XML 128 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions - Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed 2020 (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 01, 2020
Apr. 01, 2020
Dec. 31, 2019
Cash $ 29,507     $ 28,395
Accounts receivable and other tangible assets 33,700     38,244
Accounts payable and other liabilities (24,385)     (14,997)
Deferred revenue (6,872)     (6,880)
Net deferred tax liabilities (57,659)     (64,539)
Total identifiable net assets 236,977     284,018
Goodwill 593,055     844,770
Developed Software and Core Technologies        
Finite-lived intangible assets 215,714     225,163
Customer Lists        
Finite-lived intangible assets 27,016     61,659
Trade Names        
Finite-lived intangible assets $ 19,956     $ 17,230
Analytical Graphics, Inc.        
Cash   $ 17,663    
Accounts receivable and other tangible assets   29,456    
Accounts payable and other liabilities   (23,279)    
Deferred revenue   (5,467)    
Net deferred tax liabilities   (50,207)    
Total identifiable net assets   195,866    
Goodwill   526,621    
Analytical Graphics, Inc. | Developed Software and Core Technologies        
Finite-lived intangible assets   184,100    
Analytical Graphics, Inc. | Customer Lists        
Finite-lived intangible assets   25,400    
Analytical Graphics, Inc. | Trade Names        
Finite-lived intangible assets   $ 18,200    
Lumerical        
Cash     $ 11,844  
Accounts receivable and other tangible assets     4,244  
Accounts payable and other liabilities     (1,106)  
Deferred revenue     (1,405)  
Net deferred tax liabilities     (7,452)  
Total identifiable net assets     41,111  
Goodwill     66,434  
Lumerical | Developed Software and Core Technologies        
Finite-lived intangible assets     31,614  
Lumerical | Customer Lists        
Finite-lived intangible assets     1,616  
Lumerical | Trade Names        
Finite-lived intangible assets     $ 1,756