XML 51 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Fair Value of Consideration Transferred
Fair Value of Consideration Transferred:
(in thousands)ZemaxOther AcquisitionsTotal
Cash$411,471 $110,739 $522,210 
Fair Value of Consideration Transferred:
(in thousands)AGILumericalTotal
Cash$495,066 $107,545 $602,611 
Ansys common stock(1)
222,236  222,236 
Consideration not yet paid2,787  2,787 
Total consideration transferred at fair value$720,089 $107,545 $827,634 
(1)We issued 0.6 million shares of our common stock in an unregistered offering to the prior owners of AGI with a fair value of $217.7 million, and we issued $4.5 million from shares held in treasury.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)ZemaxOther AcquisitionsTotal
Cash$12,353 $4,320 $16,673 
Accounts receivable and other tangible assets7,069 2,978 $10,047 
Developed software and core technologies (11 year weighted-average life)
96,000 32,200 $128,200 
Customer lists (8 year weighted-average life)
10,000 2,300 $12,300 
Trade names (10 year weighted-average life)
7,000 1,000 $8,000 
Accounts payable and other liabilities(4,757)(2,852)$(7,609)
Deferred revenue(3,085)(746)$(3,831)
Net deferred tax liabilities(24,609)(7,509)$(32,118)
Total identifiable net assets$99,971 $31,691 $131,662 
Goodwill$311,500 $79,048 $390,548 
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)AGILumericalTotal
Cash$17,663 $11,844 $29,507 
Accounts receivable and other tangible assets28,677 4,244 32,921 
Developed software and core technologies 184,100 31,614 215,714 
Customer lists25,400 1,616 27,016 
Trade names18,200 1,756 19,956 
Accounts payable and other liabilities(23,576)(1,148)(24,724)
Deferred revenue(5,467)(1,405)(6,872)
Net deferred tax liabilities(52,473)(7,452)(59,925)
Total identifiable net assets$192,524 $41,069 $233,593 
Goodwill$527,565 $66,476 $594,041 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The weighted-average useful life, valuation method and assumptions used to determine the fair value of the intangible assets acquired with the Zemax acquisition are as follows:
Intangible AssetWeighted-Average Useful Life Valuation MethodAssumptions
Developed software and core technologies11 yearsMulti-period excess earnings
Discount rate: 7.5%
Trade names10 yearsRelief-from-royalty
Royalty rate: 2.0%
Discount rate: 8.0%
Customer lists8 yearsMulti-period excess earnings
Attrition rate: 10.0%
Discount rate: 7.5%
The weighted-average useful life, valuation method and assumptions used to determine the fair value of the intangible assets acquired with the AGI acquisition are as follows:
Intangible AssetWeighted-Average Useful Life Valuation MethodAssumptions
Developed software and core technologies10 yearsRelief-from-royalty
Royalty rate: 40.0%
Discount rate: 11.0%
Trade names9 yearsRelief-from-royalty
Royalty rate: 1.0% - 2.0%
Discount rate: 11.0%
Customer lists15 yearsMulti-period excess earnings
Attrition rate: 10.0%
Discount rate: 12.0%

The weighted-average useful life, valuation method and assumptions used to determine the fair value of the intangible assets acquired with the Lumerical acquisition are as follows:
Intangible AssetWeighted-Average Useful Life Valuation MethodAssumptions
Developed software and core technologies10 yearsMulti-period excess earnings
 Discount rate: 16.5%
Trade names6 yearsRelief-from-royalty
Royalty rate: 2.0%
Discount rate: 16.5%
Customer lists10 yearsMulti-period excess earnings
Attrition rate: 10.0%
Discount rate: 12.5%