XML 55 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Fair Value of Consideration Transferred
Fair Value of Consideration Transferred:
(in thousands)
LST
 
Granta Design
 
Other Acquisitions
 
Total
Cash
$
470,623

 
$
208,736

 
$
136,232

 
$
815,591

Ansys common stock
307,173

 

 

 
307,173

Total consideration transferred at fair value
$
777,796

 
$
208,736

 
$
136,232

 
$
1,122,764


Fair Value of Consideration Transferred:
(in thousands)
OPTIS
Cash
$
290,983


Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)
OPTIS
Cash
$
7,957

Accounts receivable and other tangible assets
15,910

Developed software and core technologies (10-year weighted-average life)
47,597

Customer lists (12-year life)
41,303

Trade names (9-year weighted-average life)
10,749

Accounts payable and other liabilities
(11,941
)
Deferred revenue
(2,470
)
Net deferred tax liabilities
(23,438
)
Total identifiable net assets
$
85,667

Goodwill
$
205,316


Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
(in thousands)
LST
 
Granta Design
 
Other Acquisitions
 
Total
Cash
$
8,520

 
$
13,644

 
$
6,231

 
$
28,395

Accounts receivable and other tangible assets
20,568

 
6,941

 
10,746

 
38,255

Developed software and core technologies (10-year weighted-average life)
167,700

 
32,445

 
25,018

 
225,163

Customer lists (15-year weighted-average life)
25,900

 
20,016

 
15,743

 
61,659

Trade names (10-year weighted-average life)
10,600

 
4,579

 
2,051

 
17,230

Indemnification asset
34,039

 

 

 
34,039

Accounts payable and other liabilities
(3,721
)
 
(6,714
)
 
(6,425
)
 
(16,860
)
Deferred revenue
(3,565
)
 
(1,426
)
 
(1,889
)
 
(6,880
)
Uncertain tax positions
(34,039
)
 

 
(257
)
 
(34,296
)
Net deferred tax liabilities
(47,596
)
 
(9,822
)
 
(8,294
)
 
(65,712
)
Total identifiable net assets
$
178,406

 
$
59,663

 
$
42,924

 
$
280,993

Goodwill
$
599,390

 
$
149,073

 
$
93,308

 
$
841,771


Business Acquisition, Pro Forma Information The table presented below reflects the impact of OPTIS from the date of acquisition to December 31, 2018. The operating loss does not include integration costs borne directly by us and our non-OPTIS subsidiaries as a result of the acquisition.
(in thousands)
Year Ended December 31, 2018
Revenue
$
18,532

Operating loss
$
(5,462
)

The table presented below reflects the aggregate impact on our results of operations of the 2019 acquisitions from the date of acquisition to December 31, 2019. The operating income does not include integration costs borne directly by us and our non-acquired subsidiaries as a result of the acquisitions.
(in thousands)
Year Ended December 31, 2019
Revenue
$
44,079

Operating income
$
6,733