XML 35 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue from Contracts with Customers (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Impact of ASC 606 on Condensed Consolidated Financial Statement Line Items
The following tables compare the reported condensed consolidated balance sheet and statement of income, as of and for the three months ended March 31, 2018, to the amounts had ASC 605 been in effect:
Condensed Consolidated Balance Sheet
As of March 31, 2018
 
 
(in thousands)
As Reported (ASC 606)
 
ASC 605
 
Change
Accounts receivable, less allowance for doubtful accounts of $6,800
$
256,560

 
$
113,585

 
$
142,975

Other receivables and current assets
181,001

 
269,175

 
(88,174
)
Deferred income tax assets
15,446

 
38,641

 
(23,195
)
Accrued income taxes
4,870

 
3,681

 
1,189

Other accrued expenses and liabilities
95,053

 
101,165

 
(6,112
)
Deferred revenue - current
311,718

 
471,676

 
(159,958
)
Deferred income tax liabilities
28,849

 
4,878

 
23,971

Other long-term liabilities
80,865

 
94,060

 
(13,195
)
Stockholders' equity
2,407,360

 
2,221,649

 
185,711

The Company recorded $244.1 million of deferred revenue to retained earnings upon the adoption of ASC 606 on January 1, 2018. The pattern of software lease license revenue recognition has changed under ASC 606. Software lease license revenue was recognized ratably over the term of the contract under the previous guidance; however, 50% of the contract is recognized up front at the commencement of the lease under ASC 606. This change in the pattern of revenue recognition, coupled with the recording of deferred revenue to retained earnings at the adoption date, resulted in the changes to the condensed consolidated balance sheet line items as noted in the table above.
Condensed Consolidated Statement of Income
Three Months Ended March 31, 2018
 
 
(in thousands, except per share data)
As Reported (ASC 606)
 
ASC 605
 
Change
Revenue:
 
 
 
 
 
Software licenses
$
110,046

 
$
154,857

 
$
(44,811
)
Maintenance and service
172,827

 
129,712

 
43,115

Cost of sales:
 
 
 
 


Software licenses
3,911

 
8,146

 
(4,235
)
Maintenance and service
26,341

 
22,106

 
4,235

Income tax provision
12,758

 
12,981

 
(223
)
Earnings per share:
 
 
 
 
 
Basic
$
1.00

 
$
1.02

 
$
(0.02
)
Diluted
$
0.98

 
$
1.00

 
$
(0.02
)
The impacts to reported software licenses revenue and maintenance and service revenue were primarily due to the PCS portion of lease license contracts now being allocated to maintenance and service revenue under ASC 606. Under the previous guidance, this revenue was reported as software licenses revenue. The decrease to software licenses revenue was partially offset by the upfront recognition of lease license revenue, which would have been recognized ratably over the contract under prior guidance. Consistent with the change in revenue, there was a corresponding reclassification within cost of sales. Costs incurred related to the PCS portion of lease license contracts were reflected in cost of maintenance and service. Under the previous guidance, such costs were reflected within cost of software licenses.
Disaggregation of Revenue
The following table summarizes revenue:
 
Three Months Ended March 31,
(in thousands)
2018
(ASC 606)
 
2018
(ASC 605)
 
2017
(ASC 605)
Revenue:
 
 
 
 
 
Lease licenses
$
48,772

 
$
101,789

 
$
93,634

Perpetual licenses
61,274

 
53,068

 
48,274

Software licenses
110,046

 
154,857

 
141,908

Maintenance
163,896

 
120,762

 
104,406

Service
8,931

 
8,950

 
7,091

Maintenance and service
172,827

 
129,712

 
111,497

Total revenue
$
282,873

 
$
284,569

 
$
253,405

Changes in Deferred Revenue
The changes in deferred revenue, inclusive of both current and long-term, are as follows:
(in thousands)
Three Months Ended March 31, 2018
Beginning balance – January 1
$
299,730

Recognition of deferred revenue
(282,873
)
Deferral of revenue
307,978

Currency translation
4,559

Ending balance – March 31
$
329,394

Remaining Performance Obligations, Expected Timing of Satisfaction
Total revenue allocated to remaining performance obligations was $595.0 million as of March 31, 2018 and will be recognized as revenue as follows:
(in thousands)
 
Next 12 months
$
438,650

Months 13-24
112,580

Months 25-36
40,016

Thereafter
3,763

Total revenue allocated to remaining performance obligations
$
595,009