XML 104 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Fair Value of Consideration Transferred
Fair Value of Consideration Transferred:
(in thousands)AGILumericalTotal
Cash$489,797 $107,545 $597,342 
Ansys common stock(1)
218,348  218,348 
Consideration not yet paid14,342  14,342 
Total consideration transferred at fair value$722,487 $107,545 $830,032 
(1)We issued 0.6 million shares of our common stock in an unregistered offering to the prior owners of AGI with a fair value of $217.4 million, and we issued $0.9 million from shares held in treasury.
Fair Value of Consideration Transferred:
(in thousands)LSTGranta DesignOther AcquisitionsTotal
Cash$472,800 $208,736 $138,548 $820,084 
Ansys common stock308,704 — — 308,704 
Total consideration transferred at fair value$781,504 $208,736 $138,548 $1,128,788 
Fair Value of Consideration Transferred:
(in thousands)OPTIS
Cash$290,983 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)AGILumericalTotal
Cash$17,663 $11,844 $29,507 
Accounts receivable and other tangible assets29,456 4,244 33,700 
Developed software and core technologies 184,100 31,614 215,714 
Customer lists25,400 1,616 27,016 
Trade names18,200 1,756 19,956 
Accounts payable and other liabilities(23,279)(1,106)(24,385)
Deferred revenue(5,467)(1,405)(6,872)
Net deferred tax liabilities(50,207)(7,452)(57,659)
Total identifiable net assets$195,866 $41,111 $236,977 
Goodwill$526,621 $66,434 $593,055 
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)LSTGranta DesignOther AcquisitionsTotal
Cash$8,520 $13,644 $6,231 $28,395 
Accounts receivable and other tangible assets20,569 6,941 10,734 38,244 
Developed software and core technologies (10-year
weighted-average life)
167,700 32,445 25,018 225,163 
Customer lists (15-year weighted-average life)25,900 20,016 15,743 61,659 
Trade names (10-year weighted-average life)10,600 4,579 2,051 17,230 
Accounts payable and other liabilities(3,887)(5,164)(5,946)(14,997)
Deferred revenue(3,565)(1,426)(1,889)(6,880)
Uncertain tax positions— — (257)(257)
Net deferred tax liabilities(47,412)(8,976)(8,151)(64,539)
Total identifiable net assets$178,425 $62,059 $43,534 $284,018 
Goodwill$603,079 $146,677 $95,014 $844,770 
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)OPTIS
Cash$7,957 
Accounts receivable and other tangible assets15,910 
Developed software and core technologies (10-year weighted-average life)47,597 
Customer lists (12-year weighted-average life)41,303 
Trade names (9-year weighted-average life)10,749 
Accounts payable and other liabilities
(11,941)
Deferred revenue
(2,470)
Net deferred tax liabilities(23,438)
Total identifiable net assets$85,667 
Goodwill$205,316 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The weighted-average useful life, valuation method and assumptions used to determine the fair value of the intangible assets acquired with the AGI acquisition are as follows:
Intangible AssetWeighted-Average Useful Life Valuation MethodAssumptions
Developed software and core technologies10 yearsRelief-from-royalty
Royalty rate: 40.0%
Discount rate: 11.0%
Trade names9 yearsRelief-from-royalty
Royalty rate: 1.0% - 2.0%
Discount rate: 11.0%
Customer lists15 yearsMulti-period excess earnings
Attrition rate: 10.0%
Discount rate: 12.0%

The weighted-average useful life, valuation method and assumptions used to determine the fair value of the intangible assets acquired with the Lumerical acquisition are as follows:
Intangible AssetWeighted-Average Useful Life Valuation MethodAssumptions
Developed software and core technologies10 yearsMulti-period excess earnings
 Discount rate: 16.5%
Trade names6 yearsRelief-from-royalty
Royalty rate: 2.0%
Discount rate: 16.5%
Customer lists10 yearsMulti-period excess earnings
Attrition rate: 10.0%
Discount rate: 12.5%
The valuation method and assumptions used to determine the fair value of the significant intangible assets acquired in 2019 are as follows:
Intangible AssetValuation MethodLST AssumptionsGranta Design Assumptions
Developed software and core technologies Relief-from-royalty
Royalty rate: 50.0%
Discount rate: 10.0%
Royalty rate: 8.0% - 10.0%
Discount rate: 12.5%
Trade namesRelief-from-royalty
Royalty rate: 2.0%
Discount rate: 10.0%
Royalty rate: 2.0%
Discount rate: 14.0%
Customer listsMulti-period excess earnings
Attrition rate: 10.0%
Discount rate: 11.0%
Attrition rate: 10.0%
Discount rate: 12.5%
Business Acquisition, Pro Forma Information The table presented below reflects the aggregate impact on our results of operations of the 2019 acquisitions from the date of acquisition to December 31, 2019. The operating income does not include integration costs borne directly by us and our non-acquired subsidiaries as a result of the acquisitions.
(in thousands)Year Ended December 31, 2019
Revenue$44,079 
Operating income$6,733 
The table presented below reflects the impact of OPTIS from the date of acquisition to December 31, 2018. The operating loss does not include integration costs borne directly by us and our non-OPTIS subsidiaries as a result of the acquisition.
(in thousands)Year Ended December 31, 2018
Revenue$18,532 
Operating loss$(5,462)