasury shares acquired | | | | | | | | | 500 | | | (155,571) | | | | | (155,571) | |
Stock-based compensation activity | | | | | (50,287) | | | | | (403) | | | 36,865 | | | | | (13,422) | |
Other comprehensive loss | | | | | | | | | | | | | (22,092) | | | (22,092) | |
Net income | | | | | | | 70,988 | | | | | | | | | 70,988 | |
Balance, March 31, 2022 | 95,267 | | $ | 953 | | | $ | 1,415,407 | | | $ | 4,330,208 | | | 8,285 | | $ | (1,304,413) | | | $ | (78,204) | | | $ | 4,363,951 | |
Acquisition of Analytical Graphics, Inc. | | | | | 511 | | | | | (3) | | | 300 | | | | | 811 | |
Stock-based compensation activity | | | | | 34,631 | | | | | (33) | | | 3,205 | | | | | 37,836 | |
Other comprehensive loss | | | | | | | | | | | | | (48,643) | | | (48,643) | |
Net income | | | | | | | 98,800 | | | | | | | | | 98,800 | |
Balance, June 30, 2022 | 95,267 | | $ | 953 | | | $ | 1,450,549 | | | $ | 4,429,008 | | | 8,249 | | $ | (1,300,908) | | | $ | (126,847) | | | $ | 4,452,755 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Treasury Stock | | Accumulated Other Comprehensive (Loss) Income | | Total Stockholders' Equity |
(in thousands) | Shares | | Amount | | Shares | | Amount | |
Balance, January 1, 2021 | 95,266 | | $ | 953 | | | $ | 1,434,203 | | | $ | 3,804,593 | | | 8,694 | | | $ | (1,124,102) | | | $ | (17,775) | | | $ | 4,097,872 | |
| | | | | | | | | | | | | | | |
Stock-based compensation activity | | | | | (87,602) | | | | | (565) | | | 48,565 | | | | | (39,037) | |
Other comprehensive loss | | | | | | | | | | | | | (19,264) | | | (19,264) | |
Net income | | | | | | | 72,398 | | | | | | | | | 72,398 | |
Balance, March 31, 2021 | 95,266 | | $ | 953 | | | $ | 1,346,601 | | | $ | 3,876,991 | | | 8,129 | | $ | (1,075,537) | | | $ | (37,039) | | | $ | 4,111,969 | |
Acquisition of Analytical Graphics, Inc. | 1 | | | | | 328 | | | | | | | | | | | 328 | |
Stock-based compensation activity | | | | | 34,661 | | | | | (63) | | | 5,327 | | | | | 39,988 | |
Other comprehensive income | | | | | | | | | | | | | 4,217 | | | 4,217 | |
Net income | | | | | | | 93,716 | | | | | | | | | 93,716 | |
Balance, June 30, 2021 | 95,267 | | $ | 953 | | | $ | 1,381,590 | | | $ | 3,970,707 | | | 8,066 | | $ | (1,070,210) | | | $ | (32,822) | | | $ | 4,250,218 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
The accompanying notes are an integral part of the condensed consolidated financial statements.
ANSYS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2022
(Unaudited)
1.Organization
ANSYS, Inc. (Ansys, we, us, our) develops and globally markets engineering simulation software and services widely used by engineers, designers, researchers and students across a broad spectrum of industries and academia, including high-tech, aerospace and defense, automotive, energy, industrial equipment, materials and chemicals, consumer products, healthcare, and construction.
As defined by the accounting guidance for segment reporting, we operate as one segment.
Given the integrated approach to the multi-discipline problem-solving needs of our customers, a single sale of software may contain components from multiple product areas and include combined technologies. We also have a multi-year product and integration strategy that will result in new, combined products or changes to the historical product offerings. As a result, it is impracticable for us to provide accurate historical or current reporting among our various product lines.
2.Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information for commercial and industrial companies, the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements (and notes thereto) included in our Annual Report on Form 10-K for the year ended December 31, 2021 (2021 Form 10-K). The condensed consolidated December 31, 2021 balance sheet presented is derived from the audited December 31, 2021 balance sheet included in the 2021 Form 10-K. In our opinion, all adjustments considered necessary for a fair presentation of the financial statements have been included, and all adjustments are of a normal and recurring nature. Operating results for the three and six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for any future period.
Recently Adopted Accounting Guidance
Business combinations: In October 2021, the Financial Accounting Standards Board issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (ASU 2021-08). ASU 2021-08 requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, as if the acquirer had originated the contracts. We adopted the standard effective January 1, 2022. Under the prior guidance, such assets and liabilities were recognized by the acquirer at fair value on the acquisition date. The standard does not impact acquired contract assets or liabilities from business combinations that occurred prior to the effective date of adoption, and the impact in current and future periods will depend on the contract assets and contract liabilities acquired in business combinations after the effective date of adoption.
Accounting Guidance Issued and Not Yet Adopted
It is not expected that the future adoption of any recently issued accounting pronouncements will have a material impact on our financial position, results of operations or cash flows.
Cash and Cash Equivalents
Cash and cash equivalents consist primarily of highly liquid investments such as deposits held at major banks and money market funds. Cash equivalents are carried at cost, which approximates fair value. Our cash and cash equivalents balances comprise the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
(in thousands, except percentages) | Amount | | % of Total | | Amount | | % of Total |
Cash accounts | $ | 417,539 | | | 80.7 | | | $ | 580,047 | | | 86.9 | |
Money market funds | 99,764 | | | 19.3 | | | 87,620 | | | 13.1 | |
Total | $ | 517,303 | | | | | $ | 667,667 | | | |
Our money market fund balances are held in various funds of two issuers.
3.Revenue from Contracts with Customers
Disaggregation of Revenue
The following table summarizes revenue:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(in thousands, except percentages) | June 30, 2022 | | June 30, 2021 | | June 30, 2022 | | June 30, 2021 |
Revenue: | | | | | | | |
Subscription lease licenses | $ | 135,031 | | | $ | 129,794 | | | $ | 226,488 | | | $ | 194,871 | |
Perpetual licenses | 73,950 | | | 85,028 | | | 139,938 | | | 152,555 | |
Software licenses | 208,981 | | | 214,822 | | | 366,426 | | | 347,426 | |
Maintenance | 247,635 | | | 218,297 | | | 494,876 | | | 431,971 | |
Service | 17,234 | | | 13,535 | | | 37,625 | | | 30,483 | |
Maintenance and service | 264,869 | | | 231,832 | | | 532,501 | | | 462,454 | |
Total revenue | $ | 473,850 | | | $ | 446,654 | | | $ | 898,927 | | | $ | 809,880 | |
| | | | | | | |
Direct revenue, as a percentage of total revenue | 73.7 | % | | 75.4 | % | | 73.1 | % | | 73.8 | % |
Indirect revenue, as a percentage of total revenue | 26.3 | % | | 24.6 | % | | 26.9 | % | | 26.2 | % |
Our software license revenue is recognized up front, while maintenance and service revenue is generally recognized over the term of the contract.
Deferred Revenue
Deferred revenue consists of billings made or payments received in advance of revenue recognition from customer agreements. The timing of revenue recognition may differ from the timing of billings to customers. Payment terms vary by the type and location of customer and the products or services offered. The time between invoicing and when payment is due is not significant.
The changes in deferred revenue, inclusive of both current and long-term deferred revenue, during the six months ended June 30, 2022 and 2021 were as follows:
| | | | | | | | | | | |
(in thousands) | 2022 | | 2021 |
Beginning balance – January 1 | $ | 412,781 | | | $ | 388,810 | |
Acquired deferred revenue | 1,032 | | | 746 | |
Deferral of revenue | 888,130 | | | 777,714 | |
Recognition of revenue | (898,927) | | | (809,880) | |
Currency translation | (19,394) | | | (5,792) | |
Ending balance – June 30 | $ | 383,622 | | | $ | 351,598 | |
Total revenue allocated to remaining performance obligations as of June 30, 2022 will be recognized as revenue as follows:
| | | | | |
(in thousands) | |
Next 12 months | $ | 725,323 | |
Months 13-24 | 264,892 | |
Months 25-36 | 133,351 | |
Thereafter | 55,682 | |
Total revenue allocated to remaining performance obligations | $ | 1,179,248 | |
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes both deferred revenue and backlog. Our backlog represents installment billings for periods beyond the current quarterly billing cycle. Revenue recognized during the six months ended June 30, 2022 and 2021 included amounts in deferred revenue and backlog at the beginning of the period of $437.2 million and $373.7 million, respectively.
4.Acquisitions
During the six months ended June 30, 2022, we completed various strategic acquisitions to expand our solution offerings and enhance our customers' experience. The effects of the acquisitions were not material to our condensed consolidated results of operations individually or in the aggregate. The combined purchase price of the acquisitions completed during the six months ended June 30, 2022 was approximately $250.3 million.
During the six months ended June 30, 2022, we incurred $4.2 million in acquisition-related expenses, recognized as selling, general and administrative and research and development expenses on the condensed consolidated statements of income.
The assets acquired and liabilities assumed in connection with the acquisitions have been recorded based upon management's estimates of their fair market values as of each respective date of acquisition. The following tables summarize the fair value of consideration transferred and the fair values of identified assets acquired and liabilities assumed for the combined acquisitions at each respective date of acquisition:
Fair Value of Consideration: | | | | | |
(in thousands) | |
Cash | $ | 247,119 | |
Consideration not yet paid | 3,223 | |
Total consideration | $ | 250,342 | |
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
| | | | | |
(in thousands) | |
Cash | $ | 5,540 | |
Accounts receivable and other tangible assets | 2,879 | |
Developed software and core technologies | 60,030 | |
Customer lists | 126 | |
Trade names | 1,304 | |
Accounts payable and other liabilities | (5,284) | |
Deferred revenue | (1,032) | |
Net deferred tax liabilities | (10,720) | |
Total identifiable net assets | $ | 52,843 | |
Goodwill | $ | 197,499 | |
The goodwill, which is not tax-deductible, is attributed to intangible assets that do not qualify for separate recognition, including the assembled workforces of the acquired businesses and the synergies expected to arise as a result of the acquisitions.
The fair values of the assets acquired and liabilities assumed are based on preliminary calculations. The estimates and assumptions for these items are subject to change as additional information about what was known and knowable at each respective acquisition date is obtained during the measurement period (up to one year from the acquisition date).
We determined the fair value of our intangible assets using various valuation techniques, including the relief-from-royalty method and the multi-period excess earnings method. These models utilize certain unobservable inputs classified as Level 3 measurements as defined by ASC 820, Fair Value Measurements and Disclosures. The determination of fair value requires considerable judgment and is sensitive to changes in underlying assumptions, estimates and market factors. Estimating fair value requires us to make assumptions and estimates regarding our future plans, as well as industry and economic conditions. These assumptions and estimates include, but are not limited to: selection of a valuation methodology, royalty rate, discount rate and attrition rate.
The weighted-average useful life, valuation method and assumptions used to determine the fair value of the intangible assets acquired in 2022 are as follows:
| | | | | | | | | | | | | | | | | | | | |
Intangible Asset | | Weighted-Average Useful Life | | Valuation Method | | Assumptions |
Developed software and core technologies | | 8 years | | Multi-period excess earnings | | Discount rate: 9.5% - 10.0% |
Trade names | | 9 years | | Relief-from-royalty | | Royalty rate: 1.0% Discount rate: 10.0% - 10.5% |
Customer lists | | 7 years | | Multi-period excess earnings | | Attrition rate: 10.0% Discount rate: 9.5% |
On October 1, 2021, we acquired 100% of the shares of Zemax, a leader in high-performance optical imaging system simulation, for a purchase price of $411.5 million, paid in cash, or $399.1 million net of cash acquired from Zemax. The acquisition expands the scope of our optical and photonics simulation portfolio by giving users comprehensive solutions that could drive innovation in healthcare, autonomy, consumer electronics and the industrial internet of things (IIoT).
Additionally, during the year ended December 31, 2021, we completed several other acquisitions to expand our solution offerings and enhance our customers' experience. These acquisitions were not individually significant. The combined purchase price of these acquisitions during the year ended December 31, 2021 was $110.7 million, which was paid in cash.
The operating results of each acquisition have been included in our condensed consolidated financial statements since each respective date of acquisition.
5.Other Receivables and Current Assets and Other Accrued Expenses and Liabilities
Our other receivables and current assets and other accrued expenses and liabilities comprise the following balances:
| | | | | | | | | | | |
(in thousands) | June 30, 2022 | | December 31, 2021 |
Receivables related to unrecognized revenue | $ | 129,727 | | | $ | 200,888 | |
Income taxes receivable, including overpayments and refunds | 47,048 | | | 71,332 | |
Prepaid expenses and other current assets | 65,986 | | | 52,435 | |
Total other receivables and current assets | $ | 242,761 | | | $ | 324,655 | |
| | | |
Accrued vacation | 42,493 | | | 35,879 | |
| | | |
Consumption, VAT and sales tax liabilities | 27,561 | | | 52,630 | |
Accrued expenses and other current liabilities | 104,390 | | | 116,000 | |
Total other accrued expenses and liabilities | $ | 174,444 | | | $ | 204,509 | |
| | | |
| | | |
| | | |
| | | |
Receivables related to unrecognized revenue represent the current portion of billings made for customer contracts that have not yet been recognized as revenue.
6.Earnings Per Share
Basic earnings per share (EPS) amounts are computed by dividing earnings by the weighted average number of common shares outstanding during the period. Diluted EPS amounts assume the issuance of common stock for all potentially dilutive equivalents outstanding. To the extent stock awards are anti-dilutive, they are excluded from the calculation of diluted EPS.
The details of basic and diluted EPS are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(in thousands, except per share data) | June 30, 2022 | | June 30, 2021 | | June 30, 2022 | | June 30, 2021 |
Net income | $ | 98,800 | | | $ | 93,716 | | | $ | 169,788 | | | $ | 166,114 | |
Weighted average shares outstanding – basic | 87,001 | | | 87,168 | | | 87,062 | | | 86,988 | |
Dilutive effect of stock plans | 320 | | | 885 | | | 473 | | | 1,031 | |
Weighted average shares outstanding – diluted | 87,321 | | | 88,053 | | | 87,535 | | | 88,019 | |
Basic earnings per share | $ | 1.14 | | | $ | 1.08 | | | $ | 1.95 | | | $ | 1.91 | |
Diluted earnings per share | $ | 1.13 | | | $ | 1.06 | | | $ | 1.94 | | | $ | 1.89 | |
Anti-dilutive shares | 979 | | | 31 | | | 522 | | | 29 | |
7.Goodwill and Intangible Assets
Intangible assets are classified as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
(in thousands) | Gross Carrying Amount | | Accumulated Amortization | | Gross Carrying Amount | | Accumulated Amortization |
Finite-lived intangible assets: | | | | | | | |
Developed software and core technologies | $ | 1,038,126 | | | $ | (451,047) | | | $ | 985,685 | | | $ | (422,797) | |
Customer lists | 196,708 | | | (63,466) | | | 203,072 | | | (57,175) | |
Trade names | 182,200 | | | (131,621) | | | 182,554 | | | (128,577) | |
Total | $ | 1,417,034 | | | $ | (646,134) | | | $ | 1,371,311 | | | $ | (608,549) | |
Indefinite-lived intangible asset: | | | | | | | |
Trade name | $ | 357 | | | | | $ | 357 | | | |
Finite-lived intangible assets are amortized over their estimated useful lives of two years to seventeen years.
As of June 30, 2022, estimated future amortization expense for the intangible assets reflected above was as follows:
| | | | | |
(in thousands) | |
Remainder of 2022 | $ | 42,293 | |
2023 | 90,999 | |
2024 | 92,893 | |
2025 | 92,423 | |
2026 | 92,788 | |
2027 | 94,516 | |
Thereafter | 264,988 | |
Total intangible assets subject to amortization | 770,900 | |
Indefinite-lived trade name | 357 | |
Other intangible assets, net | $ | 771,257 | |
The changes in goodwill during the six months ended June 30, 2022 and 2021 were as follows:
| | | | | | | | | | | |
(in thousands) | 2022 | | 2021 |
Beginning balance – January 1 | $ | 3,409,271 | | | $ | 3,038,306 | |
Acquisitions and adjustments(1) | 196,417 | | | 78,610 | |
| | | |
Currency translation | (38,720) | | | (6,180) | |
Ending balance – June 30 | $ | 3,566,968 | | | $ | 3,110,736 | |
(1) In accordance with the accounting for business combinations, we recorded adjustments to goodwill for the effect of changes in the provisional fair values of the assets acquired and liabilities assumed during the measurement period (up to one year from the acquisition date) as we obtained new information about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date.
During the first quarter of 2022, we completed the annual impairment test for goodwill and the indefinite-lived intangible asset and determined that these assets had not been impaired as of the test date, January 1, 2022. Given the adverse economic and market conditions in the second quarter, we considered a variety of qualitative factors to determine if an additional quantitative impairment test was required subsequent to our annual impairment test. Based on a variety of factors, including the excess of the fair value over the carrying amount in the most recent impairment test, we determined it was not more likely than not that an impairment existed as of June 30, 2022. No other events or circumstances changed during the six months ended June 30, 2022 that would indicate that the fair values of our reporting unit and indefinite-lived intangible asset are below their carrying amounts.
8.Fair Value Measurement
The valuation hierarchy for disclosure of assets and liabilities reported at fair value prioritizes the inputs for such valuations into three broad levels:
•Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
•Level 2: quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument; or
•Level 3: unobservable inputs based on our own assumptions used to measure assets and liabilities at fair value.
A financial asset's or liability's classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
Our debt is classified within Level 2 of the fair value hierarchy because these borrowings are not actively traded and have a variable interest rate structure based upon market rates. The carrying amount of our debt approximates the estimated fair value. See Note 10, "Debt", for additional information on our borrowings.
The following tables provide the assets carried at fair value and measured on a recurring basis:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements at Reporting Date Using: |
(in thousands) | June 30, 2022 | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | |
Cash equivalents | $ | 99,764 | | | $ | 99,764 | | | $ | — | | | $ | — | |
Short-term investments | $ | 332 | | | $ | — | | | $ | 332 | | | $ | — | |
Deferred compensation plan investments | $ | 1,596 | | | $ | 1,596 | | | $ | — | | | $ | — | |
Equity securities | $ | 1,714 | | | $ | 1,714 | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Fair Value Measurements at Reporting Date Using: |
(in thousands) | December 31, 2021 | | Quoted Prices in Active Markets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | |
Cash equivalents | $ | 87,620 | | | $ | 87,620 | | | $ | — | | | $ | — | |
Short-term investments | $ | 361 | | | $ | — | | | $ | 361 | | | $ | — | |
Deferred compensation plan investments | $ | 1,602 | | | $ | 1,602 | | | $ | — | | | $ | — | |
Equity securities | $ | 2,500 | | | $ | 2,500 | | | $ | — | | | $ | — | |
The cash equivalents in the preceding tables represent money market funds, valued at net asset value, with carrying values which approximate their fair values because of their short-term nature.
The short-term investments in the preceding tables represent deposits held by certain foreign subsidiaries. The deposits have fixed interest rates with original maturities ranging from three months to one year.
The deferred compensation plan investments in the preceding tables represent trading securities held in a rabbi trust for the benefit of non-employee directors. These securities consist of mutual funds traded in an active market with quoted prices. As a result, the plan assets are classified as Level 1 in the fair value hierarchy. The plan assets are recorded within other long-term assets on our condensed consolidated balance sheets.
The equity securities represent our investment in a publicly traded company. These securities are traded in an active market with quoted prices. As a result, the securities are classified as Level 1 in the fair value hierarchy. The securities are recorded within other long-term assets on our condensed consolidated balance sheets.
9.Leases
Our right-of-use assets and lease liabilities primarily include operating leases for office space. Our executive offices and those related to certain domestic product development, marketing, production and administration are located in a 186,000 square foot office facility in Canonsburg, Pennsylvania. The term of the lease is 183 months, which began on October 1, 2014 and expires on December 31, 2029. The lease agreement includes options to renew the contract through August 2044, an option to lease additional space in January 2025 and an option to terminate the lease in December 2025. No options are included in the lease liability as renewal is not reasonably certain. In addition, we are reasonably certain we will not terminate the lease agreement. Absent the exercise of options in the lease, our remaining base rent (inclusive of property taxes and certain operating costs) is $4.5 million per annum through 2024 and $4.7 million per annum for 2025 - 2029.
The components of our global lease cost reflected in the condensed consolidated statements of income are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(in thousands) | June 30, 2022 | | June 30, 2021 | | June 30, 2022 | | June 30, 2021 |
Lease liability cost | $ | 6,955 | | | $ | 7,138 | | | $ | 13,926 | | | $ | 14,139 | |
Variable lease cost not included in the lease liability(1) | 1,103 | | | 904 | | | 2,187 | | | 2,186 | |
Total lease cost | $ | 8,058 | | | $ | 8,042 | | | $ | 16,113 | | | $ | 16,325 | |
(1) Variable lease cost includes common area maintenance, property taxes, utilities and fluctuations in rent due to a change in an index or rate.
Other information related to operating leases is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(in thousands) | June 30, 2022 | | June 30, 2021 | | June 30, 2022 | | June 30, 2021 |
Cash paid for amounts included in the measurement of the lease liability: | | | | | | | |
Operating cash flows from operating leases | $ | (6,571) | | | $ | (7,139) | | | $ | (13,589) | | | $ | (13,966) | |
Right-of-use assets obtained in exchange for new operating lease liabilities | 4,357 | | | 5,007 | | | $ | 20,675 | | | $ | 5,594 | |
| | | | | | | | | | | |
| As of June 30, |
| 2022 | | 2021 |
Weighted-average remaining lease term of operating leases | 7.3 years | | 6.9 years |
Weighted-average discount rate of operating leases | 3.0 | % | | 3.0 | % |
The maturity schedule of the operating lease liabilities as of June 30, 2022 is as follows:
| | | | | |
(in thousands) | |
Remainder of 2022 | $ | 12,933 | |
2023 | 22,683 | |
2024 | 20,346 | |
2025 | 18,711 | |
2026 | 17,037 | |
Thereafter | 55,289 | |
Total future lease payments | 146,999 | |
Less: Present value adjustment | (14,877) | |
Present value of future lease payments(1) | $ | 132,122 | |
(1) Includes the current portion of operating lease liabilities of $20.8 million, which is reflected in other accrued expenses and liabilities in the condensed consolidated balance sheets.
There were no material leases that have been signed but not yet commenced as of June 30, 2022.
10.Debt
On June 30, 2022, we entered into a credit agreement (2022 Credit Agreement) with PNC Bank, National Association as administrative agent, swing line lender, and an L/C issuer, the lenders party thereto, and the other L/C issuers party thereto. The 2022 Credit Agreement refinanced our previous credit agreements in their entirety. Terms used in this description of the 2022 Credit Agreement with the initial capital letters that are not otherwise defined herein are as defined in the 2022 Credit Agreement.
The term loan facility was advanced by the lenders thereunder to refinance and replace our (i) Credit Agreement, dated as of February 22, 2019, as amended, among us, as borrower, Bank of America, N.A., as administrative agent, swing line lender and an L/C issuer, the lenders party thereto, and the other L/C issuers party thereto and (ii) Credit Agreement, dated as of November 9, 2020, among us, as borrower, Bank of America, N.A., as administrative agent, and the lenders party thereto (together, the “Prior Credit Agreements”).
The 2022 Credit Agreement provides for a $755.0 million unsecured term loan facility and a $500.0 million unsecured revolving loan facility, which includes a $50.0 million sublimit for the issuance of letters of credit. The revolving loan facility is available for working capital and general corporate purposes. Each of the term loan facility and the revolving loan facility matures on June 30, 2027.
Borrowings under the term loan and revolving loan facilities accrue interest at a rate that is based on the Term SOFR plus an applicable margin or at the base rate plus an applicable margin, at our election. The base rate is the highest of (i) the Overnight Bank Funding Rate, plus 0.500%, (ii) the PNC Bank, National Association prime rate, and (iii) Daily Simple SOFR plus an adjustment for SOFR plus 1.00%. The applicable margin for the borrowings is a percentage per annum based on the lower of (1) a pricing level determined by our then-current consolidated leverage ratio and (2) a pricing level determined by our debt ratings (if such debt ratings exist).
The 2022 Credit Agreement also provides for the option to add certain foreign subsidiaries as borrowers and to borrow in Euros, Sterling, Yen and Swiss Francs under the revolving loan facility, up to a sublimit of $150.0 million. Borrowings under the revolving loan facility denominated in these currencies will accrue interest at a rate that is based on (a) for Euros, €STR, (b) for Sterling, SONIA, (c) for Yen, TONAR and (d) for Swiss Francs, SARON, plus an applicable margin calculated as described above.
Under the Prior Credit Agreements, the weighted average interest rate in effect during the three and six months ended June 30, 2022 was 1.90% and 1.63%, respectively. Under the Prior Credit Agreements, the weighted average interest rate in effect during the three and six months ended June 30, 2021 was 1.45%. As of June 30, 2022, the rate in effect for the 2022 Credit Agreement was 3.04%.
The 2022 Credit Agreement contains customary representations and warranties, affirmative and negative covenants and events of default. The 2022 Credit Agreement also contains a financial covenant requiring us and our subsidiaries to maintain a consolidated leverage ratio not in excess of 3.50 to 1.00 as of the end of any fiscal quarter (for the four-quarter period ending on such date) with an opportunity for a temporary increase in such consolidated leverage ratio to 4.00 to 1.00 upon the consummation of certain qualified acquisitions for which the aggregate consideration is at least $250.0 million.
As of June 30, 2022, we had $755.0 million of borrowings outstanding under the term loan, with a carrying value of $753.4 million, which is net of $1.6 million of unamortized debt discounts and issuance costs. The total amount was included in long-term debt. As of June 30, 2022, no borrowings were outstanding under the revolving loan facility.
As of December 31, 2021, we had $755.0 million of borrowings outstanding under the Prior Credit Agreements, with a carrying value of $753.6 million, which is net of $1.4 million of unamortized debt discounts and issuance costs. The total amount was included in long-term debt. As of December 31, 2021, no borrowings were outstanding under the revolving loan facility.
We were in compliance with all covenants under the 2022 Credit Agreement and the Prior Credit Agreements as of June 30, 2022 and December 31, 2021, respectively.
11.Income Taxes
Our income before income tax provision, income tax provision and effective tax rates were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
(in thousands, except percentages) | June 30, 2022 | | June 30, 2021 | | June 30, 2022 | | June 30, 2021 |
Income before income tax provision | $ | 122,894 | | | $ | 128,860 | | | $ | 200,923 | | | $ | 176,483 | |
Income tax provision | 24,094 | | | 35,144 | | | $ | 31,135 | | | $ | 10,369 | |
Effective tax rate | |