FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-172143-07

COMM 2012-CCRE4

The depositor has filed a registration statement (including the prospectus) with the SEC (SEC File No. 333-172143) for the offering to which this communication relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing trust and this offering.  You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov.  Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by email to the following address: prospectus.cpdg@db.com.  The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.  You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus and the prospectus supplement.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Deutsche Bank Securities Inc., Cantor Fitzgerald & Co. Inc., KeyBanc Capital Markets Inc., CastleOak Securities, L.P. and RBS Securities Inc. (the “Underwriters”) are soliciting any action based upon it.  This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever.  The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time.  The information contained herein will be superseded by similar information delivered to you as part of the offering document relating to the Commercial Mortgage Pass-Through Certificates, Series COMM 2012-CCRE4 (the “Offering Document”).  The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document.  All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document.  The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties.  Such information is described elsewhere in the Offering Document.  The information contained herein will be more fully described elsewhere in the Offering Document.   The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety.   Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

This document contains forward-looking statements.  Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein.  While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the issuer undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances.  Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.

IRS CIRCULAR 230 NOTICE:   THIS FREE WRITING PROSPECTUS IS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE PURPOSE OF AVOIDING U.S. FEDERAL, STATE OR LOCAL TAX PENALTIES. THIS FREE WRITING PROSPECTUS IS WRITTEN AND PROVIDED IN CONNECTION WITH THE PROMOTION OR MARKETING BY THE DEPOSITOR AND THE UNDERWRITERS OF THE TRANSACTION OR MATTERS ADDRESSED HEREIN.   INVESTORS SHOULD SEEK ADVICE BASED ON THEIR PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

COMM 2012-CCRE4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Mortgage	Mortgage		Cut-off		General	Detailed
			Initial Pool	# of	Loan	Loan	Original	Date	Maturity	Property	Property	Interest	Total
Property Flag	ID	Property Name	Balance	Properties	Originator (1)	Seller (2)	Balance($)(2)(3)	Balance($)(2)(3)	or ARD Balance($)	Type	Type	Rate	Strip
Loan	1	The Prince Building	11.3%	1	CCRE	CCRE	125,000,000	125,000,000	125,000,000	Mixed Use	Retail/Office	4.3080%	0.12949%
Loan	2	Eastview Mall and Commons	10.8%	1	GACC	GACC	120,000,000	120,000,000	120,000,000	Retail	Super Regional Mall	4.6250%	0.10995%
Loan	3	Fashion Outlets of Las Vegas	6.6%	1	GACC	GACC	73,000,000	73,000,000	66,851,557	Retail	Anchored	4.5500%	0.02599%
Loan	4	Synopsys Tech Center	5.4%	1	GACC	GACC	60,000,000	60,000,000	52,626,920	Office	Suburban	4.1900%	0.02599%
Loan	5	Concord Plaza Building D	3.5%	1	GACC	GACC	38,850,000	38,850,000	32,123,978	Office	Suburban	4.5000%	0.02599%
Loan	6	Concord Plaza Building B	1.8%	1	GACC	GACC	19,950,000	19,950,000	16,496,097	Office	Suburban	4.5000%	0.02599%
Loan	7	TMI Hospitality Portfolio	4.1%	10	KeyBank	KeyBank	46,000,000	45,928,373	34,314,273	Hospitality	Various	4.9400%	0.02599%
Property	7.01	Courtyard - Woodlands	0.9%	1	KeyBank	KeyBank	9,850,000	9,834,662		Hospitality	Limited Service
Property	7.02	Residence Inn - Woodlands	0.8%	1	KeyBank	KeyBank	8,780,000	8,766,329		Hospitality	Extended Stay
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%	1	KeyBank	KeyBank	5,310,000	5,301,732		Hospitality	Limited Service
Property	7.04	Residence Inn - Cedar Rapids	0.4%	1	KeyBank	KeyBank	4,600,000	4,592,837		Hospitality	Extended Stay
Property	7.05	Residence Inn - Lansing	0.4%	1	KeyBank	KeyBank	4,140,000	4,133,554		Hospitality	Extended Stay
Property	7.06	Residence Inn - Sioux Falls	0.3%	1	KeyBank	KeyBank	3,250,000	3,244,939		Hospitality	Extended Stay
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%	1	KeyBank	KeyBank	2,960,000	2,955,391		Hospitality	Limited Service
Property	7.08	Fairfield Inn - Sioux Falls	0.2%	1	KeyBank	KeyBank	2,700,000	2,695,796		Hospitality	Limited Service
Property	7.09	Towneplace Suites - Naperville	0.2%	1	KeyBank	KeyBank	2,500,000	2,496,107		Hospitality	Extended Stay
Property	7.10	Fairfield Inn - Lansing	0.2%	1	KeyBank	KeyBank	1,910,000	1,907,026		Hospitality	Limited Service
Loan	8	Dadeland Office Park	3.6%	1	GACC	GACC	40,125,000	40,082,661	33,017,562	Office	Suburban	5.0300%	0.02599%
Loan	9	Emerald Square Mall	3.6%	1	CCRE	CCRE	40,000,000	39,857,811	32,568,628	Retail	Super Regional Mall	4.7100%	0.04405%
Loan	10	Lowe's Portfolio - Loan A	1.7%	2	CCRE	CCRE	18,425,000	18,425,000	18,425,000	Retail	Single Tenant	4.3190%	0.04599%
Property	10.01	Lowe's of Stone Mountain	0.8%	1	CCRE	CCRE	9,250,000	9,250,000		Retail	Single Tenant
Property	10.02	Lowe's of Alpharetta	0.8%	1	CCRE	CCRE	9,175,000	9,175,000		Retail	Single Tenant
Loan	11	Lowe's Portfolio - Loan B	1.5%	2	CCRE	CCRE	16,575,000	16,575,000	16,575,000	Retail	Single Tenant	4.3190%	0.04599%
Property	11.01	Lowe's of Woodstock	0.8%	1	CCRE	CCRE	8,400,000	8,400,000		Retail	Single Tenant
Property	11.02	Lowe's of West Marietta	0.7%	1	CCRE	CCRE	8,175,000	8,175,000		Retail	Single Tenant
Loan	12	Gladstone Portfolio II	3.1%	7	KeyBank	KeyBank	34,000,000	33,946,293	25,288,333	Various	Various	4.8600%	0.02599%
Property	12.01	Independent Project Analysis	0.7%	1	KeyBank	KeyBank	7,580,000	7,568,026		Office	Suburban
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%	1	KeyBank	KeyBank	6,120,000	6,110,333		Office	Suburban
Property	12.03	Dimex	0.5%	1	KeyBank	KeyBank	5,930,000	5,920,633		Industrial	Warehouse
Property	12.04	MedPlus	0.4%	1	KeyBank	KeyBank	4,460,000	4,452,955		Office	Suburban
Property	12.05	Sun Rich Fresh Foods	0.4%	1	KeyBank	KeyBank	4,180,000	4,173,397		Industrial	Cold Storage / Flex
Property	12.06	Northside Hospital Outpatient Center	0.3%	1	KeyBank	KeyBank	3,300,000	3,294,787		Office	Medical
Property	12.07	Rutland Plastic Technologies	0.2%	1	KeyBank	KeyBank	2,430,000	2,426,162		Industrial	Warehouse
Loan	13	1515 Broad Street	2.9%	1	CCRE	CCRE	32,000,000	32,000,000	26,261,803	Office	Suburban	4.9510%	0.04599%
Loan	14	Strategic Storage Trust Portfolio	2.8%	9	KeyBank	KeyBank	31,000,000	31,000,000	25,900,544	Self Storage	Self Storage	4.6500%	0.02599%
Property	14.01	SmartStop - Hawthorne	0.7%	1	KeyBank	KeyBank	7,950,000	7,950,000		Self Storage	Self Storage
Property	14.02	SmartStop - Gilroy	0.4%	1	KeyBank	KeyBank	4,450,000	4,450,000		Self Storage	Self Storage
Property	14.03	SmartStop - Toms River	0.3%	1	KeyBank	KeyBank	3,575,000	3,575,000		Self Storage	Self Storage
Property	14.04	SmartStop - Hampton	0.3%	1	KeyBank	KeyBank	3,500,000	3,500,000		Self Storage	Self Storage
Property	14.05	SmartStop - Florence	0.3%	1	KeyBank	KeyBank	3,100,000	3,100,000		Self Storage	Self Storage
Property	14.06	SmartStop - Rancho Drive	0.2%	1	KeyBank	KeyBank	2,365,000	2,365,000		Self Storage	Self Storage
Property	14.07	SmartStop - Walton	0.2%	1	KeyBank	KeyBank	2,300,000	2,300,000		Self Storage	Self Storage
Property	14.08	SmartStop - Crescent Springs	0.2%	1	KeyBank	KeyBank	1,960,000	1,960,000		Self Storage	Self Storage
Property	14.09	SmartStop - Ann Road	0.2%	1	KeyBank	KeyBank	1,800,000	1,800,000		Self Storage	Self Storage
Loan	15	Family Dollar Portfolio Pool 4	2.6%	36	GACC	GACC	29,160,012	29,160,012	29,160,012	Retail	Single Tenant	4.4750%	0.02599%
Property	15.01	4172 Pearl Road	0.1%	1	GACC	GACC	1,370,130	1,370,130		Retail	Single Tenant
Property	15.02	3435 Millbranch Road	0.1%	1	GACC	GACC	1,251,371	1,251,371		Retail	Single Tenant
Property	15.03	634 Prospect Avenue	0.1%	1	GACC	GACC	1,211,068	1,211,068		Retail	Single Tenant
Property	15.04	4314 Downman Road	0.1%	1	GACC	GACC	1,146,373	1,146,373		Retail	Single Tenant
Property	15.05	1103 Cupples Road	0.1%	1	GACC	GACC	1,143,243	1,143,243		Retail	Single Tenant
Property	15.06	3401 34th Avenue North	0.1%	1	GACC	GACC	1,092,752	1,092,752		Retail	Single Tenant
Property	15.07	2901 Howland Boulevard	0.1%	1	GACC	GACC	1,041,621	1,041,621		Retail	Single Tenant
Property	15.08	4727 Neely Road	0.1%	1	GACC	GACC	972,767	972,767		Retail	Single Tenant
Property	15.09	4519 West Jefferson Boulevard	0.1%	1	GACC	GACC	970,028	970,028		Retail	Single Tenant
Property	15.10	4549 Pleasant Hill Road	0.1%	1	GACC	GACC	969,919	969,919		Retail	Single Tenant
Property	15.11	1201 East Meyer Boulevard	0.1%	1	GACC	GACC	969,507	969,507		Retail	Single Tenant
Property	15.12	6321 South Cage Boulevard	0.1%	1	GACC	GACC	969,246	969,246		Retail	Single Tenant
Property	15.13	757 Auburn Avenue	0.1%	1	GACC	GACC	962,333	962,333		Retail	Single Tenant
Property	15.14	5401 East Freeway	0.1%	1	GACC	GACC	920,416	920,416		Retail	Single Tenant
Property	15.15	2004 Centenary Boulevard	0.1%	1	GACC	GACC	891,927	891,927		Retail	Single Tenant
Property	15.16	3720 East 14th Street	0.1%	1	GACC	GACC	822,423	822,423		Retail	Single Tenant
Property	15.17	1598 State Route 28	0.1%	1	GACC	GACC	798,023	798,023		Retail	Single Tenant
Property	15.18	2212 West 2nd Street	0.1%	1	GACC	GACC	766,308	766,308		Retail	Single Tenant
Property	15.19	1530 Veterans Memorial Drive	0.1%	1	GACC	GACC	739,633	739,633		Retail	Single Tenant
Property	15.20	505 South Main Street	0.1%	1	GACC	GACC	721,750	721,750		Retail	Single Tenant
Property	15.21	1401 Howland Boulevard	0.1%	1	GACC	GACC	685,727	685,727		Retail	Single Tenant
Property	15.22	3914 Highway 3	0.1%	1	GACC	GACC	680,868	680,868		Retail	Single Tenant
Property	15.23	1801 Crockett Road	0.1%	1	GACC	GACC	671,007	671,007		Retail	Single Tenant
Property	15.24	3125 South Main Street	0.1%	1	GACC	GACC	660,287	660,287		Retail	Single Tenant
Property	15.25	1424 West 7th Street	0.1%	1	GACC	GACC	657,441	657,441		Retail	Single Tenant
Property	15.26	8025 South Loop 12	0.1%	1	GACC	GACC	627,269	627,269		Retail	Single Tenant
Property	15.27	499 North Marion Avenue	0.1%	1	GACC	GACC	622,176	622,176		Retail	Single Tenant
Property	15.28	8625 Pendleton Pike	0.1%	1	GACC	GACC	613,007	613,007		Retail	Single Tenant
Property	15.29	2101 West State Street	0.1%	1	GACC	GACC	607,790	607,790		Retail	Single Tenant
Property	15.30	1016 East Gravis Street	0.1%	1	GACC	GACC	601,520	601,520		Retail	Single Tenant
Property	15.31	950 South Sam Houston Boulevard	0.1%	1	GACC	GACC	597,857	597,857		Retail	Single Tenant
Property	15.32	945 East Hidalgo Avenue	0.0%	1	GACC	GACC	541,811	541,811		Retail	Single Tenant
Property	15.33	1023 West Broadway Street	0.0%	1	GACC	GACC	526,431	526,431		Retail	Single Tenant
Property	15.34	2107 North Florida Avenue	0.0%	1	GACC	GACC	524,117	524,117		Retail	Single Tenant
Property	15.35	125 South Charleston Avenue	0.0%	1	GACC	GACC	417,385	417,385		Retail	Single Tenant
Property	15.36	1400 Poplar Street	0.0%	1	GACC	GACC	394,481	394,481		Retail	Single Tenant
Loan	16	Residence Inn - Seattle Lake Union	2.6%	1	KeyBank	KeyBank	29,100,000	29,005,483	21,721,829	Hospitality	Extended Stay	4.9600%	0.02599%
Loan	17	Family Dollar Portfolio Pool 1	2.6%	35	GACC	GACC	28,439,988	28,439,988	28,439,988	Retail	Single Tenant	4.4750%	0.02599%
Property	17.01	200 Union Street	0.1%	1	GACC	GACC	1,222,024	1,222,024		Retail	Single Tenant
Property	17.02	1891 West Frank Avenue	0.1%	1	GACC	GACC	1,152,504	1,152,504		Retail	Single Tenant
Property	17.03	1319 Rock Springs Road	0.1%	1	GACC	GACC	1,127,475	1,127,475		Retail	Single Tenant
Property	17.04	5836 Broadway Avenue	0.1%	1	GACC	GACC	1,079,298	1,079,298		Retail	Single Tenant
Property	17.05	6825 North 22nd Street	0.1%	1	GACC	GACC	1,005,058	1,005,058		Retail	Single Tenant
Property	17.06	1723 South Main Street	0.1%	1	GACC	GACC	1,002,037	1,002,037		Retail	Single Tenant
Property	17.07	330 West Idaho Avenue	0.1%	1	GACC	GACC	973,194	973,194		Retail	Single Tenant
Property	17.08	6215 Wells Avenue	0.1%	1	GACC	GACC	972,115	972,115		Retail	Single Tenant
Property	17.09	600 East Interstate 30	0.1%	1	GACC	GACC	971,985	971,985		Retail	Single Tenant
Property	17.10	5428 West North Avenue	0.1%	1	GACC	GACC	970,289	970,289		Retail	Single Tenant
Property	17.11	8320 Airport Road	0.1%	1	GACC	GACC	968,593	968,593		Retail	Single Tenant
Property	17.12	210 West Fairview Avenue	0.1%	1	GACC	GACC	959,333	959,333		Retail	Single Tenant
Property	17.13	250 West Washington Street	0.1%	1	GACC	GACC	947,698	947,698		Retail	Single Tenant
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%	1	GACC	GACC	893,760	893,760		Retail	Single Tenant
Property	17.15	128 North Main Street	0.1%	1	GACC	GACC	890,595	890,595		Retail	Single Tenant
Property	17.16	11240 Homestead Road	0.1%	1	GACC	GACC	885,562	885,562		Retail	Single Tenant
Property	17.17	6480 West Lake Mead Boulevard	0.1%	1	GACC	GACC	875,826	875,826		Retail	Single Tenant
Property	17.18	9881 Culebra Road	0.1%	1	GACC	GACC	864,248	864,248		Retail	Single Tenant
Property	17.19	3724 Buddy Owens Avenue	0.1%	1	GACC	GACC	856,723	856,723		Retail	Single Tenant
Property	17.20	531 West Plane Street	0.1%	1	GACC	GACC	851,596	851,596		Retail	Single Tenant
Property	17.21	372 Valley Hi Drive	0.1%	1	GACC	GACC	799,705	799,705		Retail	Single Tenant
Property	17.22	24586 U.S. Highway 31	0.1%	1	GACC	GACC	756,569	756,569		Retail	Single Tenant
Property	17.23	512 Avenue G	0.1%	1	GACC	GACC	683,272	683,272		Retail	Single Tenant
Property	17.24	3600 Napier Avenue	0.1%	1	GACC	GACC	673,171	673,171		Retail	Single Tenant
Property	17.25	701 East Hillsboro Street	0.1%	1	GACC	GACC	662,557	662,557		Retail	Single Tenant
Property	17.26	920 North Main Street	0.1%	1	GACC	GACC	646,133	646,133		Retail	Single Tenant
Property	17.27	11350 Northwest State Road 20	0.1%	1	GACC	GACC	631,450	631,450		Retail	Single Tenant
Property	17.28	8738 Marbach Road	0.1%	1	GACC	GACC	598,284	598,284		Retail	Single Tenant
Property	17.29	1700 South Highway 161	0.1%	1	GACC	GACC	570,870	570,870		Retail	Single Tenant
Property	17.30	300 North Pace Boulevard	0.1%	1	GACC	GACC	559,299	559,299		Retail	Single Tenant
Property	17.31	509 East Avenue J	0.0%	1	GACC	GACC	549,644	549,644		Retail	Single Tenant
Property	17.32	239 1/2 Lake Street	0.0%	1	GACC	GACC	525,119	525,119		Retail	Single Tenant
Property	17.33	2501 3rd Street	0.0%	1	GACC	GACC	458,445	458,445		Retail	Single Tenant
Property	17.34	800 La Salle Avenue	0.0%	1	GACC	GACC	439,800	439,800		Retail	Single Tenant
Property	17.35	4305 Troup Highway	0.0%	1	GACC	GACC	415,757	415,757		Retail	Single Tenant
Loan	18	Starplex Portfolio	2.3%	5	GACC	GACC	26,000,000	25,916,789	19,471,499	Retail	Single Tenant	5.0500%	0.02599%
Property	18.01	Corpus Christi Stadium 16	0.9%	1	GACC	GACC	10,040,000	10,007,868		Retail	Single Tenant
Property	18.02	Lake Worth Movies 14	0.6%	1	GACC	GACC	7,010,000	6,987,565		Retail	Single Tenant
Property	18.03	Forney Stadium 12	0.3%	1	GACC	GACC	3,670,000	3,658,254		Retail	Single Tenant
Property	18.04	Rio Grande City Stadium 10	0.3%	1	GACC	GACC	3,350,000	3,339,279		Retail	Single Tenant
Property	18.05	Irving Cinemas 10	0.2%	1	GACC	GACC	1,930,000	1,923,823		Retail	Single Tenant
Loan	19	Consolidated Container Portfolio	2.2%	5	CCRE	CCRE	25,000,000	24,970,500	20,241,107	Industrial	Warehouse	4.5445%	0.04599%
Property	19.01	Tracy, CA	0.6%	1	CCRE	CCRE	6,775,000	6,767,005		Industrial	Warehouse
Property	19.02	Baltimore, MD	0.6%	1	CCRE	CCRE	6,550,002	6,542,273		Industrial	Warehouse
Property	19.03	Santa Ana, CA	0.6%	1	CCRE	CCRE	6,250,002	6,242,627		Industrial	Warehouse
Property	19.04	Elizabeth, NJ	0.2%	1	CCRE	CCRE	2,749,996	2,746,751		Industrial	Warehouse
Property	19.05	Monroe Township, NJ	0.2%	1	CCRE	CCRE	2,675,000	2,671,843		Industrial	Warehouse
Loan	20	Mall of Georgia Crossing	2.2%	1	GACC	GACC	25,000,000	24,968,714	20,056,381	Retail	Anchored	4.2800%	0.02599%
Loan	21	Canon Brighton Medical Building	2.2%	1	CCRE	CCRE	24,525,000	24,525,000	24,525,000	Office	Medical	4.4955%	0.07599%
Loan	22	San Francisco Executive Park	1.8%	1	GACC	GACC	19,999,000	19,999,000	16,396,107	Office	Suburban	4.9200%	0.02599%
Loan	23	Residence Inn Midland	1.5%	1	CCRE	CCRE	17,000,000	17,000,000	10,696,227	Hospitality	Extended Stay	4.9670%	0.04599%
Loan	24	Regatta Distribution Center	1.3%	1	GACC	GACC	14,500,000	14,484,190	13,349,904	Industrial	Cold Storage	4.8900%	0.02599%
Loan	25	TownePlace Suites Odessa	1.2%	1	CCRE	CCRE	13,000,000	13,000,000	8,179,469	Hospitality	Extended Stay	4.9670%	0.04599%
Loan	26	Orlando Hotel	1.1%	1	CCRE	CCRE	12,500,000	12,486,305	10,231,814	Hospitality	Full Service	4.8695%	0.04599%
Loan	27	Belvedere Square	1.1%	1	GACC	GACC	12,000,000	12,000,000	10,306,116	Mixed Use	Retail/Office	4.7100%	0.02599%
Loan	28	Civic Plaza	1.1%	1	GACC	GACC	11,736,000	11,724,108	9,710,285	Mixed Use	Retail/Office	5.2000%	0.02599%
Loan	29	Berkeley Center	1.0%	1	CCRE	CCRE	11,000,000	11,000,000	10,465,630	Mixed Use	Retail/Office	4.5000%	0.04599%
Loan	30	Webster Plaza	0.9%	1	CCRE	CCRE	10,500,000	10,500,000	8,579,406	Retail	Unanchored	4.8180%	0.07599%
Loan	31	Old Orchard Center	0.9%	1	CCRE	CCRE	10,400,000	10,384,269	9,268,244	Retail	Anchored	5.1000%	0.04599%
Loan	32	Hanahan Crossing	0.9%	1	CCRE	CCRE	10,235,000	10,218,057	7,537,984	Retail	Anchored	4.5955%	0.04599%
Loan	33	Residence Inn - Waldorf, MD	0.9%	1	GACC	GACC	9,525,000	9,510,736	7,160,966	Hospitality	Extended Stay	5.1550%	0.02599%
Loan	34	South Towne Crossing	0.8%	1	CCRE	CCRE	8,975,000	8,975,000	7,503,129	Retail	Anchored	4.6680%	0.04599%
Loan	35	Victory Portfolio	0.8%	2	GACC	GACC	8,528,164	8,492,129	7,056,889	Retail	Anchored	5.2000%	0.02599%
Property	35.01	59 West Shopping Center	0.5%	1	GACC	GACC	5,089,388	5,067,883		Retail	Anchored
Property	35.02	Eastgate Plaza	0.3%	1	GACC	GACC	3,438,776	3,424,246		Retail	Anchored
Loan	36	3511 North Clark	0.3%	1	CCRE	CCRE	2,850,000	2,850,000	2,437,049	Mixed Use	Multifamily/Retail	4.5670%	0.04599%
Loan	37	2005 West Division	0.2%	1	CCRE	CCRE	2,650,000	2,650,000	2,266,027	Retail	Single Tenant	4.5670%	0.04599%
Loan	38	Wells Street Portfolio	0.2%	2	CCRE	CCRE	2,500,000	2,500,000	2,137,762	Various	Various	4.5670%	0.04599%
Property	38.01	535 North Wells	0.1%	1	CCRE	CCRE	1,628,035	1,628,035		Retail	Single Tenant
Property	38.02	665 West Roscoe	0.1%	1	CCRE	CCRE	871,965	871,965		Multifamily	Garden
Loan	39	Fountain Park Plaza	0.7%	1	CCRE	CCRE	7,700,000	7,691,253	6,269,773	Office	Suburban	4.7120%	0.04599%
Loan	40	Surprise Office Center	0.7%	1	CCRE	CCRE	7,500,000	7,500,000	6,129,775	Office	Suburban	4.8260%	0.04599%
Loan	41	Nazareth Plaza	0.6%	1	CCRE	CCRE	7,150,000	7,150,000	5,692,480	Retail	Anchored	4.0665%	0.04599%
Loan	42	HGI Solomons Island	0.6%	1	CCRE	CCRE	6,150,000	6,150,000	5,604,348	Hospitality	Limited Service	4.2470%	0.04599%
Loan	43	Walgreens - Chicago	0.5%	1	KeyBank	KeyBank	5,475,000	5,468,905	4,471,204	Retail	Anchored	4.8000%	0.02599%
Loan	44	Kohl's Cumming	0.4%	1	CCRE	CCRE	4,675,000	4,675,000	4,675,000	Other	Leased Fee	4.5095%	0.04599%
Loan	45	CVS San Bernardino	0.3%	1	CCRE	CCRE	3,775,000	3,771,291	3,136,135	Retail	Single Tenant	5.3280%	0.04599%
Loan	46	Walgreens Ardmore	0.3%	1	CCRE	CCRE	3,300,000	3,296,414	2,704,368	Retail	Single Tenant	4.9050%	0.04599%
Loan	47	Jackson Square Apartments	0.3%	1	CCRE	CCRE	3,200,000	3,200,000	2,587,316	Multifamily	Garden	4.5065%	0.04599%
Loan	48	Walgreens Milford	0.2%	1	CCRE	CCRE	2,725,000	2,722,067	2,236,093	Retail	Single Tenant	4.9450%	0.04599%

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of			Interest	Original	Remaining	Original	Remaining	First
			Initial Pool	CCRE	Administrative	Accrual	Term to	Term to	Amortization	Amortization	Payment	Maturity	ARD Loan	Final
Property Flag	ID	Property Name	Balance	Strip	Fee Rate (4)	Basis	Maturity or ARD	Maturity or ARD	Term (5)	Term (5)	Date	or ARD Date	(Yes/No)	Maturity Date
Loan	1	The Prince Building	11.3%	0.02000%	0.10949%	Actual/360	120	119	0	0	11/06/2012	10/06/2022	No	10/06/2022
Loan	2	Eastview Mall and Commons	10.8%	0.00000%	0.10995%	Actual/360	120	118	0	0	10/06/2012	09/06/2022	No	09/06/2022
Loan	3	Fashion Outlets of Las Vegas	6.6%	0.00000%	0.02599%	Actual/360	60	60	360	360	12/06/2012	11/06/2017	No	11/06/2017
Loan	4	Synopsys Tech Center	5.4%	0.00000%	0.02599%	Actual/360	120	119	300	300	11/06/2012	10/06/2022	No	10/06/2022
Loan	5	Concord Plaza Building D	3.5%	0.00000%	0.02599%	Actual/360	120	119	300	300	11/06/2012	10/06/2022	No	10/06/2022
Loan	6	Concord Plaza Building B	1.8%	0.00000%	0.02599%	Actual/360	120	119	300	300	11/06/2012	10/06/2022	No	10/06/2022
Loan	7	TMI Hospitality Portfolio	4.1%	0.00000%	0.02599%	Actual/360	120	119	300	299	11/06/2012	10/06/2022	No	10/06/2022
Property	7.01	Courtyard - Woodlands	0.9%
Property	7.02	Residence Inn - Woodlands	0.8%
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%
Property	7.04	Residence Inn - Cedar Rapids	0.4%
Property	7.05	Residence Inn - Lansing	0.4%
Property	7.06	Residence Inn - Sioux Falls	0.3%
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%
Property	7.08	Fairfield Inn - Sioux Falls	0.2%
Property	7.09	Towneplace Suites - Naperville	0.2%
Property	7.10	Fairfield Inn - Lansing	0.2%
Loan	8	Dadeland Office Park	3.6%	0.00000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Loan	9	Emerald Square Mall	3.6%	0.02000%	0.02405%	Actual/360	120	117	360	357	09/11/2012	08/11/2022	No	08/11/2022
Loan	10	Lowe's Portfolio - Loan A	1.7%	0.02000%	0.02599%	Actual/360	60	60	0	0	12/11/2012	11/11/2017	No	11/11/2017
Property	10.01	Lowe's of Stone Mountain	0.8%
Property	10.02	Lowe's of Alpharetta	0.8%
Loan	11	Lowe's Portfolio - Loan B	1.5%	0.02000%	0.02599%	Actual/360	60	60	0	0	12/11/2012	11/11/2017	No	11/11/2017
Property	11.01	Lowe's of Woodstock	0.8%
Property	11.02	Lowe's of West Marietta	0.7%
Loan	12	Gladstone Portfolio II	3.1%	0.00000%	0.02599%	Actual/360	120	119	300	299	11/01/2012	10/01/2022	No	10/01/2022
Property	12.01	Independent Project Analysis	0.7%
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%
Property	12.03	Dimex	0.5%
Property	12.04	MedPlus	0.4%
Property	12.05	Sun Rich Fresh Foods	0.4%
Property	12.06	Northside Hospital Outpatient Center	0.3%
Property	12.07	Rutland Plastic Technologies	0.2%
Loan	13	1515 Broad Street	2.9%	0.02000%	0.02599%	Actual/360	120	120	360	360	12/06/2012	11/06/2022	No	11/06/2022
Loan	14	Strategic Storage Trust Portfolio	2.8%	0.00000%	0.02599%	Actual/360	120	120	360	360	12/01/2012	11/01/2022	No	11/01/2022
Property	14.01	SmartStop - Hawthorne	0.7%
Property	14.02	SmartStop - Gilroy	0.4%
Property	14.03	SmartStop - Toms River	0.3%
Property	14.04	SmartStop - Hampton	0.3%
Property	14.05	SmartStop - Florence	0.3%
Property	14.06	SmartStop - Rancho Drive	0.2%
Property	14.07	SmartStop - Walton	0.2%
Property	14.08	SmartStop - Crescent Springs	0.2%
Property	14.09	SmartStop - Ann Road	0.2%
Loan	15	Family Dollar Portfolio Pool 4	2.6%	0.00000%	0.02599%	Actual/360	120	119	0	0	11/06/2012	10/06/2022	Yes	04/30/2027
Property	15.01	4172 Pearl Road	0.1%
Property	15.02	3435 Millbranch Road	0.1%
Property	15.03	634 Prospect Avenue	0.1%
Property	15.04	4314 Downman Road	0.1%
Property	15.05	1103 Cupples Road	0.1%
Property	15.06	3401 34th Avenue North	0.1%
Property	15.07	2901 Howland Boulevard	0.1%
Property	15.08	4727 Neely Road	0.1%
Property	15.09	4519 West Jefferson Boulevard	0.1%
Property	15.10	4549 Pleasant Hill Road	0.1%
Property	15.11	1201 East Meyer Boulevard	0.1%
Property	15.12	6321 South Cage Boulevard	0.1%
Property	15.13	757 Auburn Avenue	0.1%
Property	15.14	5401 East Freeway	0.1%
Property	15.15	2004 Centenary Boulevard	0.1%
Property	15.16	3720 East 14th Street	0.1%
Property	15.17	1598 State Route 28	0.1%
Property	15.18	2212 West 2nd Street	0.1%
Property	15.19	1530 Veterans Memorial Drive	0.1%
Property	15.20	505 South Main Street	0.1%
Property	15.21	1401 Howland Boulevard	0.1%
Property	15.22	3914 Highway 3	0.1%
Property	15.23	1801 Crockett Road	0.1%
Property	15.24	3125 South Main Street	0.1%
Property	15.25	1424 West 7th Street	0.1%
Property	15.26	8025 South Loop 12	0.1%
Property	15.27	499 North Marion Avenue	0.1%
Property	15.28	8625 Pendleton Pike	0.1%
Property	15.29	2101 West State Street	0.1%
Property	15.30	1016 East Gravis Street	0.1%
Property	15.31	950 South Sam Houston Boulevard	0.1%
Property	15.32	945 East Hidalgo Avenue	0.0%
Property	15.33	1023 West Broadway Street	0.0%
Property	15.34	2107 North Florida Avenue	0.0%
Property	15.35	125 South Charleston Avenue	0.0%
Property	15.36	1400 Poplar Street	0.0%
Loan	16	Residence Inn - Seattle Lake Union	2.6%	0.00000%	0.02599%	Actual/360	120	118	300	298	10/01/2012	09/01/2022	No	09/01/2022
Loan	17	Family Dollar Portfolio Pool 1	2.6%	0.00000%	0.02599%	Actual/360	120	119	0	0	11/06/2012	10/06/2022	Yes	04/30/2027
Property	17.01	200 Union Street	0.1%
Property	17.02	1891 West Frank Avenue	0.1%
Property	17.03	1319 Rock Springs Road	0.1%
Property	17.04	5836 Broadway Avenue	0.1%
Property	17.05	6825 North 22nd Street	0.1%
Property	17.06	1723 South Main Street	0.1%
Property	17.07	330 West Idaho Avenue	0.1%
Property	17.08	6215 Wells Avenue	0.1%
Property	17.09	600 East Interstate 30	0.1%
Property	17.10	5428 West North Avenue	0.1%
Property	17.11	8320 Airport Road	0.1%
Property	17.12	210 West Fairview Avenue	0.1%
Property	17.13	250 West Washington Street	0.1%
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%
Property	17.15	128 North Main Street	0.1%
Property	17.16	11240 Homestead Road	0.1%
Property	17.17	6480 West Lake Mead Boulevard	0.1%
Property	17.18	9881 Culebra Road	0.1%
Property	17.19	3724 Buddy Owens Avenue	0.1%
Property	17.20	531 West Plane Street	0.1%
Property	17.21	372 Valley Hi Drive	0.1%
Property	17.22	24586 U.S. Highway 31	0.1%
Property	17.23	512 Avenue G	0.1%
Property	17.24	3600 Napier Avenue	0.1%
Property	17.25	701 East Hillsboro Street	0.1%
Property	17.26	920 North Main Street	0.1%
Property	17.27	11350 Northwest State Road 20	0.1%
Property	17.28	8738 Marbach Road	0.1%
Property	17.29	1700 South Highway 161	0.1%
Property	17.30	300 North Pace Boulevard	0.1%
Property	17.31	509 East Avenue J	0.0%
Property	17.32	239 1/2 Lake Street	0.0%
Property	17.33	2501 3rd Street	0.0%
Property	17.34	800 La Salle Avenue	0.0%
Property	17.35	4305 Troup Highway	0.0%
Loan	18	Starplex Portfolio	2.3%	0.00000%	0.02599%	Actual/360	120	118	300	298	10/06/2012	09/06/2022	No	09/06/2022
Property	18.01	Corpus Christi Stadium 16	0.9%
Property	18.02	Lake Worth Movies 14	0.6%
Property	18.03	Forney Stadium 12	0.3%
Property	18.04	Rio Grande City Stadium 10	0.3%
Property	18.05	Irving Cinemas 10	0.2%
Loan	19	Consolidated Container Portfolio	2.2%	0.02000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Property	19.01	Tracy, CA	0.6%
Property	19.02	Baltimore, MD	0.6%
Property	19.03	Santa Ana, CA	0.6%
Property	19.04	Elizabeth, NJ	0.2%
Property	19.05	Monroe Township, NJ	0.2%
Loan	20	Mall of Georgia Crossing	2.2%	0.00000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Loan	21	Canon Brighton Medical Building	2.2%	0.00000%	0.07599%	Actual/360	120	120	0	0	12/06/2012	11/06/2022	No	11/06/2022
Loan	22	San Francisco Executive Park	1.8%	0.00000%	0.02599%	Actual/360	120	120	360	360	12/06/2012	11/06/2022	No	11/06/2022
Loan	23	Residence Inn Midland	1.5%	0.02000%	0.02599%	Actual/360	120	120	240	240	12/06/2012	11/06/2022	No	11/06/2022
Loan	24	Regatta Distribution Center	1.3%	0.00000%	0.02599%	Actual/360	60	59	360	359	11/06/2012	10/06/2017	No	10/06/2017
Loan	25	TownePlace Suites Odessa	1.2%	0.02000%	0.02599%	Actual/360	120	120	240	240	12/06/2012	11/06/2022	No	11/06/2022
Loan	26	Orlando Hotel	1.1%	0.02000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Loan	27	Belvedere Square	1.1%	0.00000%	0.02599%	Actual/360	120	119	360	360	11/06/2012	10/06/2022	No	10/06/2022
Loan	28	Civic Plaza	1.1%	0.00000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Loan	29	Berkeley Center	1.0%	0.02000%	0.02599%	Actual/360	60	60	360	360	12/06/2012	11/06/2017	No	11/06/2017
Loan	30	Webster Plaza	0.9%	0.00000%	0.07599%	Actual/360	120	120	360	360	12/06/2012	11/06/2022	No	11/06/2022
Loan	31	Old Orchard Center	0.9%	0.02000%	0.02599%	Actual/360	60	59	300	299	11/06/2012	10/06/2017	No	10/06/2017
Loan	32	Hanahan Crossing	0.9%	0.02000%	0.02599%	Actual/360	120	119	300	299	11/06/2012	10/06/2022	No	10/06/2022
Loan	33	Residence Inn - Waldorf, MD	0.9%	0.00000%	0.02599%	Actual/360	120	119	300	299	11/06/2012	10/06/2022	No	10/06/2022
Loan	34	South Towne Crossing	0.8%	0.02000%	0.02599%	Actual/360	120	119	360	360	11/06/2012	10/06/2022	No	10/06/2022
Loan	35	Victory Portfolio	0.8%	0.00000%	0.02599%	Actual/360	120	116	360	356	08/06/2012	07/06/2022	No	07/06/2022
Property	35.01	59 West Shopping Center	0.5%
Property	35.02	Eastgate Plaza	0.3%
Loan	36	3511 North Clark	0.3%	0.02000%	0.02599%	Actual/360	60	60	264	264	12/06/2012	11/06/2017	No	11/06/2017
Loan	37	2005 West Division	0.2%	0.02000%	0.02599%	Actual/360	60	60	264	264	12/06/2012	11/06/2017	No	11/06/2017
Loan	38	Wells Street Portfolio	0.2%	0.02000%	0.02599%	Actual/360	60	60	264	264	12/06/2012	11/06/2017	No	11/06/2017
Property	38.01	535 North Wells	0.1%
Property	38.02	665 West Roscoe	0.1%
Loan	39	Fountain Park Plaza	0.7%	0.02000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Loan	40	Surprise Office Center	0.7%	0.02000%	0.02599%	Actual/360	120	120	360	360	12/06/2012	11/06/2022	No	11/06/2022
Loan	41	Nazareth Plaza	0.6%	0.02000%	0.02599%	Actual/360	120	120	360	360	12/06/2012	11/06/2022	No	11/06/2022
Loan	42	HGI Solomons Island	0.6%	0.02000%	0.02599%	Actual/360	60	60	360	360	12/06/2012	11/06/2017	No	11/06/2017
Loan	43	Walgreens - Chicago	0.5%	0.00000%	0.02599%	Actual/360	120	119	360	359	11/01/2012	10/01/2022	Yes	10/01/2042
Loan	44	Kohl's Cumming	0.4%	0.02000%	0.02599%	Actual/360	120	120	0	0	12/06/2012	11/06/2022	No	11/06/2022
Loan	45	CVS San Bernardino	0.3%	0.02000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Loan	46	Walgreens Ardmore	0.3%	0.02000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022
Loan	47	Jackson Square Apartments	0.3%	0.02000%	0.02599%	Actual/360	120	120	360	360	12/06/2012	11/06/2022	No	11/06/2022
Loan	48	Walgreens Milford	0.2%	0.02000%	0.02599%	Actual/360	120	119	360	359	11/06/2012	10/06/2022	No	10/06/2022

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Annual	Monthly	Remaining			Crossed
			Initial Pool	Debt	Debt	Interest Only		Cash	With	Related	Underwritten	Underwritten	Grace
Property Flag	ID	Property Name	Balance	Service($)(6)	Service($)(6)	Period	Lockbox (7)	Management (8)	Other Loans	Borrower	NOI DSCR (6)(9)	NCF DSCR (6)(9)	Period (10)
Loan	1	The Prince Building	11.3%	5,459,792	454,983	119	Hard	Springing	No		2.33x	2.24x	0
Loan	2	Eastview Mall and Commons	10.8%	5,627,083	468,924	118	Hard	In Place	No		2.19x	2.17x	0
Loan	3	Fashion Outlets of Las Vegas	6.6%	4,464,626	372,052		Hard	In Place	No		1.87x	1.80x	0
Loan	4	Synopsys Tech Center	5.4%	3,876,365	323,030	59	Hard	In Place	No		1.68x	1.59x	0
Loan	5	Concord Plaza Building D	3.5%	2,591,291	215,941	35	Hard	In Place	Yes - A	Yes - A	1.73x	1.54x	0
Loan	6	Concord Plaza Building B	1.8%	1,330,663	110,889	35	Hard	In Place	Yes - A	Yes - A	1.73x	1.54x	0
Loan	7	TMI Hospitality Portfolio	4.1%	3,207,670	267,306		Hard	In Place	No		2.07x	1.82x	0
Property	7.01	Courtyard - Woodlands	0.9%
Property	7.02	Residence Inn - Woodlands	0.8%
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%
Property	7.04	Residence Inn - Cedar Rapids	0.4%
Property	7.05	Residence Inn - Lansing	0.4%
Property	7.06	Residence Inn - Sioux Falls	0.3%
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%
Property	7.08	Fairfield Inn - Sioux Falls	0.2%
Property	7.09	Towneplace Suites - Naperville	0.2%
Property	7.10	Fairfield Inn - Lansing	0.2%
Loan	8	Dadeland Office Park	3.6%	2,593,632	216,136		Hard	In Place	No		1.44x	1.30x	0
Loan	9	Emerald Square Mall	3.6%	2,492,347	207,696		Hard	In Place	No	Yes - B	1.80x	1.71x	0
Loan	10	Lowe's Portfolio - Loan A	1.7%	806,828	67,236	60	Hard	Springing	Yes - B	Yes - C	2.84x	2.60x	0
Property	10.01	Lowe's of Stone Mountain	0.8%
Property	10.02	Lowe's of Alpharetta	0.8%
Loan	11	Lowe's Portfolio - Loan B	1.5%	725,817	60,485	60	Hard	Springing	Yes - B	Yes - C	2.84x	2.60x	0
Property	11.01	Lowe's of Woodstock	0.8%
Property	11.02	Lowe's of West Marietta	0.7%
Loan	12	Gladstone Portfolio II	3.1%	2,351,967	195,997		Hard	Springing	No		1.65x	1.48x	5
Property	12.01	Independent Project Analysis	0.7%
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%
Property	12.03	Dimex	0.5%
Property	12.04	MedPlus	0.4%
Property	12.05	Sun Rich Fresh Foods	0.4%
Property	12.06	Northside Hospital Outpatient Center	0.3%
Property	12.07	Rutland Plastic Technologies	0.2%
Loan	13	1515 Broad Street	2.9%	2,049,911	170,826		Hard	Springing	No		1.49x	1.40x	0
Loan	14	Strategic Storage Trust Portfolio	2.8%	1,918,169	159,847	12	Springing Soft	Springing	No		1.86x	1.81x	5
Property	14.01	SmartStop - Hawthorne	0.7%
Property	14.02	SmartStop - Gilroy	0.4%
Property	14.03	SmartStop - Toms River	0.3%
Property	14.04	SmartStop - Hampton	0.3%
Property	14.05	SmartStop - Florence	0.3%
Property	14.06	SmartStop - Rancho Drive	0.2%
Property	14.07	SmartStop - Walton	0.2%
Property	14.08	SmartStop - Crescent Springs	0.2%
Property	14.09	SmartStop - Ann Road	0.2%
Loan	15	Family Dollar Portfolio Pool 4	2.6%	1,323,034	110,253	119	Hard	In Place	No	Yes - D	2.81x	2.74x	0
Property	15.01	4172 Pearl Road	0.1%
Property	15.02	3435 Millbranch Road	0.1%
Property	15.03	634 Prospect Avenue	0.1%
Property	15.04	4314 Downman Road	0.1%
Property	15.05	1103 Cupples Road	0.1%
Property	15.06	3401 34th Avenue North	0.1%
Property	15.07	2901 Howland Boulevard	0.1%
Property	15.08	4727 Neely Road	0.1%
Property	15.09	4519 West Jefferson Boulevard	0.1%
Property	15.10	4549 Pleasant Hill Road	0.1%
Property	15.11	1201 East Meyer Boulevard	0.1%
Property	15.12	6321 South Cage Boulevard	0.1%
Property	15.13	757 Auburn Avenue	0.1%
Property	15.14	5401 East Freeway	0.1%
Property	15.15	2004 Centenary Boulevard	0.1%
Property	15.16	3720 East 14th Street	0.1%
Property	15.17	1598 State Route 28	0.1%
Property	15.18	2212 West 2nd Street	0.1%
Property	15.19	1530 Veterans Memorial Drive	0.1%
Property	15.20	505 South Main Street	0.1%
Property	15.21	1401 Howland Boulevard	0.1%
Property	15.22	3914 Highway 3	0.1%
Property	15.23	1801 Crockett Road	0.1%
Property	15.24	3125 South Main Street	0.1%
Property	15.25	1424 West 7th Street	0.1%
Property	15.26	8025 South Loop 12	0.1%
Property	15.27	499 North Marion Avenue	0.1%
Property	15.28	8625 Pendleton Pike	0.1%
Property	15.29	2101 West State Street	0.1%
Property	15.30	1016 East Gravis Street	0.1%
Property	15.31	950 South Sam Houston Boulevard	0.1%
Property	15.32	945 East Hidalgo Avenue	0.0%
Property	15.33	1023 West Broadway Street	0.0%
Property	15.34	2107 North Florida Avenue	0.0%
Property	15.35	125 South Charleston Avenue	0.0%
Property	15.36	1400 Poplar Street	0.0%
Loan	16	Residence Inn - Seattle Lake Union	2.6%	2,033,259	169,438		Hard	Springing	No		2.60x	2.28x	0
Loan	17	Family Dollar Portfolio Pool 1	2.6%	1,290,366	107,530	119	Hard	In Place	No	Yes - D	2.81x	2.74x	0
Property	17.01	200 Union Street	0.1%
Property	17.02	1891 West Frank Avenue	0.1%
Property	17.03	1319 Rock Springs Road	0.1%
Property	17.04	5836 Broadway Avenue	0.1%
Property	17.05	6825 North 22nd Street	0.1%
Property	17.06	1723 South Main Street	0.1%
Property	17.07	330 West Idaho Avenue	0.1%
Property	17.08	6215 Wells Avenue	0.1%
Property	17.09	600 East Interstate 30	0.1%
Property	17.10	5428 West North Avenue	0.1%
Property	17.11	8320 Airport Road	0.1%
Property	17.12	210 West Fairview Avenue	0.1%
Property	17.13	250 West Washington Street	0.1%
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%
Property	17.15	128 North Main Street	0.1%
Property	17.16	11240 Homestead Road	0.1%
Property	17.17	6480 West Lake Mead Boulevard	0.1%
Property	17.18	9881 Culebra Road	0.1%
Property	17.19	3724 Buddy Owens Avenue	0.1%
Property	17.20	531 West Plane Street	0.1%
Property	17.21	372 Valley Hi Drive	0.1%
Property	17.22	24586 U.S. Highway 31	0.1%
Property	17.23	512 Avenue G	0.1%
Property	17.24	3600 Napier Avenue	0.1%
Property	17.25	701 East Hillsboro Street	0.1%
Property	17.26	920 North Main Street	0.1%
Property	17.27	11350 Northwest State Road 20	0.1%
Property	17.28	8738 Marbach Road	0.1%
Property	17.29	1700 South Highway 161	0.1%
Property	17.30	300 North Pace Boulevard	0.1%
Property	17.31	509 East Avenue J	0.0%
Property	17.32	239 1/2 Lake Street	0.0%
Property	17.33	2501 3rd Street	0.0%
Property	17.34	800 La Salle Avenue	0.0%
Property	17.35	4305 Troup Highway	0.0%
Loan	18	Starplex Portfolio	2.3%	1,833,021	152,752		Hard	Springing	No		1.48x	1.37x	0
Property	18.01	Corpus Christi Stadium 16	0.9%
Property	18.02	Lake Worth Movies 14	0.6%
Property	18.03	Forney Stadium 12	0.3%
Property	18.04	Rio Grande City Stadium 10	0.3%
Property	18.05	Irving Cinemas 10	0.2%
Loan	19	Consolidated Container Portfolio	2.2%	1,527,999	127,333		Hard	Springing	No		2.00x	1.82x	0
Property	19.01	Tracy, CA	0.6%
Property	19.02	Baltimore, MD	0.6%
Property	19.03	Santa Ana, CA	0.6%
Property	19.04	Elizabeth, NJ	0.2%
Property	19.05	Monroe Township, NJ	0.2%
Loan	20	Mall of Georgia Crossing	2.2%	1,481,093	123,424		Hard	In Place	No	Yes - B	2.91x	2.73x	0
Loan	21	Canon Brighton Medical Building	2.2%	1,117,834	93,153	120	Hard	Springing	No		2.15x	2.10x	0
Loan	22	San Francisco Executive Park	1.8%	1,276,599	106,383		Hard	In Place	No		1.48x	1.26x	0
Loan	23	Residence Inn Midland	1.5%	1,342,594	111,883		Hard	Springing	No	Yes - E	2.25x	2.04x	0
Loan	24	Regatta Distribution Center	1.3%	922,407	76,867		Hard	In Place	No		1.99x	1.61x	0
Loan	25	TownePlace Suites Odessa	1.2%	1,026,689	85,557		Hard	Springing	No	Yes - E	2.33x	2.10x	0
Loan	26	Orlando Hotel	1.1%	793,312	66,109		Springing Hard	Springing	No		2.38x	2.12x	0
Loan	27	Belvedere Square	1.1%	747,704	62,309	23	Hard	In Place	No		1.61x	1.42x	0
Loan	28	Civic Plaza	1.1%	773,324	64,444		Hard	In Place	No		1.97x	1.81x	0
Loan	29	Berkeley Center	1.0%	668,825	55,735	24	Hard	Springing	No		1.63x	1.46x	0
Loan	30	Webster Plaza	0.9%	662,450	55,204		Springing Hard	Springing	No		1.92x	1.78x	0
Loan	31	Old Orchard Center	0.9%	736,858	61,405		Hard	Springing	No		1.51x	1.44x	0
Loan	32	Hanahan Crossing	0.9%	689,348	57,446		Hard	Springing	No		1.56x	1.49x	0
Loan	33	Residence Inn - Waldorf, MD	0.9%	678,549	56,546		Hard	Springing	No		1.76x	1.57x	0
Loan	34	South Towne Crossing	0.8%	556,503	46,375	11	Hard	Springing	No		1.58x	1.48x	0
Loan	35	Victory Portfolio	0.8%	561,949	46,829		Hard	Springing	No		1.91x	1.73x	0
Property	35.01	59 West Shopping Center	0.5%
Property	35.02	Eastgate Plaza	0.3%
Loan	36	3511 North Clark	0.3%	205,571	17,131		Springing Hard	Springing	Yes - C	Yes - F	1.63x	1.53x	0
Loan	37	2005 West Division	0.2%	191,145	15,929		Springing Hard	Springing	Yes - C	Yes - F	1.63x	1.53x	0
Loan	38	Wells Street Portfolio	0.2%	180,325	15,027		Springing Hard	Springing	Yes - C	Yes - F	1.63x	1.53x	0
Property	38.01	535 North Wells	0.1%
Property	38.02	665 West Roscoe	0.1%
Loan	39	Fountain Park Plaza	0.7%	479,888	39,991		Hard	Springing	No		1.87x	1.55x	0
Loan	40	Surprise Office Center	0.7%	473,614	39,468		Hard	Springing	No		1.73x	1.57x	0
Loan	41	Nazareth Plaza	0.6%	412,919	34,410		Hard	Springing	No		2.78x	2.48x	0
Loan	42	HGI Solomons Island	0.6%	362,922	30,244		Hard	Springing	No		2.73x	2.32x	0
Loan	43	Walgreens - Chicago	0.5%	344,705	28,725		Hard	Springing	No		1.44x	1.44x	5
Loan	44	Kohl's Cumming	0.4%	213,747	17,812	120	Springing Hard	Springing	No		2.57x	2.57x	0
Loan	45	CVS San Bernardino	0.3%	252,341	21,028		Hard	Springing	No		1.37x	1.34x	0
Loan	46	Walgreens Ardmore	0.3%	210,288	17,524		Hard	In Place	No		1.34x	1.31x	0
Loan	47	Jackson Square Apartments	0.3%	194,715	16,226		Soft	Springing	No		1.75x	1.54x	0
Loan	48	Walgreens Milford	0.2%	174,443	14,537		Hard	In Place	No		1.79x	1.78x	0

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of				Cut-Off
			Initial Pool	Payment	Appraised	Appraisal	Date LTV	LTV Ratio at
Property Flag	ID	Property Name	Balance	Date	Value ($)	As-of Date	Ratio (9)(11)	Maturity or ARD (9)(11)	Address	City	County	State	Zip Code
Loan	1	The Prince Building	11.3%	6	380,000,000	08/08/2012	52.6%	52.6%	568 Broadway	New York	New York	NY	10012
Loan	2	Eastview Mall and Commons	10.8%	6	368,000,000	07/07/2012	57.1%	57.1%	7979 Pittsford-Victor Road and 7550 Commons Boulevard	Victor	Ontario	NY	14564
Loan	3	Fashion Outlets of Las Vegas	6.6%	6	125,000,000	06/27/2012	58.4%	53.5%	32100 South Las Vegas Boulevard	Primm	Clark	NV	89019
Loan	4	Synopsys Tech Center	5.4%	6	106,000,000	08/06/2012	56.6%	49.6%	445 and 455 North Mary Avenue	Sunnyvale	Santa Clara	CA	94085
Loan	5	Concord Plaza Building D	3.5%	6	64,050,000	09/05/2012	60.6%	50.1%	2000 Clayton Road	Concord	Contra Costa	CA	94520
Loan	6	Concord Plaza Building B	1.8%	6	32,950,000	09/05/2012	60.6%	50.1%	2001 Clayton Road	Concord	Contra Costa	CA	94520
Loan	7	TMI Hospitality Portfolio	4.1%	6	82,200,000	Various	55.9%	41.7%	Various	Various	Various	Various	Various
Property	7.01	Courtyard - Woodlands	0.9%		16,800,000	07/03/2012			1020 Lake Front Circle	The Woodlands	Montgomery	TX	77380
Property	7.02	Residence Inn - Woodlands	0.8%		15,700,000	07/03/2012			1040 Lake Front Circle	The Woodlands	Montgomery	TX	77380
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%		8,500,000	07/05/2012			3045 Centre Pointe Drive	Roseville	Ramsey	MN	55113
Property	7.04	Residence Inn - Cedar Rapids	0.4%		9,000,000	07/14/2012			1900 Dodge Road Northeast	Cedar Rapids	Linn	IA	52402
Property	7.05	Residence Inn - Lansing	0.4%		7,400,000	07/03/2012			922 Delta Commerce Drive	Lansing	Eaton	MI	48917
Property	7.06	Residence Inn - Sioux Falls	0.3%		6,700,000	07/06/2012			4509 West Empire Place	Sioux Falls	Minnehaha	SD	57106
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%		5,100,000	07/06/2012			1847 West Diehl Road	Naperville	Dupage	IL	60563
Property	7.08	Fairfield Inn - Sioux Falls	0.2%		4,500,000	07/05/2012			4501 West Empire Place	Sioux Falls	Minnehaha	SD	57106
Property	7.09	Towneplace Suites - Naperville	0.2%		4,900,000	07/06/2012			1843 West Diehl Road	Naperville	Dupage	IL	60563
Property	7.10	Fairfield Inn - Lansing	0.2%		3,600,000	07/03/2012			810 Delta Commerce Drive	Lansing	Eaton	MI	48917
Loan	8	Dadeland Office Park	3.6%	6	50,000,000	08/17/2012	74.9%	60.8%	9200, 9300 and 9350 South Dadeland Boulevard	Miami	Miami-Dade	FL	33156
Loan	9	Emerald Square Mall	3.6%	11	167,000,000	07/27/2012	68.6%	56.1%	999 South Washington Street	North Attleboro	Bristol	MA	02760
Loan	10	Lowe's Portfolio - Loan A	1.7%	11	33,400,000	09/05/2012	55.4%	55.4%	Various	Various	Various	GA	Various
Property	10.01	Lowe's of Stone Mountain	0.8%		16,600,000	09/05/2012			4855 Stone Mountain Highway	Lilburn	Gwinnett	GA	30047
Property	10.02	Lowe's of Alpharetta	0.8%		16,800,000	09/05/2012			10580 Duke Drive	Alpharetta	Fulton	GA	30009
Loan	11	Lowe's Portfolio - Loan B	1.5%	11	29,800,000	09/05/2012	55.4%	55.4%	Various	Various	Various	GA	Various
Property	11.01	Lowe's of Woodstock	0.8%		14,900,000	09/05/2012			575 Molly Lane	Woodstock	Cherokee	GA	30189
Property	11.02	Lowe's of West Marietta	0.7%		14,900,000	09/05/2012			2650 Dallas Highway	Marietta	Cobb	GA	30064
Loan	12	Gladstone Portfolio II	3.1%	1	51,500,000	Various	65.9%	49.1%	Various	Various	Various	Various	Various
Property	12.01	Independent Project Analysis	0.7%		10,800,000	08/09/2012			44426 Atwater Drive	Ashburn	Loudoun	VA	20147
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%		10,500,000	08/16/2012			1515 Arboretum Drive Southeast	Grand Rapids	Kent	MI	49546
Property	12.03	Dimex	0.5%		8,500,000	08/02/2012			28305 State Route 7 North	Marietta	Washington	OH	45750
Property	12.04	MedPlus	0.4%		6,400,000	09/11/2012			4690 Parkway Drive	Mason	Warren	OH	45040
Property	12.05	Sun Rich Fresh Foods	0.4%		6,600,000	08/03/2012			425 Gateway Drive	Reading	Berks	PA	19601
Property	12.06	Northside Hospital Outpatient Center	0.3%		4,800,000	08/10/2012			1055 Haw Creek Parkway	Cumming	Forsyth	GA	30041
Property	12.07	Rutland Plastic Technologies	0.2%		3,900,000	08/10/2012			10021 Rodney Street	Pineville	Mecklenburg	NC	28134
Loan	13	1515 Broad Street	2.9%	6	44,000,000	08/16/2012	72.7%	59.7%	1515 Broad Street	Bloomfield	Essex	NJ	07003
Loan	14	Strategic Storage Trust Portfolio	2.8%	1	52,300,000	Various	59.3%	49.5%	Various	Various	Various	Various	Various
Property	14.01	SmartStop - Hawthorne	0.7%		13,500,000	08/30/2012			12714 South La Cienega Boulevard	Hawthorne	Los Angeles	CA	90250
Property	14.02	SmartStop - Gilroy	0.4%		7,400,000	08/28/2012			8900 Murray Avenue	Gilroy	Santa Clara	CA	95020
Property	14.03	SmartStop - Toms River	0.3%		6,000,000	08/31/2012			3200 Route 37 East	Toms River	Ocean	NJ	08753
Property	14.04	SmartStop - Hampton	0.3%		5,400,000	08/28/2012			815 LaSalle Avenue	Hampton	Hampton City	VA	23669
Property	14.05	SmartStop - Florence	0.3%		4,750,000	08/28/2012			5970 Centennial Circle	Florence	Boone	KY	41042
Property	14.06	SmartStop - Rancho Drive	0.2%		4,400,000	08/31/2012			2025 North Rancho Drive	Las Vegas	Clark	NV	89106
Property	14.07	SmartStop - Walton	0.2%		3,450,000	08/28/2012			281 Richwood Road	Walton	Boone	KY	41094
Property	14.08	SmartStop - Crescent Springs	0.2%		2,800,000	08/28/2012			2526 Ritchie Street	Crescent Springs	Kenton	KY	41017
Property	14.09	SmartStop - Ann Road	0.2%		4,600,000	08/29/2012			3155 West Ann Road	North Las Vegas	Clark	NV	89031
Loan	15	Family Dollar Portfolio Pool 4	2.6%	6	48,145,000	Various	60.6%	60.6%	Various	Various	Various	Various	Various
Property	15.01	4172 Pearl Road	0.1%		2,250,000	08/13/2012			4172 Pearl Road	Cleveland	Cuyahoga	OH	44109
Property	15.02	3435 Millbranch Road	0.1%		2,050,000	08/15/2012			3435 Millbranch Road	Memphis	Shelby	TN	38116
Property	15.03	634 Prospect Avenue	0.1%		2,000,000	08/20/2012			634 Prospect Avenue	Kansas City	Jackson	MO	64124
Property	15.04	4314 Downman Road	0.1%		1,900,000	08/07/2012			4314 Downman Road	New Orleans	Orleans	LA	70126
Property	15.05	1103 Cupples Road	0.1%		1,880,000	08/13/2012			1103 Cupples Road	San Antonio	Bexar	TX	78226
Property	15.06	3401 34th Avenue North	0.1%		1,800,000	08/01/2012			3401 34th Avenue North	St. Petersburg	Pinellas	FL	33713
Property	15.07	2901 Howland Boulevard	0.1%		1,710,000	07/30/2012			2901 Howland Boulevard	Deltona	Volusia	FL	32725
Property	15.08	4727 Neely Road	0.1%		1,600,000	08/15/2012			4727 Neely Road	Memphis	Shelby	TN	38109
Property	15.09	4519 West Jefferson Boulevard	0.1%		1,650,000	08/17/2012			4519 West Jefferson Boulevard	Cockrell Hill	Dallas	TX	75211
Property	15.10	4549 Pleasant Hill Road	0.1%		1,600,000	07/30/2012			4549 Pleasant Hill Road	Kissimmee	Osceola	FL	34759
Property	15.11	1201 East Meyer Boulevard	0.1%		1,590,000	08/20/2012			1201 East Meyer Boulevard	Kansas City	Jackson	MO	64131
Property	15.12	6321 South Cage Boulevard	0.1%		1,620,000	08/10/2012			6321 South Cage Boulevard	Pharr	Hidalgo	TX	78577
Property	15.13	757 Auburn Avenue	0.1%		1,580,000	08/13/2012			757 Auburn Avenue	Pontiac	Oakland	MI	48342
Property	15.14	5401 East Freeway	0.1%		1,535,000	08/14/2012			5401 East Freeway	Houston	Harris	TX	77020
Property	15.15	2004 Centenary Boulevard	0.1%		1,500,000	08/07/2012			2004 Centenary Boulevard	Shreveport	Caddo	LA	71104
Property	15.16	3720 East 14th Street	0.1%		1,370,000	08/20/2012			3720 East 14th Street	Des Moines	Polk	IA	50313
Property	15.17	1598 State Route 28	0.1%		1,300,000	08/08/2012			1598 State Route 28	Loveland	Clermont	OH	45140
Property	15.18	2212 West 2nd Street	0.1%		1,200,000	08/21/2012			2212 West 2nd Street	Roswell	Chaves	NM	88201
Property	15.19	1530 Veterans Memorial Drive	0.1%		1,250,000	08/07/2012			1530 Veterans Memorial Drive	Abbeville	Vermilion	LA	70510
Property	15.20	505 South Main Street	0.1%		1,200,000	08/07/2012			505 South Main Street	Farmerville	Union	LA	71241
Property	15.21	1401 Howland Boulevard	0.1%		1,130,000	07/30/2012			1401 Howland Boulevard	Deltona	Volusia	FL	32738
Property	15.22	3914 Highway 3	0.1%		1,135,000	08/14/2012			3914 Highway 3	Dickinson	Galveston	TX	77539
Property	15.23	1801 Crockett Road	0.1%		1,130,000	08/17/2012			1801 Crockett Road	Palestine	Anderson	TX	75801
Property	15.24	3125 South Main Street	0.1%		1,080,000	08/03/2012			3125 South Main Street	Middletown	Butler	OH	45044
Property	15.25	1424 West 7th Street	0.1%		1,040,000	08/21/2012			1424 West 7th Street	Clovis	Curry	NM	88101
Property	15.26	8025 South Loop 12	0.1%		1,070,000	08/17/2012			8025 South Loop 12	Dallas	Dallas	TX	75217
Property	15.27	499 North Marion Avenue	0.1%		1,020,000	08/18/2012			499 North Marion Avenue	Lake City	Columbia	FL	32055
Property	15.28	8625 Pendleton Pike	0.1%		1,040,000	08/10/2012			8625 Pendleton Pike	Indianapolis	Marion	IN	46226
Property	15.29	2101 West State Street	0.1%		970,000	08/21/2012			2101 West State Street	Bristol	Bristol City	VA	24201
Property	15.30	1016 East Gravis Street	0.1%		1,000,000	08/18/2012			1016 East Gravis Street	San Diego	Duval	TX	78384
Property	15.31	950 South Sam Houston Boulevard	0.1%		1,000,000	08/10/2012			950 South Sam Houston Boulevard	San Benito	Cameron	TX	78586
Property	15.32	945 East Hidalgo Avenue	0.0%		905,000	08/10/2012			945 East Hidalgo Avenue	Raymondville	Willacy	TX	78580
Property	15.33	1023 West Broadway Street	0.0%		860,000	08/10/2012			1023 West Broadway Street	Princeton	Gibson	IN	47670
Property	15.34	2107 North Florida Avenue	0.0%		830,000	08/21/2012			2107 North Florida Avenue	Alamogordo	Otero	NM	88310
Property	15.35	125 South Charleston Avenue	0.0%		700,000	08/18/2012			125 South Charleston Avenue	Fort Meade	Polk	FL	33841
Property	15.36	1400 Poplar Street	0.0%		650,000	08/10/2012			1400 Poplar Street	Terre Haute	Vigo	IN	47807
Loan	16	Residence Inn - Seattle Lake Union	2.6%	1	68,000,000	07/19/2012	42.7%	31.9%	800 Fairview Avenue North	Seattle	King	WA	98109
Loan	17	Family Dollar Portfolio Pool 1	2.6%	6	46,395,000	Various	61.3%	61.3%	Various	Various	Various	Various	Various
Property	17.01	200 Union Street	0.1%		1,900,000	08/21/2012			200 Union Street	Lynn	Essex	MA	01901
Property	17.02	1891 West Frank Avenue	0.1%		1,940,000	08/17/2012			1891 West Frank Avenue	Lufkin	Angelina	TX	75904
Property	17.03	1319 Rock Springs Road	0.1%		1,850,000	07/30/2012			1319 Rock Springs Road	Apopka	Orange	FL	32712
Property	17.04	5836 Broadway Avenue	0.1%		1,770,000	08/13/2012			5836 Broadway Avenue	Cleveland	Cuyahoga	OH	44127
Property	17.05	6825 North 22nd Street	0.1%		1,650,000	08/01/2012			6825 North 22nd Street	Tampa	Hillsborough	FL	33610
Property	17.06	1723 South Main Street	0.1%		1,650,000	08/18/2012			1723 South Main Street	Gainesville	Alachua	FL	32601
Property	17.07	330 West Idaho Avenue	0.1%		1,400,000	08/02/2012			330 West Idaho Avenue	Homedale	Owyhee	ID	83628
Property	17.08	6215 Wells Avenue	0.1%		1,600,000	08/13/2012			6215 Wells Avenue	Saint Louis	Saint Louis	MO	63133
Property	17.09	600 East Interstate 30	0.1%		1,650,000	08/17/2012			600 East Interstate 30	Royse City	Rockwall	TX	75189
Property	17.10	5428 West North Avenue	0.1%		1,550,000	08/13/2012			5428 West North Avenue	Milwaukee	Milwaukee	WI	53208
Property	17.11	8320 Airport Road	0.1%		1,590,000	08/13/2012			8320 Airport Road	Saint Louis	Saint Louis	MO	63134
Property	17.12	210 West Fairview Avenue	0.1%		1,575,000	08/18/2012			210 West Fairview Avenue	Montgomery	Montgomery	AL	36105
Property	17.13	250 West Washington Street	0.1%		1,560,000	08/20/2012			250 West Washington Street	Petersburg	Petersburg City	VA	23803
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%		1,500,000	08/18/2012			1951 U.S. Highway 441 Southeast	Okeechobee	Okeechobee	FL	34974
Property	17.15	128 North Main Street	0.1%		1,480,000	08/10/2012			128 North Main Street	San Angelo	Tom Green	TX	76903
Property	17.16	11240 Homestead Road	0.1%		1,480,000	08/14/2012			11240 Homestead Road	Houston	Harris	TX	77016
Property	17.17	6480 West Lake Mead Boulevard	0.1%		1,360,000	08/07/2012			6480 West Lake Mead Boulevard	Las Vegas	Clark	NV	89108
Property	17.18	9881 Culebra Road	0.1%		1,420,000	08/13/2012			9881 Culebra Road	San Antonio	Bexar	TX	78251
Property	17.19	3724 Buddy Owens Avenue	0.1%		1,430,000	08/10/2012			3724 Buddy Owens Avenue	McAllen	Hidalgo	TX	78504
Property	17.20	531 West Plane Street	0.1%		1,400,000	08/08/2012			531 West Plane Street	Bethel	Clermont	OH	45106
Property	17.21	372 Valley Hi Drive	0.1%		1,310,000	08/13/2012			372 Valley Hi Drive	San Antonio	Bexar	TX	78227
Property	17.22	24586 U.S. Highway 31	0.1%		1,250,000	08/18/2012			24586 U.S. Highway 31	Jemison	Chilton	AL	35085
Property	17.23	512 Avenue G	0.1%		1,150,000	08/07/2012			512 Avenue G	Kentwood	Tangipahoa	LA	70444
Property	17.24	3600 Napier Avenue	0.1%		1,100,000	08/22/2012			3600 Napier Avenue	Macon	Bibb	GA	31204
Property	17.25	701 East Hillsboro Street	0.1%		1,100,000	08/08/2012			701 East Hillsboro Street	El Dorado	Union	AR	71730
Property	17.26	920 North Main Street	0.1%		950,000	08/09/2012			920 North Main Street	Beaver	Beaver	UT	84713
Property	17.27	11350 Northwest State Road 20	0.1%		1,025,000	08/22/2012			11350 Northwest State Road 20	Bristol	Liberty	FL	32321
Property	17.28	8738 Marbach Road	0.1%		980,000	08/13/2012			8738 Marbach Road	San Antonio	Bexar	TX	78227
Property	17.29	1700 South Highway 161	0.1%		950,000	08/17/2012			1700 South Highway 161	Jacksonville	Pulaski	AR	72076
Property	17.30	300 North Pace Boulevard	0.1%		925,000	08/22/2012			300 North Pace Boulevard	Pensacola	Escambia	FL	32505
Property	17.31	509 East Avenue J	0.0%		900,000	08/13/2012			509 East Avenue J	Robstown	Nueces	TX	78380
Property	17.32	239 1/2 Lake Street	0.0%		800,000	08/08/2012			239 1/2 Lake Street	Penn Yan	Yates	NY	14527
Property	17.33	2501 3rd Street	0.0%		750,000	08/07/2012			2501 3rd Street	Alexandria	Rapides	LA	71302
Property	17.34	800 La Salle Avenue	0.0%		740,000	08/10/2012			800 La Salle Avenue	Waco	McLennan	TX	76706
Property	17.35	4305 Troup Highway	0.0%		710,000	08/17/2012			4305 Troup Highway	Tyler	Smith	TX	75703
Loan	18	Starplex Portfolio	2.3%	6	40,430,000	Various	64.1%	48.2%	Various	Various	Various	TX	Various
Property	18.01	Corpus Christi Stadium 16	0.9%		15,480,000	07/17/2012			5218 Silverberry Drive	Corpus Christi	Nueces	TX	78417
Property	18.02	Lake Worth Movies 14	0.6%		10,890,000	07/12/2012			6600 Northwest Loop 820	Fort Worth	Tarrant	TX	76135
Property	18.03	Forney Stadium 12	0.3%		5,700,000	07/20/2012			600 North FM 548	Forney	Kaufman	TX	75126
Property	18.04	Rio Grande City Stadium 10	0.3%		5,180,000	07/17/2012			4586 East US Highway 83	Rio Grande City	Starr	TX	78582
Property	18.05	Irving Cinemas 10	0.2%		3,180,000	07/12/2012			4205 West Pioneer Drive	Irving	Dallas	TX	75061
Loan	19	Consolidated Container Portfolio	2.2%	6	40,900,000	Various	61.1%	49.5%	Various	Various	Various	Various	Various
Property	19.01	Tracy, CA	0.6%		9,050,000	07/23/2012			75 West Valpico Road	Tracy	San Joaquin	CA	95376
Property	19.02	Baltimore, MD	0.6%		10,100,000	07/20/2012			7100 East Baltimore Street	Baltimore	Baltimore	MD	21224
Property	19.03	Santa Ana, CA	0.6%		13,500,000	07/26/2012			1217 East Saint Gertrude Place	Santa Ana	Orange	CA	92707
Property	19.04	Elizabeth, NJ	0.2%		4,200,000	07/24/2012			28-36 Slater Drive	Elizabeth	Union	NJ	07206
Property	19.05	Monroe Township, NJ	0.2%		4,050,000	07/24/2012			4 Pleasant Hill Road	Monroe Township	Middlesex	NJ	08831
Loan	20	Mall of Georgia Crossing	2.2%	6	63,000,000	08/22/2012	39.6%	31.8%	3333 Buford Drive	Buford	Gwinnett	GA	30519
Loan	21	Canon Brighton Medical Building	2.2%	6	41,800,000	08/08/2012	58.7%	58.7%	9400 Brighton Way	Beverly Hills	Los Angeles	CA	90210
Loan	22	San Francisco Executive Park	1.8%	6	29,000,000	07/26/2012	63.4%	51.0%	150 and 250 Executive Park Boulevard	San Francisco	San Francisco	CA	94134
Loan	23	Residence Inn Midland	1.5%	6	26,400,000	09/05/2012	64.4%	40.5%	5509 Deauville Boulevard	Midland	Midland	TX	79706
Loan	24	Regatta Distribution Center	1.3%	6	28,500,000	06/25/2012	50.8%	46.8%	3151 Regatta Boulevard	Richmond	Contra Costa	CA	94804
Loan	25	TownePlace Suites Odessa	1.2%	6	20,000,000	09/05/2012	65.0%	40.9%	4412 Tanglewood Lane	Odessa	Ector	TX	79762
Loan	26	Orlando Hotel	1.1%	6	28,400,000	08/21/2012	44.0%	36.0%	8384 West Third Street	Los Angeles	Los Angeles	CA	90048
Loan	27	Belvedere Square	1.1%	6	18,000,000	06/11/2012	66.7%	57.3%	540 East Belvedere Avenue	Baltimore	Baltimore City	MD	21212
Loan	28	Civic Plaza	1.1%	6	16,300,000	07/17/2012	71.9%	59.6%	501-571 North San Jacinto Street	Hemet	Riverside	CA	92543
Loan	29	Berkeley Center	1.0%	6	20,100,000	08/17/2012	54.7%	52.1%	2200-2240 Shattuck Avenue, 2070 Allston Way and 265 Kittredge Street	Berkeley	Alameda	CA	94704
Loan	30	Webster Plaza	0.9%	6	16,500,000	08/30/2012	63.6%	52.0%	980 Ridge Road	Webster	Monroe	NY	14580
Loan	31	Old Orchard Center	0.9%	6	17,300,000	07/22/2012	60.0%	53.6%	23323-23453 Lyons Avenue	Santa Clarita	Los Angeles	CA	91355
Loan	32	Hanahan Crossing	0.9%	6	13,700,000	04/20/2012	74.6%	55.0%	1000 Tanner Ford Boulevard	Hanahan	Berkeley	SC	29410
Loan	33	Residence Inn - Waldorf, MD	0.9%	6	12,700,000	08/01/2012	74.9%	56.4%	3020 Technology Place	Waldorf	Charles	MD	20601
Loan	34	South Towne Crossing	0.8%	6	12,000,000	08/13/2012	74.8%	62.5%	130-200 Northwest John Jones Drive	Burleson	Johnson	TX	76028
Loan	35	Victory Portfolio	0.8%	6	12,400,000	Various	68.5%	56.9%	Various	Various	Various	Various	Various
Property	35.01	59 West Shopping Center	0.5%		7,400,000	05/04/2012			710 Academy Drive	Bessemer	Jefferson	AL	35022
Property	35.02	Eastgate Plaza	0.3%		5,000,000	04/25/2012			2012-2014 Highway 45 North	Meridian	Lauderdale	MS	39301
Loan	36	3511 North Clark	0.3%	6	4,400,000	08/27/2012	61.6%	52.7%	3511 North Clark Street	Chicago	Cook	IL	60657
Loan	37	2005 West Division	0.2%	6	4,060,000	08/27/2012	61.6%	52.7%	2005 West Division Street	Chicago	Cook	IL	60622
Loan	38	Wells Street Portfolio	0.2%	6	4,530,000	08/27/2012	61.6%	52.7%	Various	Chicago	Cook	IL	Various
Property	38.01	535 North Wells	0.1%		2,950,000	08/27/2012			535 North Wells Street	Chicago	Cook	IL	60654
Property	38.02	665 West Roscoe	0.1%		1,580,000	08/27/2012			665 West Roscoe Street	Chicago	Cook	IL	60657
Loan	39	Fountain Park Plaza	0.7%	6	11,420,000	08/15/2012	67.3%	54.9%	2800-3000 South Interstate Highway 35	Austin	Travis	TX	78704
Loan	40	Surprise Office Center	0.7%	6	10,500,000	07/17/2012	71.4%	58.4%	14239 West Bell Road	Surprise	Maricopa	AZ	85374
Loan	41	Nazareth Plaza	0.6%	6	14,600,000	08/15/2012	49.0%	39.0%	859 Nazareth Pike	Nazareth	Northampton	PA	18064
Loan	42	HGI Solomons Island	0.6%	6	11,700,000	08/09/2012	52.6%	47.9%	13100 Dowell Road	Dowell	Calvert	MD	20629
Loan	43	Walgreens - Chicago	0.5%	1	8,100,000	08/16/2012	67.5%	55.2%	4010 West Lawrence Avenue	Chicago	Cook	IL	60630
Loan	44	Kohl's Cumming	0.4%	6	8,900,000	08/29/2012	52.5%	52.5%	1615 Market Place Boulevard	Cumming	Forsyth	GA	30041
Loan	45	CVS San Bernardino	0.3%	6	5,860,000	07/23/2012	64.4%	53.5%	5200 University Parkway	San Bernardino	San Bernardino	CA	92407
Loan	46	Walgreens Ardmore	0.3%	6	4,400,000	08/23/2012	74.9%	61.5%	1111 North Commerce Street	Ardmore	Carter	OK	73401
Loan	47	Jackson Square Apartments	0.3%	6	4,870,000	08/01/2012	65.7%	53.1%	2500 Jackson Keller Road	San Antonio	Bexar	TX	78230
Loan	48	Walgreens Milford	0.2%	6	4,600,000	08/27/2012	59.2%	48.6%	932 Lila Avenue	Milford	Clermont	OH	45150

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
						Net		Loan per Net
			% of			Rentable Area	Units	Rentable Area
			Initial Pool	Year	Year	(SF/Units/	of	(SF/Units/	Prepayment Provisions	Trailing 12 Operating	Trailing 12	Trailing 12
Property Flag	ID	Property Name	Balance	Built	Renovated	Rooms/Beds)(12)	Measure	Rooms/Beds) ($)(12)	(# of payments)(13)	Statements Date	EGI ($)	Expenses($)
Loan	1	The Prince Building	11.3%	1897	2003-2009	354,603	Sq. Ft.	564	L(25), D(92), O(3)	T-12 5/31/2012	24,484,994	7,343,075
Loan	2	Eastview Mall and Commons	10.8%	1971, 1998	1995, 2003	811,671	Sq. Ft.	259	L(26), D(90), O(4)	T-12 5/31/2012	29,672,887	10,081,935
Loan	3	Fashion Outlets of Las Vegas	6.6%	1998	2004	375,722	Sq. Ft.	194	L(24), D(32), O(4)	T-12 7/31/2012	14,631,654	5,676,597
Loan	4	Synopsys Tech Center	5.4%	1997	NAP	215,824	Sq. Ft.	278	L(25), YM1(91), O(4)
Loan	5	Concord Plaza Building D	3.5%	1984	NAP	395,914	Sq. Ft.	98	L(25), D(91), O(4)
Loan	6	Concord Plaza Building B	1.8%	1986	NAP	203,642	Sq. Ft.	98	L(25), D(91), O(4)
Loan	7	TMI Hospitality Portfolio	4.1%	Various	Various	717	Rooms	64,056	YM1(116), O(4)	T-12 5/31/2012	19,505,807	12,965,209
Property	7.01	Courtyard - Woodlands	0.9%	1997	2011	90	Rooms	109,274		T-12 5/31/2012	3,616,933	2,183,338
Property	7.02	Residence Inn - Woodlands	0.8%	1997	2011-2012	90	Rooms	97,404		T-12 5/31/2012	2,937,071	1,944,544
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%	1998	2009	79	Rooms	67,111		T-12 5/31/2012	2,069,222	1,241,237
Property	7.04	Residence Inn - Cedar Rapids	0.4%	1997	2012	66	Rooms	69,588		T-12 5/31/2012	1,884,963	1,201,487
Property	7.05	Residence Inn - Lansing	0.4%	1996	2012	78	Rooms	52,994		T-12 5/31/2012	1,802,430	1,236,878
Property	7.06	Residence Inn - Sioux Falls	0.3%	1994	2012	66	Rooms	49,166		T-12 5/31/2012	1,676,835	1,225,952
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%	1997	2012	61	Rooms	48,449		T-12 5/31/2012	1,482,823	1,023,370
Property	7.08	Fairfield Inn - Sioux Falls	0.2%	1993	2012	60	Rooms	44,930		T-12 5/31/2012	1,296,463	853,642
Property	7.09	Towneplace Suites - Naperville	0.2%	1997	2005	63	Rooms	39,621		T-12 5/31/2012	1,594,235	1,204,557
Property	7.10	Fairfield Inn - Lansing	0.2%	1996	2011	64	Rooms	29,797		T-12 5/31/2012	1,144,831	850,204
Loan	8	Dadeland Office Park	3.6%	1971, 1972, 1975	2010	248,229	Sq. Ft.	161	L(25), D(91), O(4)	T-12 6/30/2012	4,977,880	2,740,457
Loan	9	Emerald Square Mall	3.6%	1989	1999	564,501	Sq. Ft.	203	L(27), D(89), O(4)	T-12 6/30/2012	22,330,515	8,219,854
Loan	10	Lowe's Portfolio - Loan A	1.7%	Various	NAP	258,041	Sq. Ft.	71	L(24), D or YM1(32), O(4)
Property	10.01	Lowe's of Stone Mountain	0.8%	1999	NAP	128,997	Sq. Ft.	72
Property	10.02	Lowe's of Alpharetta	0.8%	1998	NAP	129,044	Sq. Ft.	71
Loan	11	Lowe's Portfolio - Loan B	1.5%	1997	NAP	265,694	Sq. Ft.	62	L(24), D or YM1(32), O(4)
Property	11.01	Lowe's of Woodstock	0.8%	1997	NAP	132,847	Sq. Ft.	63
Property	11.02	Lowe's of West Marietta	0.7%	1997	NAP	132,847	Sq. Ft.	62
Loan	12	Gladstone Portfolio II	3.1%	Various	Various	530,592	Sq. Ft.	64	L(25), D(92), O(3)	Ann 6/30/2012	4,470,066	12,188
Property	12.01	Independent Project Analysis	0.7%	2001	NAP	52,130	Sq. Ft.	145		Ann 6/30/2012	694,674	1,864
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%	2001	NAP	63,235	Sq. Ft.	97		Ann 6/30/2012	967,681	-8,635
Property	12.03	Dimex	0.5%	1992	2007	223,458	Sq. Ft.	26		Ann 6/30/2012	769,702	4,538
Property	12.04	MedPlus	0.4%	2002	NAP	60,000	Sq. Ft.	74		Ann 6/30/2012	708,061	8,995
Property	12.05	Sun Rich Fresh Foods	0.4%	2007	NAP	42,900	Sq. Ft.	97		Ann 6/30/2012	626,654	2,245
Property	12.06	Northside Hospital Outpatient Center	0.3%	2004	2011-2012	13,919	Sq. Ft.	237		Ann 6/30/2012	342,716	742
Property	12.07	Rutland Plastic Technologies	0.2%	1985	2009	74,950	Sq. Ft.	32		Ann 6/30/2012	360,578	2,439
Loan	13	1515 Broad Street	2.9%	1966-1969	2010	232,169	Sq. Ft.	138	L(24), D(92), O(4)	T-12 6/30/2012	5,751,883	2,723,386
Loan	14	Strategic Storage Trust Portfolio	2.8%	Various	NAP	5,069	Units	6,116	L(24), D(93), O(3)	Various	6,108,745	2,506,643
Property	14.01	SmartStop - Hawthorne	0.7%	2004	NAP	771	Units	10,311		T-12 7/31/2012	1,382,993	501,540
Property	14.02	SmartStop - Gilroy	0.4%	1999	NAP	505	Units	8,812		T-11 7/31/2012 Ann.	869,608	308,210
Property	14.03	SmartStop - Toms River	0.3%	2006	NAP	626	Units	5,711		T-9 7/31/2012 Ann.	717,655	282,379
Property	14.04	SmartStop - Hampton	0.3%	2007	NAP	641	Units	5,460		T-12 7/31/2012	657,680	251,280
Property	14.05	SmartStop - Florence	0.3%	1996	NAP	469	Units	6,610		T-12 7/31/2012	622,081	232,545
Property	14.06	SmartStop - Rancho Drive	0.2%	2006	NAP	700	Units	3,379		T-12 7/31/2012	519,575	266,921
Property	14.07	SmartStop - Walton	0.2%	1991	NAP	394	Units	5,838		T-12 7/31/2012	488,578	214,397
Property	14.08	SmartStop - Crescent Springs	0.2%	1999	2003	340	Units	5,765		T-12 7/31/2012	391,536	174,988
Property	14.09	SmartStop - Ann Road	0.2%	2005	NAP	623	Units	2,889		T-12 7/31/2012	459,040	274,383
Loan	15	Family Dollar Portfolio Pool 4	2.6%	Various	Various	303,582	Sq. Ft.	96	L(25), YM1(88), O(7)
Property	15.01	4172 Pearl Road	0.1%	1994	NAP	12,388	Sq. Ft.	111
Property	15.02	3435 Millbranch Road	0.1%	2005	NAP	10,000	Sq. Ft.	125
Property	15.03	634 Prospect Avenue	0.1%	2004	NAP	9,911	Sq. Ft.	122
Property	15.04	4314 Downman Road	0.1%	2005	NAP	9,157	Sq. Ft.	125
Property	15.05	1103 Cupples Road	0.1%	2004	NAP	8,765	Sq. Ft.	130
Property	15.06	3401 34th Avenue North	0.1%	2011	NAP	8,320	Sq. Ft.	131
Property	15.07	2901 Howland Boulevard	0.1%	2011	NAP	7,704	Sq. Ft.	135
Property	15.08	4727 Neely Road	0.1%	2003	NAP	8,000	Sq. Ft.	122
Property	15.09	4519 West Jefferson Boulevard	0.1%	2002	NAP	7,907	Sq. Ft.	123
Property	15.10	4549 Pleasant Hill Road	0.1%	2011	NAP	7,647	Sq. Ft.	127
Property	15.11	1201 East Meyer Boulevard	0.1%	2004	NAP	8,108	Sq. Ft.	120
Property	15.12	6321 South Cage Boulevard	0.1%	2002	NAP	7,849	Sq. Ft.	123
Property	15.13	757 Auburn Avenue	0.1%	2003	NAP	8,140	Sq. Ft.	118
Property	15.14	5401 East Freeway	0.1%	1981	2001	9,035	Sq. Ft.	102
Property	15.15	2004 Centenary Boulevard	0.1%	2005	NAP	7,851	Sq. Ft.	114
Property	15.16	3720 East 14th Street	0.1%	2003	NAP	9,844	Sq. Ft.	84
Property	15.17	1598 State Route 28	0.1%	2002	NAP	7,893	Sq. Ft.	101
Property	15.18	2212 West 2nd Street	0.1%	2004	NAP	8,000	Sq. Ft.	96
Property	15.19	1530 Veterans Memorial Drive	0.1%	2005	NAP	9,140	Sq. Ft.	81
Property	15.20	505 South Main Street	0.1%	2003	NAP	7,830	Sq. Ft.	92
Property	15.21	1401 Howland Boulevard	0.1%	2004	NAP	8,822	Sq. Ft.	78
Property	15.22	3914 Highway 3	0.1%	2010	NAP	8,487	Sq. Ft.	80
Property	15.23	1801 Crockett Road	0.1%	2000	NAP	7,913	Sq. Ft.	85
Property	15.24	3125 South Main Street	0.1%	2001	NAP	7,833	Sq. Ft.	84
Property	15.25	1424 West 7th Street	0.1%	2004	NAP	9,180	Sq. Ft.	72
Property	15.26	8025 South Loop 12	0.1%	2004	NAP	9,064	Sq. Ft.	69
Property	15.27	499 North Marion Avenue	0.1%	2011	NAP	8,024	Sq. Ft.	78
Property	15.28	8625 Pendleton Pike	0.1%	2003	NAP	8,000	Sq. Ft.	77
Property	15.29	2101 West State Street	0.1%	1978	NAP	8,564	Sq. Ft.	71
Property	15.30	1016 East Gravis Street	0.1%	2003	NAP	7,465	Sq. Ft.	81
Property	15.31	950 South Sam Houston Boulevard	0.1%	2004	NAP	7,803	Sq. Ft.	77
Property	15.32	945 East Hidalgo Avenue	0.0%	2002	NAP	7,840	Sq. Ft.	69
Property	15.33	1023 West Broadway Street	0.0%	2000	NAP	7,485	Sq. Ft.	70
Property	15.34	2107 North Florida Avenue	0.0%	2001	NAP	8,000	Sq. Ft.	66
Property	15.35	125 South Charleston Avenue	0.0%	2000	NAP	8,052	Sq. Ft.	52
Property	15.36	1400 Poplar Street	0.0%	2011	NAP	7,561	Sq. Ft.	52
Loan	16	Residence Inn - Seattle Lake Union	2.6%	1990	2007	234	Rooms	123,955	L(26), D(91), O(3)	T-12 6/30/2012	13,262,665	7,947,025
Loan	17	Family Dollar Portfolio Pool 1	2.6%	Various	NAP	292,539	Sq. Ft.	97	L(25), YM1(88), O(7)
Property	17.01	200 Union Street	0.1%	2003	NAP	9,369	Sq. Ft.	130
Property	17.02	1891 West Frank Avenue	0.1%	2004	NAP	9,327	Sq. Ft.	124
Property	17.03	1319 Rock Springs Road	0.1%	2011	NAP	7,742	Sq. Ft.	146
Property	17.04	5836 Broadway Avenue	0.1%	2003	NAP	9,463	Sq. Ft.	114
Property	17.05	6825 North 22nd Street	0.1%	2008	NAP	8,811	Sq. Ft.	114
Property	17.06	1723 South Main Street	0.1%	2011	NAP	7,906	Sq. Ft.	127
Property	17.07	330 West Idaho Avenue	0.1%	2006	NAP	9,236	Sq. Ft.	105
Property	17.08	6215 Wells Avenue	0.1%	2003	NAP	7,885	Sq. Ft.	123
Property	17.09	600 East Interstate 30	0.1%	2002	NAP	7,979	Sq. Ft.	122
Property	17.10	5428 West North Avenue	0.1%	2003	NAP	7,439	Sq. Ft.	130
Property	17.11	8320 Airport Road	0.1%	2003	NAP	7,887	Sq. Ft.	123
Property	17.12	210 West Fairview Avenue	0.1%	2010	NAP	9,180	Sq. Ft.	105
Property	17.13	250 West Washington Street	0.1%	2003	NAP	7,755	Sq. Ft.	122
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%	2011	NAP	7,647	Sq. Ft.	117
Property	17.15	128 North Main Street	0.1%	2011	NAP	9,209	Sq. Ft.	97
Property	17.16	11240 Homestead Road	0.1%	2003	NAP	7,848	Sq. Ft.	113
Property	17.17	6480 West Lake Mead Boulevard	0.1%	2005	NAP	9,467	Sq. Ft.	93
Property	17.18	9881 Culebra Road	0.1%	2004	NAP	8,799	Sq. Ft.	98
Property	17.19	3724 Buddy Owens Avenue	0.1%	2004	NAP	9,207	Sq. Ft.	93
Property	17.20	531 West Plane Street	0.1%	2005	NAP	9,211	Sq. Ft.	92
Property	17.21	372 Valley Hi Drive	0.1%	2002	NAP	7,434	Sq. Ft.	108
Property	17.22	24586 U.S. Highway 31	0.1%	2011	NAP	8,054	Sq. Ft.	94
Property	17.23	512 Avenue G	0.1%	2003	NAP	7,842	Sq. Ft.	87
Property	17.24	3600 Napier Avenue	0.1%	2011	NAP	9,180	Sq. Ft.	73
Property	17.25	701 East Hillsboro Street	0.1%	2002	NAP	8,160	Sq. Ft.	81
Property	17.26	920 North Main Street	0.1%	2007	NAP	8,069	Sq. Ft.	80
Property	17.27	11350 Northwest State Road 20	0.1%	2011	NAP	8,000	Sq. Ft.	79
Property	17.28	8738 Marbach Road	0.1%	2004	NAP	8,760	Sq. Ft.	68
Property	17.29	1700 South Highway 161	0.1%	2002	NAP	7,936	Sq. Ft.	72
Property	17.30	300 North Pace Boulevard	0.1%	2003	NAP	7,833	Sq. Ft.	71
Property	17.31	509 East Avenue J	0.0%	2003	NAP	7,419	Sq. Ft.	74
Property	17.32	239 1/2 Lake Street	0.0%	2003	NAP	7,453	Sq. Ft.	70
Property	17.33	2501 3rd Street	0.0%	2005	NAP	9,216	Sq. Ft.	50
Property	17.34	800 La Salle Avenue	0.0%	2001	NAP	7,902	Sq. Ft.	56
Property	17.35	4305 Troup Highway	0.0%	2003	NAP	7,914	Sq. Ft.	53
Loan	18	Starplex Portfolio	2.3%	Various	Various	62	Screens	418,013	L(26), D(90), O(4)	T-12 3/31/2012	9,216,000	5,777,000
Property	18.01	Corpus Christi Stadium 16	0.9%	1995	NAP	16	Screens	625,492
Property	18.02	Lake Worth Movies 14	0.6%	2010	NAP	14	Screens	499,112
Property	18.03	Forney Stadium 12	0.3%	2006	2007	12	Screens	304,855
Property	18.04	Rio Grande City Stadium 10	0.3%	2008	NAP	10	Screens	333,928
Property	18.05	Irving Cinemas 10	0.2%	1995	NAP	10	Screens	192,382
Loan	19	Consolidated Container Portfolio	2.2%	Various	Various	529,730	Sq. Ft.	47	L(25), D(92), O(3)
Property	19.01	Tracy, CA	0.6%	1977	NAP	158,506	Sq. Ft.	43
Property	19.02	Baltimore, MD	0.6%	1963	NAP	155,729	Sq. Ft.	42
Property	19.03	Santa Ana, CA	0.6%	1961	1973	106,604	Sq. Ft.	59
Property	19.04	Elizabeth, NJ	0.2%	1985	NAP	46,670	Sq. Ft.	59
Property	19.05	Monroe Township, NJ	0.2%	1980	NAP	62,221	Sq. Ft.	43
Loan	20	Mall of Georgia Crossing	2.2%	1999	NAP	317,535	Sq. Ft.	79	L(25), D(88), O(7)	T-12 7/31/2012	5,252,912	989,504
Loan	21	Canon Brighton Medical Building	2.2%	1960	2005	46,118	Sq. Ft.	532	L(24), D(93), O(3)
Loan	22	San Francisco Executive Park	1.8%	1980-1983	NAP	205,556	Sq. Ft.	97	L(24), D(92), O(4)
Loan	23	Residence Inn Midland	1.5%	2008	NAP	131	Rooms	129,771	L(24), D(93), O(3)	T-12 8/31/2012	6,450,384	2,998,145
Loan	24	Regatta Distribution Center	1.3%	1963-1968	NAP	435,730	Sq. Ft.	33	L(25), D(31), O(4)	T-12 6/30/2012	2,921,021	1,129,124
Loan	25	TownePlace Suites Odessa	1.2%	2009	NAP	108	Rooms	120,370	L(24), D(93), O(3)	T-12 8/31/2012	4,733,376	2,166,190
Loan	26	Orlando Hotel	1.1%	1984	2011	95	Rooms	131,435	L(49), D(67), O(4)	T-12 7/31/2012	5,471,758	3,478,445
Loan	27	Belvedere Square	1.1%	1955, 1984-1985	NAP	101,308	Sq. Ft.	118	L(24), YM3(89), O(7)	T-12 7/31/2012	2,434,962	1,261,101
Loan	28	Civic Plaza	1.1%	1971	1996	129,958	Sq. Ft.	90	L(25), D(91), O(4)	T-12 6/30/2012	2,137,884	598,564
Loan	29	Berkeley Center	1.0%	1910, 1926	1955	91,775	Sq. Ft.	120	L(12), YM1(44), O(4)	Ann 7/31/2012	2,087,546	762,676
Loan	30	Webster Plaza	0.9%	1965	2006	154,991	Sq. Ft.	68	L(24), YM1(92), O(4)
Loan	31	Old Orchard Center	0.9%	1966	2002-2009	103,813	Sq. Ft.	100	L(49), D(7), O(4)	T-12 7/31/2012	1,589,878	396,396
Loan	32	Hanahan Crossing	0.9%	2008	NAP	77,625	Sq. Ft.	132	L(25), D(92), O(3)	T-12 7/31/2012	1,262,980	221,000
Loan	33	Residence Inn - Waldorf, MD	0.9%	2009	NAP	98	Rooms	97,048	L(25), D(92), O(3)	T-12 7/31/2012	3,149,159	1,945,400
Loan	34	South Towne Crossing	0.8%	2004	NAP	59,986	Sq. Ft.	150	L(49), D(67), O(4)	Ann 6/30/2012	1,225,253	338,036
Loan	35	Victory Portfolio	0.8%	Various	Various	170,010	Sq. Ft.	50	L(28), D(88), O(4)	T-12 3/31/2012	1,271,303	403,191
Property	35.01	59 West Shopping Center	0.5%	1996	NAP	99,893	Sq. Ft.	51
Property	35.02	Eastgate Plaza	0.3%	1988	2009	70,117	Sq. Ft.	49
Loan	36	3511 North Clark	0.3%	1900	2012	9,448	Sq. Ft.	302	L(49), D(8), O(3)
Loan	37	2005 West Division	0.2%	1908	2012	8,500	Sq. Ft.	312	L(49), D(8), O(3)
Loan	38	Wells Street Portfolio	0.2%	Various	2012	8,100	Sq. Ft.	309	L(49), D(8), O(3)
Property	38.01	535 North Wells	0.1%	1880	2012	8,100	Sq. Ft.	201
Property	38.02	665 West Roscoe	0.1%	1903	2012	6	Units	145,327
Loan	39	Fountain Park Plaza	0.7%	1973, 1974, 1976	NAP	131,472	Sq. Ft.	59	L(25), D(91), O(4)	T-12 7/31/2012	1,915,590	843,825
Loan	40	Surprise Office Center	0.7%	2005	NAP	54,659	Sq. Ft.	137	L(24), D(93), O(3)	T-12 6/30/2012	1,245,303	436,875
Loan	41	Nazareth Plaza	0.6%	1990	NAP	181,008	Sq. Ft.	40	L(24), D(92), O(4)	T-12 8/31/2012	1,517,728	472,401
Loan	42	HGI Solomons Island	0.6%	2007	NAP	100	Rooms	61,500	L(24), YM1(33), O(3)	T-12 7/31/2012	3,702,511	2,659,624
Loan	43	Walgreens - Chicago	0.5%	2007	NAP	14,820	Sq. Ft.	369	L(25), D(92), O(3)
Loan	44	Kohl's Cumming	0.4%	2000	NAP	86,584	Sq. Ft.	NAP	L(24), YM1(92), O(4)
Loan	45	CVS San Bernardino	0.3%	2002	NAP	15,251	Sq. Ft.	247	L(25), D(92), O(3)
Loan	46	Walgreens Ardmore	0.3%	2000	NAP	15,120	Sq. Ft.	218	L(25), D(92), O(3)
Loan	47	Jackson Square Apartments	0.3%	1970	2011	134	Units	23,881	L(49), D(68), O(3)	T-12 7/31/2012	1,155,965	819,028
Loan	48	Walgreens Milford	0.2%	2004	NAP	14,550	Sq. Ft.	187	L(25), D(92), O(3)	T-12 8/31/2012	325,000

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of
			Initial Pool	Trailing 12	2011 Operating	2011	2011	2011	2010 Operating	2010	2010	2010	Underwritten NOI
Property Flag	ID	Property Name	Balance	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Statements Date	EGI($)	Expenses($)	NOI($)	Debt Yield (9)(11)
Loan	1	The Prince Building	11.3%	17,141,919	12/31/2011	22,649,348	7,204,205	15,445,143	12/31/2010	21,751,975	6,802,433	14,949,542	10.2%
Loan	2	Eastview Mall and Commons	10.8%	19,590,952	12/31/2011	28,394,795	9,555,968	18,838,827	12/31/2010	28,126,433	9,120,115	19,006,318	10.3%
Loan	3	Fashion Outlets of Las Vegas	6.6%	8,955,057	12/31/2011	14,749,804	5,528,836	9,220,968	12/31/2010	14,076,568	5,785,602	8,290,966	11.4%
Loan	4	Synopsys Tech Center	5.4%		12/31/2011	4,775,069	812,649	3,962,420	12/31/2010	4,978,699	843,191	4,135,508	10.9%
Loan	5	Concord Plaza Building D	3.5%										11.6%
Loan	6	Concord Plaza Building B	1.8%										11.6%
Loan	7	TMI Hospitality Portfolio	4.1%	6,540,598	12/31/2011	18,972,468	12,583,441	6,389,027	12/31/2010	18,281,391	11,940,288	6,341,103	14.4%
Property	7.01	Courtyard - Woodlands	0.9%	1,433,595	12/31/2011	3,067,069	2,099,868	967,201	12/31/2010	2,900,957	1,758,489	1,142,467
Property	7.02	Residence Inn - Woodlands	0.8%	992,527	12/31/2011	3,119,361	1,870,934	1,248,427	12/31/2010	3,005,444	1,791,906	1,213,539
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%	827,985	12/31/2011	2,058,068	1,211,406	846,662	12/31/2010	1,859,799	1,168,954	690,845
Property	7.04	Residence Inn - Cedar Rapids	0.4%	683,476	12/31/2011	1,891,299	1,154,759	736,539	12/31/2010	1,981,623	1,260,372	721,250
Property	7.05	Residence Inn - Lansing	0.4%	565,552	12/31/2011	1,874,892	1,247,086	627,807	12/31/2010	1,845,099	1,230,175	614,923
Property	7.06	Residence Inn - Sioux Falls	0.3%	450,883	12/31/2011	1,660,764	1,166,065	494,699	12/31/2010	1,660,510	1,075,971	584,539
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%	459,453	12/31/2011	1,393,503	996,989	396,514	12/31/2010	1,273,481	919,802	353,679
Property	7.08	Fairfield Inn - Sioux Falls	0.2%	442,822	12/31/2011	1,289,851	852,011	437,840	12/31/2010	1,257,323	832,114	425,208
Property	7.09	Towneplace Suites - Naperville	0.2%	389,678	12/31/2011	1,547,883	1,179,037	368,846	12/31/2010	1,426,998	1,123,075	303,923
Property	7.10	Fairfield Inn - Lansing	0.2%	294,627	12/31/2011	1,069,777	805,287	264,490	12/31/2010	1,070,159	779,429	290,731
Loan	8	Dadeland Office Park	3.6%	2,237,423	12/31/2011	4,749,845	2,681,474	2,068,372	12/31/2010	3,936,544	2,539,411	1,397,132	10.0%
Loan	9	Emerald Square Mall	3.6%	14,110,661	12/31/2011	22,983,203	8,596,870	14,386,333	12/31/2010	23,644,338	8,852,758	14,791,580	11.2%
Loan	10	Lowe's Portfolio - Loan A	1.7%		12/31/2011	2,676,399	77,291	2,599,108	12/31/2010	2,679,549	73,463	2,606,086	12.4%
Property	10.01	Lowe's of Stone Mountain	0.8%		12/31/2011	1,350,600	37,306	1,313,294	12/31/2010	1,354,750	36,155	1,318,595
Property	10.02	Lowe's of Alpharetta	0.8%		12/31/2011	1,325,799	39,985	1,285,814	12/31/2010	1,324,799	37,308	1,287,491
Loan	11	Lowe's Portfolio - Loan B	1.5%		12/31/2011	2,385,854	62,910	2,322,944	12/31/2010	2,382,854	61,600	2,321,254	12.4%
Property	11.01	Lowe's of Woodstock	0.8%		12/31/2011	1,209,024	31,448	1,177,576	12/31/2010	1,209,024	30,884	1,178,140
Property	11.02	Lowe's of West Marietta	0.7%		12/31/2011	1,176,830	31,462	1,145,368	12/31/2010	1,173,830	30,716	1,143,114
Loan	12	Gladstone Portfolio II	3.1%	4,457,877	12/31/2011	3,720,978	40,008	3,680,971	12/31/2010	3,356,097	53,325	3,302,772	11.4%
Property	12.01	Independent Project Analysis	0.7%	692,810
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%	976,316	12/31/2011	953,571	18,881	934,691	12/31/2010	967,243	31,049	936,194
Property	12.03	Dimex	0.5%	765,164	12/31/2011	758,410	4,103	754,308	12/31/2010	741,722	3,648	738,074
Property	12.04	MedPlus	0.4%	699,066	12/31/2011	704,893	13,022	691,871	12/31/2010	702,014	10,056	691,958
Property	12.05	Sun Rich Fresh Foods	0.4%	624,408	12/31/2011	613,992	1,861	612,131	12/31/2010	600,481	3,435	597,046
Property	12.06	Northside Hospital Outpatient Center	0.3%	341,975	12/31/2011	335,996	626	335,370
Property	12.07	Rutland Plastic Technologies	0.2%	358,139	12/31/2011	354,115	1,515	352,599	12/31/2010	344,637	5,136	339,501
Loan	13	1515 Broad Street	2.9%	3,028,497	12/31/2011	5,716,696	2,801,571	2,915,125	12/31/2010	5,398,300	2,622,093	2,776,207	9.6%
Loan	14	Strategic Storage Trust Portfolio	2.8%	3,602,103	12/31/2011	6,011,864	2,456,638	3,555,225					11.5%
Property	14.01	SmartStop - Hawthorne	0.7%	881,453	12/31/2011	1,345,747	501,189	844,558
Property	14.02	SmartStop - Gilroy	0.4%	561,398	12/31/2011	832,584	305,103	527,481
Property	14.03	SmartStop - Toms River	0.3%	435,276	12/31/2011	728,046	247,242	480,804
Property	14.04	SmartStop - Hampton	0.3%	406,400	12/31/2011	677,729	261,314	416,414
Property	14.05	SmartStop - Florence	0.3%	389,536	12/31/2011	613,330	234,377	378,953
Property	14.06	SmartStop - Rancho Drive	0.2%	252,654	12/31/2011	502,794	261,855	240,939
Property	14.07	SmartStop - Walton	0.2%	274,181	12/31/2011	481,114	215,243	265,871
Property	14.08	SmartStop - Crescent Springs	0.2%	216,548	12/31/2011	377,562	179,988	197,574
Property	14.09	SmartStop - Ann Road	0.2%	184,657	12/31/2011	452,958	250,327	202,631
Loan	15	Family Dollar Portfolio Pool 4	2.6%										12.7%
Property	15.01	4172 Pearl Road	0.1%
Property	15.02	3435 Millbranch Road	0.1%
Property	15.03	634 Prospect Avenue	0.1%
Property	15.04	4314 Downman Road	0.1%
Property	15.05	1103 Cupples Road	0.1%
Property	15.06	3401 34th Avenue North	0.1%
Property	15.07	2901 Howland Boulevard	0.1%
Property	15.08	4727 Neely Road	0.1%
Property	15.09	4519 West Jefferson Boulevard	0.1%
Property	15.10	4549 Pleasant Hill Road	0.1%
Property	15.11	1201 East Meyer Boulevard	0.1%
Property	15.12	6321 South Cage Boulevard	0.1%
Property	15.13	757 Auburn Avenue	0.1%
Property	15.14	5401 East Freeway	0.1%
Property	15.15	2004 Centenary Boulevard	0.1%
Property	15.16	3720 East 14th Street	0.1%
Property	15.17	1598 State Route 28	0.1%
Property	15.18	2212 West 2nd Street	0.1%
Property	15.19	1530 Veterans Memorial Drive	0.1%
Property	15.20	505 South Main Street	0.1%
Property	15.21	1401 Howland Boulevard	0.1%
Property	15.22	3914 Highway 3	0.1%
Property	15.23	1801 Crockett Road	0.1%
Property	15.24	3125 South Main Street	0.1%
Property	15.25	1424 West 7th Street	0.1%
Property	15.26	8025 South Loop 12	0.1%
Property	15.27	499 North Marion Avenue	0.1%
Property	15.28	8625 Pendleton Pike	0.1%
Property	15.29	2101 West State Street	0.1%
Property	15.30	1016 East Gravis Street	0.1%
Property	15.31	950 South Sam Houston Boulevard	0.1%
Property	15.32	945 East Hidalgo Avenue	0.0%
Property	15.33	1023 West Broadway Street	0.0%
Property	15.34	2107 North Florida Avenue	0.0%
Property	15.35	125 South Charleston Avenue	0.0%
Property	15.36	1400 Poplar Street	0.0%
Loan	16	Residence Inn - Seattle Lake Union	2.6%	5,315,640	12/31/2011	13,124,012	7,860,030	5,263,981	12/31/2010	12,920,732	7,741,363	5,179,369	18.3%
Loan	17	Family Dollar Portfolio Pool 1	2.6%										12.7%
Property	17.01	200 Union Street	0.1%
Property	17.02	1891 West Frank Avenue	0.1%
Property	17.03	1319 Rock Springs Road	0.1%
Property	17.04	5836 Broadway Avenue	0.1%
Property	17.05	6825 North 22nd Street	0.1%
Property	17.06	1723 South Main Street	0.1%
Property	17.07	330 West Idaho Avenue	0.1%
Property	17.08	6215 Wells Avenue	0.1%
Property	17.09	600 East Interstate 30	0.1%
Property	17.10	5428 West North Avenue	0.1%
Property	17.11	8320 Airport Road	0.1%
Property	17.12	210 West Fairview Avenue	0.1%
Property	17.13	250 West Washington Street	0.1%
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%
Property	17.15	128 North Main Street	0.1%
Property	17.16	11240 Homestead Road	0.1%
Property	17.17	6480 West Lake Mead Boulevard	0.1%
Property	17.18	9881 Culebra Road	0.1%
Property	17.19	3724 Buddy Owens Avenue	0.1%
Property	17.20	531 West Plane Street	0.1%
Property	17.21	372 Valley Hi Drive	0.1%
Property	17.22	24586 U.S. Highway 31	0.1%
Property	17.23	512 Avenue G	0.1%
Property	17.24	3600 Napier Avenue	0.1%
Property	17.25	701 East Hillsboro Street	0.1%
Property	17.26	920 North Main Street	0.1%
Property	17.27	11350 Northwest State Road 20	0.1%
Property	17.28	8738 Marbach Road	0.1%
Property	17.29	1700 South Highway 161	0.1%
Property	17.30	300 North Pace Boulevard	0.1%
Property	17.31	509 East Avenue J	0.0%
Property	17.32	239 1/2 Lake Street	0.0%
Property	17.33	2501 3rd Street	0.0%
Property	17.34	800 La Salle Avenue	0.0%
Property	17.35	4305 Troup Highway	0.0%
Loan	18	Starplex Portfolio	2.3%	3,439,000	12/31/2011	9,107,000	5,666,000	3,441,000					10.5%
Property	18.01	Corpus Christi Stadium 16	0.9%
Property	18.02	Lake Worth Movies 14	0.6%
Property	18.03	Forney Stadium 12	0.3%
Property	18.04	Rio Grande City Stadium 10	0.3%
Property	18.05	Irving Cinemas 10	0.2%
Loan	19	Consolidated Container Portfolio	2.2%		12/31/2011	3,216,547		3,216,547	12/31/2010	3,153,471		3,153,471	12.2%
Property	19.01	Tracy, CA	0.6%
Property	19.02	Baltimore, MD	0.6%
Property	19.03	Santa Ana, CA	0.6%
Property	19.04	Elizabeth, NJ	0.2%
Property	19.05	Monroe Township, NJ	0.2%
Loan	20	Mall of Georgia Crossing	2.2%	4,263,408	12/31/2011	5,334,999	1,014,161	4,320,838	12/31/2010	5,354,377	1,003,732	4,350,645	17.3%
Loan	21	Canon Brighton Medical Building	2.2%		12/31/2011	3,104,652	557,205	2,547,447	12/31/2010	3,039,561	577,367	2,462,194	9.8%
Loan	22	San Francisco Executive Park	1.8%		12/31/2011	3,742,361	1,821,243	1,921,117	12/31/2010	3,900,181	1,882,038	2,018,143	10.3%
Loan	23	Residence Inn Midland	1.5%	3,452,239	12/31/2011	4,986,683	2,507,272	2,479,411	12/31/2010	3,643,755	2,002,389	1,641,366	17.8%
Loan	24	Regatta Distribution Center	1.3%	1,791,897	12/31/2011	2,913,721	1,059,359	1,854,362	12/31/2010	2,920,217	1,095,957	1,824,260	12.7%
Loan	25	TownePlace Suites Odessa	1.2%	2,567,186	12/31/2011	3,238,967	1,656,931	1,582,036	12/31/2010	2,040,019	1,285,754	754,265	18.4%
Loan	26	Orlando Hotel	1.1%	1,993,313	12/31/2011	4,152,900	3,104,507	1,048,394	12/31/2010	4,598,109	3,260,309	1,337,800	15.1%
Loan	27	Belvedere Square	1.1%	1,173,861	12/31/2011	2,370,908	1,321,216	1,049,692	12/31/2010	2,240,968	1,270,226	970,742	10.0%
Loan	28	Civic Plaza	1.1%	1,539,320	12/31/2011	2,125,067	563,362	1,561,705	12/31/2010	2,059,561	530,827	1,528,734	13.0%
Loan	29	Berkeley Center	1.0%	1,324,870	12/31/2011	2,044,357	823,389	1,220,968	12/31/2010	1,988,877	807,535	1,181,342	9.9%
Loan	30	Webster Plaza	0.9%		12/31/2011	1,459,872	486,837	973,035					12.1%
Loan	31	Old Orchard Center	0.9%	1,193,481	12/31/2011	1,529,737	391,565	1,138,172	12/31/2010	1,637,766	503,718	1,134,048	10.7%
Loan	32	Hanahan Crossing	0.9%	1,041,980	12/31/2011	1,229,391	201,054	1,028,338	12/31/2010	1,111,731	188,468	923,263	10.5%
Loan	33	Residence Inn - Waldorf, MD	0.9%	1,203,759	12/31/2011	2,926,807	1,884,058	1,042,749	12/31/2010	2,748,837	1,827,847	920,990	12.5%
Loan	34	South Towne Crossing	0.8%	887,216	12/31/2011	1,240,706	330,110	910,596	12/31/2010	1,278,137	317,247	960,890	9.8%
Loan	35	Victory Portfolio	0.8%	868,112	12/31/2011	1,234,781	401,175	833,606	12/31/2010	906,619	204,442	702,177	12.7%
Property	35.01	59 West Shopping Center	0.5%
Property	35.02	Eastgate Plaza	0.3%
Loan	36	3511 North Clark	0.3%		12/31/2011	350,607	27,033	323,574	12/31/2010	343,515	24,497	319,018	11.8%
Loan	37	2005 West Division	0.2%		12/31/2011	366,976	37,561	329,415	12/31/2010	356,546	36,647	319,899	11.8%
Loan	38	Wells Street Portfolio	0.2%		12/31/2011	89,515	29,996	59,519					11.8%
Property	38.01	535 North Wells	0.1%		12/31/2011		14,506	-14,506
Property	38.02	665 West Roscoe	0.1%		12/31/2011	89,515	15,490	74,025
Loan	39	Fountain Park Plaza	0.7%	1,071,765	12/31/2011	1,981,544	919,961	1,061,583	12/31/2010	1,932,515	912,315	1,020,200	11.7%
Loan	40	Surprise Office Center	0.7%	808,428	12/31/2011	1,200,929	436,896	764,033	12/31/2010	1,168,614	421,569	747,045	10.9%
Loan	41	Nazareth Plaza	0.6%	1,045,327	12/31/2011	1,509,738	526,816	982,922	12/31/2010	1,493,260	482,573	1,010,687	16.1%
Loan	42	HGI Solomons Island	0.6%	1,042,887	12/31/2011	3,729,447	2,664,682	1,064,765	12/31/2010	3,661,824	2,695,379	966,445	16.1%
Loan	43	Walgreens - Chicago	0.5%										9.1%
Loan	44	Kohl's Cumming	0.4%										11.8%
Loan	45	CVS San Bernardino	0.3%										9.1%
Loan	46	Walgreens Ardmore	0.3%		12/31/2011	348,833		348,833	12/31/2010	322,000		322,000	8.5%
Loan	47	Jackson Square Apartments	0.3%	336,937	12/31/2011	1,041,136	799,508	241,628	12/31/2010	873,019	766,192	106,827	10.6%
Loan	48	Walgreens Milford	0.2%	325,000	12/31/2011	325,000		325,000	12/31/2010	325,000		325,000	11.5%

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of
			Initial Pool	Underwritten NCF	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Underwritten	Ownership	Ground Lease	Ground Lease
Property Flag	ID	Property Name	Balance	Debt Yield (9)(11)	Revenue($)	EGI($)	Expenses($)	NOI ($)	Reserves($)	TI/LC($)	NCF ($)	Interest	Expiration (14)	Extension Terms (14)
Loan	1	The Prince Building	11.3%	9.8%	25,812,620	28,309,618	7,973,492	20,336,126	70,921	709,206	19,556,000	Fee Simple
Loan	2	Eastview Mall and Commons	10.8%	10.2%	18,948,298	32,179,483	10,644,054	21,535,429	243,501	-60,601	21,352,529	Fee Simple/Leasehold	7/31/2043	None
Loan	3	Fashion Outlets of Las Vegas	6.6%	11.0%	9,930,067	14,329,085	5,975,589	8,353,496	75,144	233,332	8,045,019	Leasehold	12/31/2048	1 option, 25 years
Loan	4	Synopsys Tech Center	5.4%	10.3%	7,122,192	7,547,379	1,037,138	6,510,241	53,956	289,355	6,166,930	Fee Simple
Loan	5	Concord Plaza Building D	3.5%	10.3%	5,430,379	9,794,328	5,307,718	4,486,610	98,979	395,900	3,991,732	Fee Simple
Loan	6	Concord Plaza Building B	1.8%	10.3%	2,793,165	5,037,802	2,730,073	2,307,729	50,911	203,635	2,053,184	Fee Simple
Loan	7	TMI Hospitality Portfolio	4.1%	12.7%	19,042,815	19,598,509	12,970,746	6,627,763	783,940		5,843,823	Fee Simple
Property	7.01	Courtyard - Woodlands	0.9%		3,320,291	3,607,051	2,152,722	1,454,328	144,282		1,310,046	Fee Simple
Property	7.02	Residence Inn - Woodlands	0.8%		3,086,730	3,153,605	1,970,311	1,183,293	126,144		1,057,149	Fee Simple
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%		2,038,317	2,064,557	1,252,687	811,870	82,582		729,288	Fee Simple
Property	7.04	Residence Inn - Cedar Rapids	0.4%		1,852,134	1,879,773	1,249,523	630,250	75,191		555,059	Fee Simple
Property	7.05	Residence Inn - Lansing	0.4%		1,818,738	1,847,639	1,236,671	610,969	73,906		537,063	Fee Simple
Property	7.06	Residence Inn - Sioux Falls	0.3%		1,647,492	1,672,254	1,208,575	463,679	66,890		396,789	Fee Simple
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%		1,391,044	1,410,359	991,858	418,501	56,414		362,086	Fee Simple
Property	7.08	Fairfield Inn - Sioux Falls	0.2%		1,224,034	1,231,719	835,692	396,027	49,269		346,758	Fee Simple
Property	7.09	Towneplace Suites - Naperville	0.2%		1,528,678	1,589,879	1,213,999	375,881	63,595		312,285	Fee Simple
Property	7.10	Fairfield Inn - Lansing	0.2%		1,135,357	1,141,672	858,707	282,965	45,667		237,298	Fee Simple
Loan	8	Dadeland Office Park	3.6%	9.0%	7,076,386	6,472,034	2,734,076	3,737,958	62,057	304,973	3,370,928	Fee Simple
Loan	9	Emerald Square Mall	3.6%	10.7%	13,798,768	20,972,944	8,077,292	12,895,652	112,900	563,531	12,219,222	Fee Simple
Loan	10	Lowe's Portfolio - Loan A	1.7%	11.4%	2,675,399	2,387,858	95,180	2,292,678	38,706	140,541	2,113,432	Fee Simple
Property	10.01	Lowe's of Stone Mountain	0.8%		1,350,600	1,208,787	49,432	1,159,355	19,350	69,106	1,070,899	Fee Simple
Property	10.02	Lowe's of Alpharetta	0.8%		1,324,799	1,179,071	45,747	1,133,324	19,357	71,435	1,042,532	Fee Simple
Loan	11	Lowe's Portfolio - Loan B	1.5%	11.4%	2,382,854	2,143,324	84,607	2,058,717	43,840	137,592	1,877,286	Fee Simple
Property	11.01	Lowe's of Woodstock	0.8%		1,209,024	1,085,703	42,741	1,042,962	23,912	71,168	947,882	Fee Simple
Property	11.02	Lowe's of West Marietta	0.7%		1,173,830	1,057,621	41,866	1,015,755	19,927	66,424	929,404	Fee Simple
Loan	12	Gladstone Portfolio II	3.1%	10.2%	4,505,478	5,897,767	2,019,255	3,878,512	98,517	304,405	3,475,590	Fee Simple
Property	12.01	Independent Project Analysis	0.7%		821,517	1,059,173	355,342	703,831	13,033	58,317	632,481	Fee Simple
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%		971,855	1,342,542	519,858	822,684	15,809	69,889	736,986	Fee Simple
Property	12.03	Dimex	0.5%		787,020	1,013,091	338,637	674,454	33,519	52,850	588,086	Fee Simple
Property	12.04	MedPlus	0.4%		576,000	881,130	403,034	478,097	15,000	54,372	408,725	Fee Simple
Property	12.05	Sun Rich Fresh Foods	0.4%		628,960	664,650	109,540	555,110	6,435	26,633	522,043	Fee Simple
Property	12.06	Northside Hospital Outpatient Center	0.3%		352,998	484,642	157,151	327,490	3,480	21,059	302,951	Fee Simple
Property	12.07	Rutland Plastic Technologies	0.2%		367,128	452,539	135,693	316,846	11,243	21,285	284,319	Fee Simple
Loan	13	1515 Broad Street	2.9%	9.0%	5,733,240	6,041,572	2,979,114	3,062,458	46,434	150,910	2,865,114	Fee Simple
Loan	14	Strategic Storage Trust Portfolio	2.8%	11.2%	7,169,433	6,108,745	2,538,094	3,570,651	92,751		3,477,901	Fee Simple
Property	14.01	SmartStop - Hawthorne	0.7%		1,596,678	1,382,993	513,411	869,581	13,101		856,480	Fee Simple
Property	14.02	SmartStop - Gilroy	0.4%		889,772	869,607	318,146	551,462	9,536		541,926	Fee Simple
Property	14.03	SmartStop - Toms River	0.3%		913,340	717,655	287,081	430,573	8,970		421,603	Fee Simple
Property	14.04	SmartStop - Hampton	0.3%		908,586	657,680	250,797	406,883	10,511		396,372	Fee Simple
Property	14.05	SmartStop - Florence	0.3%		683,839	622,080	237,405	384,676	10,125		374,551	Fee Simple
Property	14.06	SmartStop - Rancho Drive	0.2%		615,772	519,575	268,220	251,355	11,834		239,522	Fee Simple
Property	14.07	SmartStop - Walton	0.2%		548,034	488,578	213,859	274,719	9,810		264,909	Fee Simple
Property	14.08	SmartStop - Crescent Springs	0.2%		447,486	391,537	174,857	216,679	7,358		209,322	Fee Simple
Property	14.09	SmartStop - Ann Road	0.2%		565,927	459,040	274,317	184,722	11,507		173,216	Fee Simple
Loan	15	Family Dollar Portfolio Pool 4	2.6%	12.5%	3,780,445	3,828,918	114,868	3,714,050	29,267	53,907	3,630,877	Fee Simple
Property	15.01	4172 Pearl Road	0.1%									Fee Simple
Property	15.02	3435 Millbranch Road	0.1%									Fee Simple
Property	15.03	634 Prospect Avenue	0.1%									Fee Simple
Property	15.04	4314 Downman Road	0.1%									Fee Simple
Property	15.05	1103 Cupples Road	0.1%									Fee Simple
Property	15.06	3401 34th Avenue North	0.1%									Fee Simple
Property	15.07	2901 Howland Boulevard	0.1%									Fee Simple
Property	15.08	4727 Neely Road	0.1%									Fee Simple
Property	15.09	4519 West Jefferson Boulevard	0.1%									Fee Simple
Property	15.10	4549 Pleasant Hill Road	0.1%									Fee Simple
Property	15.11	1201 East Meyer Boulevard	0.1%									Fee Simple
Property	15.12	6321 South Cage Boulevard	0.1%									Fee Simple
Property	15.13	757 Auburn Avenue	0.1%									Fee Simple
Property	15.14	5401 East Freeway	0.1%									Fee Simple
Property	15.15	2004 Centenary Boulevard	0.1%									Fee Simple
Property	15.16	3720 East 14th Street	0.1%									Fee Simple
Property	15.17	1598 State Route 28	0.1%									Fee Simple
Property	15.18	2212 West 2nd Street	0.1%									Fee Simple
Property	15.19	1530 Veterans Memorial Drive	0.1%									Fee Simple
Property	15.20	505 South Main Street	0.1%									Fee Simple
Property	15.21	1401 Howland Boulevard	0.1%									Fee Simple
Property	15.22	3914 Highway 3	0.1%									Fee Simple
Property	15.23	1801 Crockett Road	0.1%									Fee Simple
Property	15.24	3125 South Main Street	0.1%									Fee Simple
Property	15.25	1424 West 7th Street	0.1%									Fee Simple
Property	15.26	8025 South Loop 12	0.1%									Fee Simple
Property	15.27	499 North Marion Avenue	0.1%									Fee Simple
Property	15.28	8625 Pendleton Pike	0.1%									Fee Simple
Property	15.29	2101 West State Street	0.1%									Fee Simple
Property	15.30	1016 East Gravis Street	0.1%									Fee Simple
Property	15.31	950 South Sam Houston Boulevard	0.1%									Fee Simple
Property	15.32	945 East Hidalgo Avenue	0.0%									Fee Simple
Property	15.33	1023 West Broadway Street	0.0%									Fee Simple
Property	15.34	2107 North Florida Avenue	0.0%									Fee Simple
Property	15.35	125 South Charleston Avenue	0.0%									Fee Simple
Property	15.36	1400 Poplar Street	0.0%									Fee Simple
Loan	16	Residence Inn - Seattle Lake Union	2.6%	16.0%	12,171,819	13,226,301	7,930,215	5,296,086	661,315		4,634,771	Leasehold	2/28/2049	3 ten-year extensions
Loan	17	Family Dollar Portfolio Pool 1	2.6%	12.5%	3,687,098	3,734,100	112,023	3,622,077	28,271	52,378	3,541,427	Fee Simple
Property	17.01	200 Union Street	0.1%									Fee Simple
Property	17.02	1891 West Frank Avenue	0.1%									Fee Simple
Property	17.03	1319 Rock Springs Road	0.1%									Fee Simple
Property	17.04	5836 Broadway Avenue	0.1%									Fee Simple
Property	17.05	6825 North 22nd Street	0.1%									Fee Simple
Property	17.06	1723 South Main Street	0.1%									Fee Simple
Property	17.07	330 West Idaho Avenue	0.1%									Fee Simple
Property	17.08	6215 Wells Avenue	0.1%									Fee Simple
Property	17.09	600 East Interstate 30	0.1%									Fee Simple
Property	17.10	5428 West North Avenue	0.1%									Fee Simple
Property	17.11	8320 Airport Road	0.1%									Fee Simple
Property	17.12	210 West Fairview Avenue	0.1%									Fee Simple
Property	17.13	250 West Washington Street	0.1%									Fee Simple
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%									Fee Simple
Property	17.15	128 North Main Street	0.1%									Fee Simple
Property	17.16	11240 Homestead Road	0.1%									Fee Simple
Property	17.17	6480 West Lake Mead Boulevard	0.1%									Fee Simple
Property	17.18	9881 Culebra Road	0.1%									Fee Simple
Property	17.19	3724 Buddy Owens Avenue	0.1%									Fee Simple
Property	17.20	531 West Plane Street	0.1%									Fee Simple
Property	17.21	372 Valley Hi Drive	0.1%									Fee Simple
Property	17.22	24586 U.S. Highway 31	0.1%									Fee Simple
Property	17.23	512 Avenue G	0.1%									Fee Simple
Property	17.24	3600 Napier Avenue	0.1%									Fee Simple
Property	17.25	701 East Hillsboro Street	0.1%									Fee Simple
Property	17.26	920 North Main Street	0.1%									Fee Simple
Property	17.27	11350 Northwest State Road 20	0.1%									Fee Simple
Property	17.28	8738 Marbach Road	0.1%									Fee Simple
Property	17.29	1700 South Highway 161	0.1%									Fee Simple
Property	17.30	300 North Pace Boulevard	0.1%									Fee Simple
Property	17.31	509 East Avenue J	0.0%									Fee Simple
Property	17.32	239 1/2 Lake Street	0.0%									Fee Simple
Property	17.33	2501 3rd Street	0.0%									Fee Simple
Property	17.34	800 La Salle Avenue	0.0%									Fee Simple
Property	17.35	4305 Troup Highway	0.0%									Fee Simple
Loan	18	Starplex Portfolio	2.3%	9.7%	3,440,001	8,812,182	6,100,345	2,711,836	64,610	135,616	2,511,610	Fee Simple
Property	18.01	Corpus Christi Stadium 16	0.9%									Fee Simple
Property	18.02	Lake Worth Movies 14	0.6%									Fee Simple
Property	18.03	Forney Stadium 12	0.3%									Fee Simple
Property	18.04	Rio Grande City Stadium 10	0.3%									Fee Simple
Property	18.05	Irving Cinemas 10	0.2%									Fee Simple
Loan	19	Consolidated Container Portfolio	2.2%	11.1%	3,264,555	4,065,136	1,014,536	3,050,600	170,223	105,946	2,774,431	Fee Simple
Property	19.01	Tracy, CA	0.6%									Fee Simple
Property	19.02	Baltimore, MD	0.6%									Fee Simple
Property	19.03	Santa Ana, CA	0.6%									Fee Simple
Property	19.04	Elizabeth, NJ	0.2%									Fee Simple
Property	19.05	Monroe Township, NJ	0.2%									Fee Simple
Loan	20	Mall of Georgia Crossing	2.2%	16.2%	4,497,852	5,493,050	1,175,790	4,317,260	63,507	211,396	4,042,357	Fee Simple
Loan	21	Canon Brighton Medical Building	2.2%	9.6%	3,046,604	3,171,410	769,797	2,401,613	9,224	46,118	2,346,272	Fee Simple
Loan	22	San Francisco Executive Park	1.8%	8.8%	4,332,876	3,709,442	1,818,640	1,890,802	61,667	215,391	1,613,744	Fee Simple
Loan	23	Residence Inn Midland	1.5%	16.1%	5,708,586	5,795,299	2,767,905	3,027,394	289,765		2,737,629	Fee Simple
Loan	24	Regatta Distribution Center	1.3%	10.3%	2,708,021	2,839,962	1,004,387	1,835,575	87,146	261,438	1,486,991	Fee Simple
Loan	25	TownePlace Suites Odessa	1.2%	16.6%	4,536,024	4,590,948	2,201,017	2,389,931	229,547		2,160,383	Fee Simple
Loan	26	Orlando Hotel	1.1%	13.5%	4,766,695	5,456,169	3,566,443	1,889,726	208,129		1,681,597	Fee Simple
Loan	27	Belvedere Square	1.1%	8.9%	2,465,466	2,593,193	1,390,433	1,202,761	26,280	112,148	1,064,332	Fee Simple
Loan	28	Civic Plaza	1.1%	11.9%	2,259,223	2,077,257	553,965	1,523,292	32,490	89,799	1,401,004	Fee Simple
Loan	29	Berkeley Center	1.0%	8.9%	2,040,280	2,080,396	988,535	1,091,861	25,697	91,775	974,389	Fee Simple
Loan	30	Webster Plaza	0.9%	11.2%	1,426,510	1,788,400	518,604	1,269,796	23,249	70,022	1,176,525	Fee Simple
Loan	31	Old Orchard Center	0.9%	10.2%	1,328,279	1,616,332	501,061	1,115,271	20,763	32,872	1,061,636	Fee Simple
Loan	32	Hanahan Crossing	0.9%	10.1%	1,237,328	1,301,618	226,924	1,074,694	15,525	31,284	1,027,885	Fee Simple
Loan	33	Residence Inn - Waldorf, MD	0.9%	11.2%	3,064,729	3,149,159	1,957,399	1,191,760	125,986		1,065,774	Fee Simple
Loan	34	South Towne Crossing	0.8%	9.2%	1,105,355	1,238,900	358,643	880,257	11,997	45,334	822,926	Fee Simple
Loan	35	Victory Portfolio	0.8%	11.5%	1,360,293	1,547,781	473,470	1,074,311	25,502	76,277	972,532	Fee Simple
Property	35.01	59 West Shopping Center	0.5%									Fee Simple
Property	35.02	Eastgate Plaza	0.3%									Fee Simple
Loan	36	3511 North Clark	0.3%	11.0%	368,912	382,425	35,884	346,541	1,836	19,193	325,512	Fee Simple
Loan	37	2005 West Division	0.2%	11.0%	297,500	316,439	42,758	273,681	1,731	19,023	252,928	Fee Simple
Loan	38	Wells Street Portfolio	0.2%	11.0%	373,560	379,430	57,914	321,516	3,420	14,740	303,356	Fee Simple
Property	38.01	535 North Wells	0.1%		240,000	252,548	31,557	220,991	1,620	14,740	204,631	Fee Simple
Property	38.02	665 West Roscoe	0.1%		133,560	126,882	26,357	100,525	1,800		98,725	Fee Simple
Loan	39	Fountain Park Plaza	0.7%	9.7%	2,133,718	1,839,171	943,017	896,154	40,747	111,131	744,275	Fee Simple
Loan	40	Surprise Office Center	0.7%	9.9%	1,370,434	1,278,859	461,831	817,028	10,932	62,363	743,734	Fee Simple
Loan	41	Nazareth Plaza	0.6%	14.3%	1,344,372	1,696,919	546,996	1,149,923	27,234	99,344	1,023,345	Fee Simple
Loan	42	HGI Solomons Island	0.6%	13.7%	3,232,258	3,692,395	2,701,981	990,415	147,696		842,719	Fee Simple
Loan	43	Walgreens - Chicago	0.5%	9.0%	512,031	511,557	15,347	496,210	1,482		494,728	Fee Simple
Loan	44	Kohl's Cumming	0.4%	11.8%	584,442	566,909	17,007	549,901			549,901	Fee Simple
Loan	45	CVS San Bernardino	0.3%	9.0%	362,455	351,581	7,032	344,550	2,135	3,813	338,602	Fee Simple
Loan	46	Walgreens Ardmore	0.3%	8.4%	289,800	286,902	5,738	281,164	4,687		276,477	Fee Simple
Loan	47	Jackson Square Apartments	0.3%	9.4%	1,082,993	1,155,965	815,177	340,788	40,200		300,588	Fee Simple
Loan	48	Walgreens Milford	0.2%	11.4%	325,000	321,750	9,653	312,097	2,183		309,915	Fee Simple

COMM 2012-CCRE4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Initial Pool

Lease

Lease

Lease

Property Flag

ID

Property Name

Balance

Largest Tenant (16)(17)

SF

Expiration (16)

2nd Largest Tenant (15)(16)(17)

SF

Expiration (16)

3rd Largest Tenant

SF

Expiration

Loan

1

The Prince Building

11.3%

Scholastic, Inc.

72,594

04/30/2013

Scholastic, Inc.

57,661

04/30/2018

Equinox

38,668

11/15/2020

Loan

2

Eastview Mall and Commons

10.8%

Regal Cinemas

76,230

02/28/2026

Raymour & Flanigan Furniture

49,900

01/31/2018

Forever 21

45,778

08/31/2021

Loan

3

Fashion Outlets of Las Vegas

6.6%

Neiman Marcus Last Call

25,007

01/31/2014

Vanity Fair

16,929

03/31/2013

Old Navy

15,085

07/31/2015

Loan

4

Synopsys Tech Center

5.4%

Synopsys, Inc.

215,824

10/31/2019

NAP

NAP

NAP

NAP

NAP

NAP

Loan

5

Concord Plaza Building D

3.5%

Bank of America, National Association

395,914

07/31/2018

NAP

NAP

NAP

NAP

NAP

NAP

Loan

6

Concord Plaza Building B

1.8%

Bank of America, National Association

203,642

07/31/2018

NAP

NAP

NAP

NAP

NAP

NAP

Loan

7

TMI Hospitality Portfolio

4.1%

Property

7.01

Courtyard - Woodlands

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.02

Residence Inn - Woodlands

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.03

Fairfield Inn & Suites - Roseville

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.04

Residence Inn - Cedar Rapids

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.05

Residence Inn - Lansing

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.06

Residence Inn - Sioux Falls

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.07

Fairfield Inn & Suites - Naperville

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.08

Fairfield Inn - Sioux Falls

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.09

Towneplace Suites - Naperville

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

7.10

Fairfield Inn - Lansing

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

8

Dadeland Office Park

3.6%

IPC

59,506

04/30/2020

Quintairos

35,860

01/31/2017

City College

24,228

04/30/2021

Loan

9

Emerald Square Mall

3.6%

JCPenney

188,950

08/31/2019

Shoe Dept.

16,796

07/31/2021

Forever 21

11,102

07/31/2015

Loan

10

Lowe's Portfolio - Loan A

1.7%

Property

10.01

Lowe's of Stone Mountain

0.8%

Lowe's Home Centers, Inc.

128,997

05/11/2019

NAP

NAP

NAP

NAP

NAP

NAP

Property

10.02

Lowe's of Alpharetta

0.8%

Lowe's Home Centers, Inc.

129,044

10/31/2018

NAP

NAP

NAP

NAP

NAP

NAP

Loan

11

Lowe's Portfolio - Loan B

1.5%

Property

11.01

Lowe's of Woodstock

0.8%

Lowe's Home Centers, Inc.

132,847

11/16/2017

NAP

NAP

NAP

NAP

NAP

NAP

Property

11.02

Lowe's of West Marietta

0.7%

Lowe's Home Centers, Inc.

132,847

11/24/2017

NAP

NAP

NAP

NAP

NAP

NAP

Loan

12

Gladstone Portfolio II

3.1%

Property

12.01

Independent Project Analysis

0.7%

Independent Project Analysis, Inc.

52,130

01/31/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.02

Fishbeck, Thompson, Carr & Huber

0.5%

Fishbeck, Thompson, Carr & Huber, Inc.

63,235

04/30/2025

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.03

Dimex

0.5%

Dimex LLC

223,458

08/31/2028

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.04

MedPlus

0.4%

MedPlus, Inc.

60,000

06/30/2020

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.05

Sun Rich Fresh Foods

0.4%

Sun Rich Fresh Foods (PA), Inc.

42,900

01/31/2028

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.06

Northside Hospital Outpatient Center

0.3%

Northside Hospital, Inc.

13,919

12/31/2026

NAP

NAP

NAP

NAP

NAP

NAP

Property

12.07

Rutland Plastic Technologies

0.2%

Rutland Plastic Technologies, Inc.

74,950

04/30/2028

NAP

NAP

NAP

NAP

NAP

NAP

Loan

13

1515 Broad Street

2.9%

Lummus Technology Inc.

115,811

12/31/2022

Montclair State University

36,875

10/31/2024

New Jersey Prostate Cancer Center

24,016

MTM

Loan

14

Strategic Storage Trust Portfolio

2.8%

Property

14.01

SmartStop - Hawthorne

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.02

SmartStop - Gilroy

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.03

SmartStop - Toms River

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.04

SmartStop - Hampton

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.05

SmartStop - Florence

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.06

SmartStop - Rancho Drive

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.07

SmartStop - Walton

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.08

SmartStop - Crescent Springs

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Property

14.09

SmartStop - Ann Road

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

15

Family Dollar Portfolio Pool 4

2.6%

Property

15.01

4172 Pearl Road

0.1%

Family Dollar

12,388

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.02

3435 Millbranch Road

0.1%

Family Dollar

10,000

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.03

634 Prospect Avenue

0.1%

Family Dollar

9,911

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.04

4314 Downman Road

0.1%

Family Dollar

9,157

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.05

1103 Cupples Road

0.1%

Family Dollar

8,765

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.06

3401 34th Avenue North

0.1%

Family Dollar

8,320

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.07

2901 Howland Boulevard

0.1%

Family Dollar

7,704

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.08

4727 Neely Road

0.1%

Family Dollar

8,000

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.09

4519 West Jefferson Boulevard

0.1%

Family Dollar

7,907

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.10

4549 Pleasant Hill Road

0.1%

Family Dollar

7,647

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.11

1201 East Meyer Boulevard

0.1%

Family Dollar

8,108

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.12

6321 South Cage Boulevard

0.1%

Family Dollar

7,849

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.13

757 Auburn Avenue

0.1%

Family Dollar

8,140

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.14

5401 East Freeway

0.1%

Family Dollar

9,035

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.15

2004 Centenary Boulevard

0.1%

Family Dollar

7,851

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.16

3720 East 14th Street

0.1%

Family Dollar

9,844

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.17

1598 State Route 28

0.1%

Family Dollar

7,893

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.18

2212 West 2nd Street

0.1%

Family Dollar

8,000

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.19

1530 Veterans Memorial Drive

0.1%

Family Dollar

9,140

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.20

505 South Main Street

0.1%

Family Dollar

7,830

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.21

1401 Howland Boulevard

0.1%

Family Dollar

8,822

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.22

3914 Highway 3

0.1%

Family Dollar

8,487

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.23

1801 Crockett Road

0.1%

Family Dollar

7,913

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.24

3125 South Main Street

0.1%

Family Dollar

7,833

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.25

1424 West 7th Street

0.1%

Family Dollar

9,180

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.26

8025 South Loop 12

0.1%

Family Dollar

9,064

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.27

499 North Marion Avenue

0.1%

Family Dollar

8,024

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.28

8625 Pendleton Pike

0.1%

Family Dollar

8,000

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.29

2101 West State Street

0.1%

Family Dollar

8,564

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.30

1016 East Gravis Street

0.1%

Family Dollar

7,465

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.31

950 South Sam Houston Boulevard

0.1%

Family Dollar

7,803

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.32

945 East Hidalgo Avenue

0.0%

Family Dollar

7,840

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.33

1023 West Broadway Street

0.0%

Family Dollar

7,485

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.34

2107 North Florida Avenue

0.0%

Family Dollar

8,000

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.35

125 South Charleston Avenue

0.0%

Family Dollar

8,052

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

15.36

1400 Poplar Street

0.0%

Family Dollar

7,561

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Loan

16

Residence Inn - Seattle Lake Union

2.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

17

Family Dollar Portfolio Pool 1

2.6%

Property

17.01

200 Union Street

0.1%

Family Dollar

9,369

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.02

1891 West Frank Avenue

0.1%

Family Dollar

9,327

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.03

1319 Rock Springs Road

0.1%

Family Dollar

7,742

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.04

5836 Broadway Avenue

0.1%

Family Dollar

9,463

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.05

6825 North 22nd Street

0.1%

Family Dollar

8,811

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.06

1723 South Main Street

0.1%

Family Dollar

7,906

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.07

330 West Idaho Avenue

0.1%

Family Dollar

9,236

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.08

6215 Wells Avenue

0.1%

Family Dollar

7,885

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.09

600 East Interstate 30

0.1%

Family Dollar

7,979

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.10

5428 West North Avenue

0.1%

Family Dollar

7,439

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.11

8320 Airport Road

0.1%

Family Dollar

7,887

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.12

210 West Fairview Avenue

0.1%

Family Dollar

9,180

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.13

250 West Washington Street

0.1%

Family Dollar

7,755

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.14

1951 U.S. Highway 441 Southeast

0.1%

Family Dollar

7,647

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.15

128 North Main Street

0.1%

Family Dollar

9,209

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.16

11240 Homestead Road

0.1%

Family Dollar

7,848

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.17

6480 West Lake Mead Boulevard

0.1%

Family Dollar

9,467

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.18

9881 Culebra Road

0.1%

Family Dollar

8,799

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.19

3724 Buddy Owens Avenue

0.1%

Family Dollar

9,207

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.20

531 West Plane Street

0.1%

Family Dollar

9,211

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.21

372 Valley Hi Drive

0.1%

Family Dollar

7,434

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.22

24586 U.S. Highway 31

0.1%

Family Dollar

8,054

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.23

512 Avenue G

0.1%

Family Dollar

7,842

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.24

3600 Napier Avenue

0.1%

Family Dollar

9,180

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.25

701 East Hillsboro Street

0.1%

Family Dollar

8,160

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.26

920 North Main Street

0.1%

Family Dollar

8,069

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.27

11350 Northwest State Road 20

0.1%

Family Dollar

8,000

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.28

8738 Marbach Road

0.1%

Family Dollar

8,760

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.29

1700 South Highway 161

0.1%

Family Dollar

7,936

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.30

300 North Pace Boulevard

0.1%

Family Dollar

7,833

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.31

509 East Avenue J

0.0%

Family Dollar

7,419

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.32

239 1/2 Lake Street

0.0%

Family Dollar

7,453

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.33

2501 3rd Street

0.0%

Family Dollar

9,216

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.34

800 La Salle Avenue

0.0%

Family Dollar

7,902

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Property

17.35

4305 Troup Highway

0.0%

Family Dollar

7,914

04/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

Loan

18

Starplex Portfolio

2.3%

Property

18.01

Corpus Christi Stadium 16

0.9%

Starplex

16

08/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

Property

18.02

Lake Worth Movies 14

0.6%

Starplex

14

08/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

Property

18.03

Forney Stadium 12

0.3%

Starplex

12

08/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

Property

18.04

Rio Grande City Stadium 10

0.3%

Starplex

10

08/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

Property

18.05

Irving Cinemas 10

0.2%

Starplex

10

08/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

Loan

19

Consolidated Container Portfolio

2.2%

Property

19.01

Tracy, CA

0.6%

Consolidated Container Company LP

158,506

08/28/2028

NAP

NAP

NAP

NAP

NAP

NAP

Property

19.02

Baltimore, MD

0.6%

Consolidated Container Company LP

155,729

08/28/2028

NAP

NAP

NAP

NAP

NAP

NAP

Property

19.03

Santa Ana, CA

0.6%

Consolidated Container Company LP

106,604

08/28/2028

NAP

NAP

NAP

NAP

NAP

NAP

Property

19.04

Elizabeth, NJ

0.2%

Consolidated Container Company LP

46,670

08/28/2028

NAP

NAP

NAP

NAP

NAP

NAP

Property

19.05

Monroe Township, NJ

0.2%

Consolidated Container Company LP

62,221

08/28/2028

NAP

NAP

NAP

NAP

NAP

NAP

Loan

20

Mall of Georgia Crossing

2.2%

American Signature

58,777

01/31/2018

T.J. Maxx

50,000

01/31/2015

Best Buy

45,442

01/31/2020

Loan

21

Canon Brighton Medical Building

2.2%

Brighton Institute

4,503

07/31/2015

Hoffman

3,378

09/30/2015

Jimmy Au's

3,093

01/31/2016

Loan

22

San Francisco Executive Park

1.8%

Regents of UCSF

42,480

01/31/2017

Sunset Scavenger

19,433

01/15/2013

Thrasys

11,742

12/31/2012

Loan

23

Residence Inn Midland

1.5%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

24

Regatta Distribution Center

1.3%

Dreisbach Enterprises

285,455

12/31/2016

Del Monte

38,090

06/30/2022

NAP

NAP

NAP

Loan

25

TownePlace Suites Odessa

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

26

Orlando Hotel

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

27

Belvedere Square

1.1%

Lynne Brick Bodies

14,500

08/31/2021

Loyola University of MD, Inc.

11,365

06/30/2023

Ryan's Daughter

6,060

12/31/2013

Loan

28

Civic Plaza

1.1%

County of Riverside

58,820

12/31/2021

County of Riverside

43,125

11/30/2017

D.J.'s Restaurant

2,510

07/31/2015

Loan

29

Berkeley Center

1.0%

Shattuck Cinemas

23,474

05/31/2018

College Internship Program

8,349

08/31/2017

Berkeley City College

8,043

01/31/2014

Loan

30

Webster Plaza

0.9%

Town of Webster

64,564

03/01/2022

Savers (TVI, Inc.)

31,739

07/01/2021

Scott Miller Salon

4,117

10/26/2017

Loan

31

Old Orchard Center

0.9%

Vallarta Supermarket

31,842

01/31/2027

RiteAid

18,125

05/31/2015

O'Reilly Auto Parts

6,729

12/31/2015

Loan

32

Hanahan Crossing

0.9%

Bi-Lo, LLC

48,525

09/30/2028

Coastal Kids Dental

4,200

04/30/2016

Bucca's Restaurant

3,600

01/31/2014

Loan

33

Residence Inn - Waldorf, MD

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

34

South Towne Crossing

0.8%

Office Depot

18,000

03/31/2020

Monarch Dental

4,200

06/30/2015

Eye Masters

3,500

05/31/2016

Loan

35

Victory Portfolio

0.8%

Property

35.01

59 West Shopping Center

0.5%

Big Lots

32,102

01/31/2017

Dollar Tree

18,000

01/31/2017

Aldi

16,400

12/31/2016

Property

35.02

Eastgate Plaza

0.3%

Winn-Dixie

45,500

02/11/2018

AutoZone

8,450

07/31/2016

Family Dollar

7,200

12/31/2013

Loan

36

3511 North Clark

0.3%

Irish Oak

9,448

08/31/2032

NAP

NAP

NAP

NAP

NAP

NAP

Loan

37

2005 West Division

0.2%

Onion Division Enterprises

8,500

08/31/2032

NAP

NAP

NAP

NAP

NAP

NAP

Loan

38

Wells Street Portfolio

0.2%

Property

38.01

535 North Wells

0.1%

Community Bar Management

8,100

08/31/2022

NAP

NAP

NAP

NAP

NAP

NAP

Property

38.02

665 West Roscoe

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

39

Fountain Park Plaza

0.7%

Communities in School

13,614

01/31/2016

EB Quickstart

11,360

12/31/2014

Texas Aft

10,091

06/30/2013

Loan

40

Surprise Office Center

0.7%

First American Title Insurance Co.

6,178

10/31/2014

Barnet Dulaney Perkins Eye Center II

5,225

09/30/2022

Premier Care for Women, PLLC

4,683

01/31/2021

Loan

41

Nazareth Plaza

0.6%

Giant Food

111,780

02/21/2015

Dollar Tree

12,000

03/31/2013

Dollar General

8,000

04/30/2013

Loan

42

HGI Solomons Island

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

43

Walgreens - Chicago

0.5%

Walgreens

14,820

12/31/2032

NAP

NAP

NAP

NAP

NAP

NAP

Loan

44

Kohl's Cumming

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

45

CVS San Bernardino

0.3%

Garfield Beach CVS, LLC

15,251

08/31/2024

NAP

NAP

NAP

NAP

NAP

NAP

Loan

46

Walgreens Ardmore

0.3%

Walgreens

15,120

08/31/2020

NAP

NAP

NAP

NAP

NAP

NAP

Loan

47

Jackson Square Apartments

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

Loan

48

Walgreens Milford

0.2%

Walgreens

14,550

04/19/2029

NAP

NAP

NAP

NAP

NAP

NAP

COMM 2012-CCRE4

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

% of

Upfront

Initial Pool

Lease

Lease

Occupancy

Replacement

Property Flag

ID

Property Name

Balance

4th Largest Tenant (16)

SF

Expiration (16)

5th Largest Tenant (16)

SF

Expiration (16)

Occupancy

As-of Date

Reserves ($)(18)

Loan

1

The Prince Building

11.3%

mMetro.com

22,121

02/28/2013

Forever 21

18,543

08/31/2016

97.9%

08/01/2012

Loan

2

Eastview Mall and Commons

10.8%

Best Buy

34,996

01/31/2021

L.L. Bean

27,000

07/31/2020

93.9%

06/26/2012

Loan

3

Fashion Outlets of Las Vegas

6.6%

Williams Sonoma

15,000

01/31/2013

Nike Factory Store

13,779

01/31/2017

96.2%

07/31/2012

Loan

4

Synopsys Tech Center

5.4%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

5

Concord Plaza Building D

3.5%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

6

Concord Plaza Building B

1.8%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

7

TMI Hospitality Portfolio

4.1%

73.1%

05/31/2012

Property

7.01

Courtyard - Woodlands

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

72.4%

05/31/2012

Property

7.02

Residence Inn - Woodlands

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

72.0%

05/31/2012

Property

7.03

Fairfield Inn & Suites - Roseville

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

69.6%

05/31/2012

Property

7.04

Residence Inn - Cedar Rapids

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

79.6%

05/31/2012

Property

7.05

Residence Inn - Lansing

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

73.7%

05/31/2012

Property

7.06

Residence Inn - Sioux Falls

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

79.3%

05/31/2012

Property

7.07

Fairfield Inn & Suites - Naperville

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

70.6%

05/31/2012

Property

7.08

Fairfield Inn - Sioux Falls

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

76.2%

05/31/2012

Property

7.09

Towneplace Suites - Naperville

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

74.3%

05/31/2012

Property

7.10

Fairfield Inn - Lansing

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

64.7%

05/31/2012

Loan

8

Dadeland Office Park

3.6%

First Equity Mortgage Bankers

11,237

09/30/2016

Kabat Schertzer

9,728

01/31/2019

85.6%

08/17/2012

Loan

9

Emerald Square Mall

3.6%

Victoria's Secret

9,710

01/31/2019

H & M

9,188

01/31/2018

90.5%

08/17/2012

Loan

10

Lowe's Portfolio - Loan A

1.7%

100.0%

10/12/2012

77,458

Property

10.01

Lowe's of Stone Mountain

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/12/2012

Property

10.02

Lowe's of Alpharetta

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/12/2012

Loan

11

Lowe's Portfolio - Loan B

1.5%

100.0%

10/12/2012

82,542

Property

11.01

Lowe's of Woodstock

0.8%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/12/2012

Property

11.02

Lowe's of West Marietta

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

10/12/2012

Loan

12

Gladstone Portfolio II

3.1%

100.0%

Various

4,422

Property

12.01

Independent Project Analysis

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/11/2012

Property

12.02

Fishbeck, Thompson, Carr & Huber

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/11/2012

Property

12.03

Dimex

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/11/2012

Property

12.04

MedPlus

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/24/2012

Property

12.05

Sun Rich Fresh Foods

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/11/2012

Property

12.06

Northside Hospital Outpatient Center

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/11/2012

Property

12.07

Rutland Plastic Technologies

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/11/2012

Loan

13

1515 Broad Street

2.9%

ITT Space Systems, LLC

18,976

08/22/2015

ITT Space Systems, LLC

18,186

09/24/2018

100.0%

10/05/2012

Loan

14

Strategic Storage Trust Portfolio

2.8%

84.2%

08/30/2012

7,730

Property

14.01

SmartStop - Hawthorne

0.7%

NAP

NAP

NAP

NAP

NAP

NAP

93.3%

08/30/2012

Property

14.02

SmartStop - Gilroy

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

97.6%

08/30/2012

Property

14.03

SmartStop - Toms River

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

75.4%

08/30/2012

Property

14.04

SmartStop - Hampton

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

76.9%

08/30/2012

Property

14.05

SmartStop - Florence

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

88.3%

08/30/2012

Property

14.06

SmartStop - Rancho Drive

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

82.1%

08/30/2012

Property

14.07

SmartStop - Walton

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

86.0%

08/30/2012

Property

14.08

SmartStop - Crescent Springs

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

91.8%

08/30/2012

Property

14.09

SmartStop - Ann Road

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

72.1%

08/30/2012

Loan

15

Family Dollar Portfolio Pool 4

2.6%

100.0%

11/06/2012

Property

15.01

4172 Pearl Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.02

3435 Millbranch Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.03

634 Prospect Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.04

4314 Downman Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.05

1103 Cupples Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.06

3401 34th Avenue North

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.07

2901 Howland Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.08

4727 Neely Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.09

4519 West Jefferson Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.10

4549 Pleasant Hill Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.11

1201 East Meyer Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.12

6321 South Cage Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.13

757 Auburn Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.14

5401 East Freeway

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.15

2004 Centenary Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.16

3720 East 14th Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.17

1598 State Route 28

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.18

2212 West 2nd Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.19

1530 Veterans Memorial Drive

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.20

505 South Main Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.21

1401 Howland Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.22

3914 Highway 3

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.23

1801 Crockett Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.24

3125 South Main Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.25

1424 West 7th Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.26

8025 South Loop 12

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.27

499 North Marion Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.28

8625 Pendleton Pike

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.29

2101 West State Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.30

1016 East Gravis Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.31

950 South Sam Houston Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.32

945 East Hidalgo Avenue

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.33

1023 West Broadway Street

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.34

2107 North Florida Avenue

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.35

125 South Charleston Avenue

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

15.36

1400 Poplar Street

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

16

Residence Inn - Seattle Lake Union

2.6%

NAP

NAP

NAP

NAP

NAP

NAP

86.4%

06/30/2012

54,229

Loan

17

Family Dollar Portfolio Pool 1

2.6%

100.0%

11/06/2012

Property

17.01

200 Union Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.02

1891 West Frank Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.03

1319 Rock Springs Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.04

5836 Broadway Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.05

6825 North 22nd Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.06

1723 South Main Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.07

330 West Idaho Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.08

6215 Wells Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.09

600 East Interstate 30

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.10

5428 West North Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.11

8320 Airport Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.12

210 West Fairview Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.13

250 West Washington Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.14

1951 U.S. Highway 441 Southeast

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.15

128 North Main Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.16

11240 Homestead Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.17

6480 West Lake Mead Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.18

9881 Culebra Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.19

3724 Buddy Owens Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.20

531 West Plane Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.21

372 Valley Hi Drive

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.22

24586 U.S. Highway 31

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.23

512 Avenue G

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.24

3600 Napier Avenue

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.25

701 East Hillsboro Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.26

920 North Main Street

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.27

11350 Northwest State Road 20

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.28

8738 Marbach Road

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.29

1700 South Highway 161

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.30

300 North Pace Boulevard

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.31

509 East Avenue J

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.32

239 1/2 Lake Street

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.33

2501 3rd Street

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.34

800 La Salle Avenue

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

17.35

4305 Troup Highway

0.0%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

18

Starplex Portfolio

2.3%

100.0%

11/06/2012

Property

18.01

Corpus Christi Stadium 16

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

18.02

Lake Worth Movies 14

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

18.03

Forney Stadium 12

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

18.04

Rio Grande City Stadium 10

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

18.05

Irving Cinemas 10

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

19

Consolidated Container Portfolio

2.2%

100.0%

11/06/2012

Property

19.01

Tracy, CA

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

19.02

Baltimore, MD

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

19.03

Santa Ana, CA

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

19.04

Elizabeth, NJ

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

19.05

Monroe Township, NJ

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

20

Mall of Georgia Crossing

2.2%

Nordstrom Rack

40,100

03/31/2015

Staples

24,049

08/31/2014

97.8%

08/14/2012

Loan

21

Canon Brighton Medical Building

2.2%

Pearlstein

2,904

MTM

Foxman

2,717

09/30/2016

98.3%

08/08/2012

Loan

22

San Francisco Executive Park

1.8%

Mitchell Engineering

8,339

MTM

Synergy

7,353

11/30/2017

77.8%

09/30/2012

Loan

23

Residence Inn Midland

1.5%

NAP

NAP

NAP

NAP

NAP

NAP

86.5%

08/31/2012

Loan

24

Regatta Distribution Center

1.3%

NAP

NAP

NAP

NAP

NAP

NAP

74.3%

07/31/2012

Loan

25

TownePlace Suites Odessa

1.2%

NAP

NAP

NAP

NAP

NAP

NAP

86.7%

08/31/2012

Loan

26

Orlando Hotel

1.1%

NAP

NAP

NAP

NAP

NAP

NAP

74.7%

07/31/2012

Loan

27

Belvedere Square

1.1%

Tuesday Morning

6,000

01/15/2013

Chaustit Enterprises

5,703

09/30/2014

90.9%

08/17/2012

Loan

28

Civic Plaza

1.1%

Early Pay

2,258

12/31/2017

Donut Shop

2,000

07/31/2015

89.3%

08/31/2012

Loan

29

Berkeley Center

1.0%

Habitot

7,056

MTM

The Original

5,384

10/31/2015

90.2%

10/03/2012

Loan

30

Webster Plaza

0.9%

Party World Plus, LLC

4,016

01/31/2015

The Little Gym of Webster

4,008

11/30/2015

94.3%

08/16/2012

Loan

31

Old Orchard Center

0.9%

Box City

4,200

11/14/2014

Santa Clarita Valley Therapy

3,640

01/31/2014

83.6%

08/15/2012

Loan

32

Hanahan Crossing

0.9%

Coastal Kids Dental

2,400

07/31/2017

Subway Real Estate Corp.

1,800

01/31/2014

92.1%

08/20/2012

Loan

33

Residence Inn - Waldorf, MD

0.9%

NAP

NAP

NAP

NAP

NAP

NAP

84.2%

07/31/2012

Loan

34

South Towne Crossing

0.8%

Payless ShoeSource

3,000

01/31/2015

One Main Financial

3,000

05/31/2014

86.9%

09/20/2012

Loan

35

Victory Portfolio

0.8%

98.1%

08/10/2012

Property

35.01

59 West Shopping Center

0.5%

Cato

4,770

01/31/2017

Rent-A-Center

4,400

01/31/2015

96.8%

08/10/2012

Property

35.02

Eastgate Plaza

0.3%

JB Uniform Sports

2,196

07/31/2013

H&R Block

1,800

04/30/2014

100.0%

08/10/2012

Loan

36

3511 North Clark

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/01/2012

Loan

37

2005 West Division

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

38

Wells Street Portfolio

0.2%

100.0%

Various

Property

38.01

535 North Wells

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Property

38.02

665 West Roscoe

0.1%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

06/28/2012

Loan

39

Fountain Park Plaza

0.7%

State of Texas

9,804

02/28/2020

DaVita

9,512

10/31/2018

83.7%

09/10/2012

Loan

40

Surprise Office Center

0.7%

Surprise Pediatrics, PLC

4,346

02/28/2016

Grand Canyon Title Company

4,219

08/17/2013

89.4%

09/26/2012

Loan

41

Nazareth Plaza

0.6%

VIA Events, Inc.

6,800

05/31/2016

STS

5,350

05/09/2019

94.1%

08/31/2012

Loan

42

HGI Solomons Island

0.6%

NAP

NAP

NAP

NAP

NAP

NAP

72.1%

07/31/2012

Loan

43

Walgreens - Chicago

0.5%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

08/27/2012

Loan

44

Kohl's Cumming

0.4%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

09/18/2012

Loan

45

CVS San Bernardino

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

46

Walgreens Ardmore

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

Loan

47

Jackson Square Apartments

0.3%

NAP

NAP

NAP

NAP

NAP

NAP

94.0%

09/30/2012

161,812

Loan

48

Walgreens Milford

0.2%

NAP

NAP

NAP

NAP

NAP

NAP

100.0%

11/06/2012

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront	Monthly	Upfront
			Initial Pool	Replacement	TI/LC	TI/LC	Tax	Tax	Insurance	Insurance	Engineering
Property Flag	ID	Property Name	Balance	Reserves ($)(19)	Reserves ($)(18)	Reserves ($)(19)	Reserves ($)(18)	Reserves ($)(19)	Reserves ($)(18)	Reserves ($)(19)	Reserves ($)(18)
Loan	1	The Prince Building	11.3%	5,910		36,938	1,175,000	391,667	97,639	9,764
Loan	2	Eastview Mall and Commons	10.8%			Springing	1,154,679	131,255		Springing
Loan	3	Fashion Outlets of Las Vegas	6.6%	6,262	1,024,295	Springing	91,617	45,809		Springing	57,938
Loan	4	Synopsys Tech Center	5.4%	5,396	1,201,196	26,978	266,305	44,384		Springing
Loan	5	Concord Plaza Building D	3.5%	8,250		Springing	196,231	28,033		Springing
Loan	6	Concord Plaza Building B	1.8%	4,250		Springing	99,986	14,284		Springing
Loan	7	TMI Hospitality Portfolio	4.1%	1/12 of 4.0% of the greater of (i) annual gross income from previous calendar year or (ii) projected annual gross income from the Annual Budget for the current year			670,382	109,697		Springing	115,129
Property	7.01	Courtyard - Woodlands	0.9%
Property	7.02	Residence Inn - Woodlands	0.8%
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%
Property	7.04	Residence Inn - Cedar Rapids	0.4%
Property	7.05	Residence Inn - Lansing	0.4%
Property	7.06	Residence Inn - Sioux Falls	0.3%
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%
Property	7.08	Fairfield Inn - Sioux Falls	0.2%
Property	7.09	Towneplace Suites - Naperville	0.2%
Property	7.10	Fairfield Inn - Lansing	0.2%
Loan	8	Dadeland Office Park	3.6%	5,171		31,015	308,307	48,300		Springing	138,750
Loan	9	Emerald Square Mall	3.6%	Springing		Springing		Springing		Springing
Loan	10	Lowe's Portfolio - Loan A	1.7%	Springing	1,000,000			Springing	7,288	663	10,625
Property	10.01	Lowe's of Stone Mountain	0.8%
Property	10.02	Lowe's of Alpharetta	0.8%
Loan	11	Lowe's Portfolio - Loan B	1.5%	Springing	1,000,000			Springing	6,430	585	5,000
Property	11.01	Lowe's of Woodstock	0.8%
Property	11.02	Lowe's of West Marietta	0.7%
Loan	12	Gladstone Portfolio II	3.1%	4,422	500,000	28,750		Springing		Springing
Property	12.01	Independent Project Analysis	0.7%
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%
Property	12.03	Dimex	0.5%
Property	12.04	MedPlus	0.4%
Property	12.05	Sun Rich Fresh Foods	0.4%
Property	12.06	Northside Hospital Outpatient Center	0.3%
Property	12.07	Rutland Plastic Technologies	0.2%
Loan	13	1515 Broad Street	2.9%	3,870		12,576	65,583	65,583		Springing	7,813
Loan	14	Strategic Storage Trust Portfolio	2.8%	7,730			87,112	51,886		Springing
Property	14.01	SmartStop - Hawthorne	0.7%
Property	14.02	SmartStop - Gilroy	0.4%
Property	14.03	SmartStop - Toms River	0.3%
Property	14.04	SmartStop - Hampton	0.3%
Property	14.05	SmartStop - Florence	0.3%
Property	14.06	SmartStop - Rancho Drive	0.2%
Property	14.07	SmartStop - Walton	0.2%
Property	14.08	SmartStop - Crescent Springs	0.2%
Property	14.09	SmartStop - Ann Road	0.2%
Loan	15	Family Dollar Portfolio Pool 4	2.6%	Springing				Springing		Springing
Property	15.01	4172 Pearl Road	0.1%
Property	15.02	3435 Millbranch Road	0.1%
Property	15.03	634 Prospect Avenue	0.1%
Property	15.04	4314 Downman Road	0.1%
Property	15.05	1103 Cupples Road	0.1%
Property	15.06	3401 34th Avenue North	0.1%
Property	15.07	2901 Howland Boulevard	0.1%
Property	15.08	4727 Neely Road	0.1%
Property	15.09	4519 West Jefferson Boulevard	0.1%
Property	15.10	4549 Pleasant Hill Road	0.1%
Property	15.11	1201 East Meyer Boulevard	0.1%
Property	15.12	6321 South Cage Boulevard	0.1%
Property	15.13	757 Auburn Avenue	0.1%
Property	15.14	5401 East Freeway	0.1%
Property	15.15	2004 Centenary Boulevard	0.1%
Property	15.16	3720 East 14th Street	0.1%
Property	15.17	1598 State Route 28	0.1%
Property	15.18	2212 West 2nd Street	0.1%
Property	15.19	1530 Veterans Memorial Drive	0.1%
Property	15.20	505 South Main Street	0.1%
Property	15.21	1401 Howland Boulevard	0.1%
Property	15.22	3914 Highway 3	0.1%
Property	15.23	1801 Crockett Road	0.1%
Property	15.24	3125 South Main Street	0.1%
Property	15.25	1424 West 7th Street	0.1%
Property	15.26	8025 South Loop 12	0.1%
Property	15.27	499 North Marion Avenue	0.1%
Property	15.28	8625 Pendleton Pike	0.1%
Property	15.29	2101 West State Street	0.1%
Property	15.30	1016 East Gravis Street	0.1%
Property	15.31	950 South Sam Houston Boulevard	0.1%
Property	15.32	945 East Hidalgo Avenue	0.0%
Property	15.33	1023 West Broadway Street	0.0%
Property	15.34	2107 North Florida Avenue	0.0%
Property	15.35	125 South Charleston Avenue	0.0%
Property	15.36	1400 Poplar Street	0.0%
Loan	16	Residence Inn - Seattle Lake Union	2.6%	1/12 of 4.0% of the greater of (i) Gross Income from Operations based on previous calendar year or (ii) projected Gross Income from Operations set forth in the approved Annual Budget for the following calendar year			152,590	30,518		Springing	15,000
Loan	17	Family Dollar Portfolio Pool 1	2.6%	Springing				Springing		Springing
Property	17.01	200 Union Street	0.1%
Property	17.02	1891 West Frank Avenue	0.1%
Property	17.03	1319 Rock Springs Road	0.1%
Property	17.04	5836 Broadway Avenue	0.1%
Property	17.05	6825 North 22nd Street	0.1%
Property	17.06	1723 South Main Street	0.1%
Property	17.07	330 West Idaho Avenue	0.1%
Property	17.08	6215 Wells Avenue	0.1%
Property	17.09	600 East Interstate 30	0.1%
Property	17.10	5428 West North Avenue	0.1%
Property	17.11	8320 Airport Road	0.1%
Property	17.12	210 West Fairview Avenue	0.1%
Property	17.13	250 West Washington Street	0.1%
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%
Property	17.15	128 North Main Street	0.1%
Property	17.16	11240 Homestead Road	0.1%
Property	17.17	6480 West Lake Mead Boulevard	0.1%
Property	17.18	9881 Culebra Road	0.1%
Property	17.19	3724 Buddy Owens Avenue	0.1%
Property	17.20	531 West Plane Street	0.1%
Property	17.21	372 Valley Hi Drive	0.1%
Property	17.22	24586 U.S. Highway 31	0.1%
Property	17.23	512 Avenue G	0.1%
Property	17.24	3600 Napier Avenue	0.1%
Property	17.25	701 East Hillsboro Street	0.1%
Property	17.26	920 North Main Street	0.1%
Property	17.27	11350 Northwest State Road 20	0.1%
Property	17.28	8738 Marbach Road	0.1%
Property	17.29	1700 South Highway 161	0.1%
Property	17.30	300 North Pace Boulevard	0.1%
Property	17.31	509 East Avenue J	0.0%
Property	17.32	239 1/2 Lake Street	0.0%
Property	17.33	2501 3rd Street	0.0%
Property	17.34	800 La Salle Avenue	0.0%
Property	17.35	4305 Troup Highway	0.0%
Loan	18	Starplex Portfolio	2.3%			Springing		Springing		Springing
Property	18.01	Corpus Christi Stadium 16	0.9%
Property	18.02	Lake Worth Movies 14	0.6%
Property	18.03	Forney Stadium 12	0.3%
Property	18.04	Rio Grande City Stadium 10	0.3%
Property	18.05	Irving Cinemas 10	0.2%
Loan	19	Consolidated Container Portfolio	2.2%	14,185				Springing		Springing	24,725
Property	19.01	Tracy, CA	0.6%
Property	19.02	Baltimore, MD	0.6%
Property	19.03	Santa Ana, CA	0.6%
Property	19.04	Elizabeth, NJ	0.2%
Property	19.05	Monroe Township, NJ	0.2%
Loan	20	Mall of Georgia Crossing	2.2%	Springing		Springing		Springing		Springing
Loan	21	Canon Brighton Medical Building	2.2%	1,578	250,000	Springing	40,035	10,009	7,553	1,288
Loan	22	San Francisco Executive Park	1.8%	5,139		17,949	201,371	20,137		Springing	39,375
Loan	23	Residence Inn Midland	1.5%	1/12 of 4.0% Gross Income from Operations based on previous calendar year				23,750	52,768	4,059	11,410
Loan	24	Regatta Distribution Center	1.3%	7,262		21,812	136,245	68,122		Springing	3,125
Loan	25	TownePlace Suites Odessa	1.2%	1/12 of 4.0% Gross Income from Operations based on previous calendar year				15,417	40,260	3,097	13,813
Loan	26	Orlando Hotel	1.1%	12,613			70,000	10,000	15,593	2,599
Loan	27	Belvedere Square	1.1%	2,190	457,105	Springing	53,740	17,913		Springing	236,565
Loan	28	Civic Plaza	1.1%	3,033	2,000,000	Springing	66,813	13,363		Springing	103,937
Loan	29	Berkeley Center	1.0%	2,218	200,000	7,648	133,333	33,610	34,211	15,833	30,625
Loan	30	Webster Plaza	0.9%	1,937		7,747	80,417	18,167	9,051	2,263
Loan	31	Old Orchard Center	0.9%	1,730	400,000	6,000	114,917	16,417	13,480	8,207	42,500
Loan	32	Hanahan Crossing	0.9%	1,294		2,588	90,833	9,083	20,897	1,900
Loan	33	Residence Inn - Waldorf, MD	0.9%	4.0% of prior month's Gross Revenues				12,225		Springing	1,875
Loan	34	South Towne Crossing	0.8%	1,000		3,749	118,333	11,833	2,615	523	3,375
Loan	35	Victory Portfolio	0.8%	2,125		6,309	118,061	14,758		Springing
Property	35.01	59 West Shopping Center	0.5%
Property	35.02	Eastgate Plaza	0.3%
Loan	36	3511 North Clark	0.3%	153		14,793	3,818	1,273	4,500	375
Loan	37	2005 West Division	0.2%	144		14,048	6,023	2,008	4,500	375
Loan	38	Wells Street Portfolio	0.2%	288		13,387	7,658	2,553	6,000	500
Property	38.01	535 North Wells	0.1%
Property	38.02	665 West Roscoe	0.1%
Loan	39	Fountain Park Plaza	0.7%	3,396	250,000	9,310	166,667	16,667	3,903	1,951	128,481
Loan	40	Surprise Office Center	0.7%	911		6,165	41,250	13,750	2,941	735
Loan	41	Nazareth Plaza	0.6%	2,269	40,000	Springing	48,083	20,417	23,490	3,915	469,000
Loan	42	HGI Solomons Island	0.6%	12,308			28,750	9,583	43,116	4,791
Loan	43	Walgreens - Chicago	0.5%					Springing		Springing
Loan	44	Kohl's Cumming	0.4%			Springing		Springing		Springing
Loan	45	CVS San Bernardino	0.3%	178		318		Springing		Springing
Loan	46	Walgreens Ardmore	0.3%	391		Springing		Springing		Springing
Loan	47	Jackson Square Apartments	0.3%	2,792				6,438	20,400	5,100	38,188
Loan	48	Walgreens Milford	0.2%	Springing		Springing		Springing		Springing

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of		Other	Environmental
			Initial Pool	Other	Reserves	Report
Property Flag	ID	Property Name	Balance	Reserves ($)(18)(19)	Description	Date
Loan	1	The Prince Building	11.3%	3,639,200	Scholastic 2013 Rolling Space Reserve (Upfront: 3,639,200)	09/10/2012
Loan	2	Eastview Mall and Commons	10.8%	12,000,000	Von Maur Expenditure (Upfront: 4,000,000), PIF/Capex Reserve (Upfront: 8,000,000)	07/16/2012
Loan	3	Fashion Outlets of Las Vegas	6.6%	296,532	Ground Rent Funds (Upfront: 296,532, Monthly: monthly ground rent), Neiman Marcus Funds (Monthly: Springing)	07/11/2012
Loan	4	Synopsys Tech Center	5.4%	1,187,032	Synopsys Free Rent Reserve (Upfront: 1,187,032); Lease Sweep Reserve (Springing)	08/22/2012
Loan	5	Concord Plaza Building D	3.5%	1,650,863	BofA Pre-Approved Construction Reserve (Upfront: 1,650,863.31), Lease Sweep Period (Monthly: Springing); BofA Lease Modification Account (Monthly: Springing)	06/05/2012
Loan	6	Concord Plaza Building B	1.8%	849,137	BofA Pre-Approved Construction Reserve (Upfront: 849,136.69), Lease Sweep Period (Monthly: Springing); BofA Lease Modification Account (Monthly: Springing)	06/05/2012
Loan	7	TMI Hospitality Portfolio	4.1%	4,989,410	PIP Reserve (Upfront: 4,989,410)
Property	7.01	Courtyard - Woodlands	0.9%			07/17/2012
Property	7.02	Residence Inn - Woodlands	0.8%			07/18/2012
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%			07/16/2012
Property	7.04	Residence Inn - Cedar Rapids	0.4%			07/13/2012
Property	7.05	Residence Inn - Lansing	0.4%			07/17/2012
Property	7.06	Residence Inn - Sioux Falls	0.3%			07/17/2012
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%			07/17/2012
Property	7.08	Fairfield Inn - Sioux Falls	0.2%			07/17/2012
Property	7.09	Towneplace Suites - Naperville	0.2%			07/17/2012
Property	7.10	Fairfield Inn - Lansing	0.2%			07/17/2012
Loan	8	Dadeland Office Park	3.6%	3,465,690	Earnout Reserve (Upfront: 2,625,000), Rent Abatement Reserve (Upfront: 519,437), Quintairos TI/LC Reserve ($321,153), IPC Rollover Account (Monthly: Springing)	08/24/2012
Loan	9	Emerald Square Mall	3.6%	Springing	JCPenney Reserve (Monthly: Springing)	08/08/2012
Loan	10	Lowe's Portfolio - Loan A	1.7%
Property	10.01	Lowe's of Stone Mountain	0.8%			09/14/2012
Property	10.02	Lowe's of Alpharetta	0.8%			09/12/2012
Loan	11	Lowe's Portfolio - Loan B	1.5%
Property	11.01	Lowe's of Woodstock	0.8%			09/14/2012
Property	11.02	Lowe's of West Marietta	0.7%			09/14/2012
Loan	12	Gladstone Portfolio II	3.1%	672,000	MedPlus TI Reserve (Upfront: 300,000); MedPlus Free Rent Reserve (Upfront: 192,000); MedPlus Repair Reserve (Upfront: 180,000)
Property	12.01	Independent Project Analysis	0.7%			08/14/2012
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%			08/14/2012
Property	12.03	Dimex	0.5%			08/08/2012
Property	12.04	MedPlus	0.4%			08/15/2012
Property	12.05	Sun Rich Fresh Foods	0.4%			08/15/2012
Property	12.06	Northside Hospital Outpatient Center	0.3%			08/16/2012
Property	12.07	Rutland Plastic Technologies	0.2%			08/20/2012
Loan	13	1515 Broad Street	2.9%	150,000	Parcel C Reserve (Upfront: 150,000; Monthly: Springing)	09/13/2012
Loan	14	Strategic Storage Trust Portfolio	2.8%
Property	14.01	SmartStop - Hawthorne	0.7%			09/07/2012
Property	14.02	SmartStop - Gilroy	0.4%			09/07/2012
Property	14.03	SmartStop - Toms River	0.3%			09/07/2012
Property	14.04	SmartStop - Hampton	0.3%			09/04/2012
Property	14.05	SmartStop - Florence	0.3%			09/07/2012
Property	14.06	SmartStop - Rancho Drive	0.2%			09/07/2012
Property	14.07	SmartStop - Walton	0.2%			09/07/2012
Property	14.08	SmartStop - Crescent Springs	0.2%			09/06/2012
Property	14.09	SmartStop - Ann Road	0.2%			09/10/2012
Loan	15	Family Dollar Portfolio Pool 4	2.6%
Property	15.01	4172 Pearl Road	0.1%			02/29/2012
Property	15.02	3435 Millbranch Road	0.1%			02/29/2012
Property	15.03	634 Prospect Avenue	0.1%			02/29/2012
Property	15.04	4314 Downman Road	0.1%			02/29/2012
Property	15.05	1103 Cupples Road	0.1%			02/29/2012
Property	15.06	3401 34th Avenue North	0.1%			03/30/2012
Property	15.07	2901 Howland Boulevard	0.1%			03/30/2012
Property	15.08	4727 Neely Road	0.1%			02/29/2012
Property	15.09	4519 West Jefferson Boulevard	0.1%			02/29/2012
Property	15.10	4549 Pleasant Hill Road	0.1%			03/30/2012
Property	15.11	1201 East Meyer Boulevard	0.1%			02/29/2012
Property	15.12	6321 South Cage Boulevard	0.1%			02/29/2012
Property	15.13	757 Auburn Avenue	0.1%			02/29/2012
Property	15.14	5401 East Freeway	0.1%			02/29/2012
Property	15.15	2004 Centenary Boulevard	0.1%			02/29/2012
Property	15.16	3720 East 14th Street	0.1%			02/29/2012
Property	15.17	1598 State Route 28	0.1%			02/29/2012
Property	15.18	2212 West 2nd Street	0.1%			02/29/2012
Property	15.19	1530 Veterans Memorial Drive	0.1%			02/29/2012
Property	15.20	505 South Main Street	0.1%			02/13/2012
Property	15.21	1401 Howland Boulevard	0.1%			02/29/2012
Property	15.22	3914 Highway 3	0.1%			03/30/2012
Property	15.23	1801 Crockett Road	0.1%			02/29/2012
Property	15.24	3125 South Main Street	0.1%			02/29/2012
Property	15.25	1424 West 7th Street	0.1%			02/29/2012
Property	15.26	8025 South Loop 12	0.1%			02/29/2012
Property	15.27	499 North Marion Avenue	0.1%			03/30/2012
Property	15.28	8625 Pendleton Pike	0.1%			02/29/2012
Property	15.29	2101 West State Street	0.1%			02/29/2012
Property	15.30	1016 East Gravis Street	0.1%			02/29/2012
Property	15.31	950 South Sam Houston Boulevard	0.1%			02/29/2012
Property	15.32	945 East Hidalgo Avenue	0.0%			02/29/2012
Property	15.33	1023 West Broadway Street	0.0%			02/29/2012
Property	15.34	2107 North Florida Avenue	0.0%			02/29/2012
Property	15.35	125 South Charleston Avenue	0.0%			02/29/2012
Property	15.36	1400 Poplar Street	0.0%			02/29/2012
Loan	16	Residence Inn - Seattle Lake Union	2.6%	547,109	Renovation Reserve (Upfront: 525,000); Ground Rent Reserve (Upfront and Monthly: 22,109)	07/27/2012
Loan	17	Family Dollar Portfolio Pool 1	2.6%
Property	17.01	200 Union Street	0.1%			02/29/2012
Property	17.02	1891 West Frank Avenue	0.1%			02/29/2012
Property	17.03	1319 Rock Springs Road	0.1%			03/30/2012
Property	17.04	5836 Broadway Avenue	0.1%			02/29/2012
Property	17.05	6825 North 22nd Street	0.1%			02/29/2012
Property	17.06	1723 South Main Street	0.1%			03/30/2012
Property	17.07	330 West Idaho Avenue	0.1%			02/29/2012
Property	17.08	6215 Wells Avenue	0.1%			02/29/2012
Property	17.09	600 East Interstate 30	0.1%			02/29/2012
Property	17.10	5428 West North Avenue	0.1%			02/29/2012
Property	17.11	8320 Airport Road	0.1%			02/29/2012
Property	17.12	210 West Fairview Avenue	0.1%			02/29/2012
Property	17.13	250 West Washington Street	0.1%			02/29/2012
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%			03/30/2012
Property	17.15	128 North Main Street	0.1%			02/29/2012
Property	17.16	11240 Homestead Road	0.1%			02/13/2012
Property	17.17	6480 West Lake Mead Boulevard	0.1%			02/29/2012
Property	17.18	9881 Culebra Road	0.1%			02/29/2012
Property	17.19	3724 Buddy Owens Avenue	0.1%			02/29/2012
Property	17.20	531 West Plane Street	0.1%			02/29/2012
Property	17.21	372 Valley Hi Drive	0.1%			02/29/2012
Property	17.22	24586 U.S. Highway 31	0.1%			03/30/2012
Property	17.23	512 Avenue G	0.1%			02/13/2012
Property	17.24	3600 Napier Avenue	0.1%			03/30/2012
Property	17.25	701 East Hillsboro Street	0.1%			02/15/2012
Property	17.26	920 North Main Street	0.1%			02/29/2012
Property	17.27	11350 Northwest State Road 20	0.1%			03/30/2012
Property	17.28	8738 Marbach Road	0.1%			02/29/2012
Property	17.29	1700 South Highway 161	0.1%			02/29/2012
Property	17.30	300 North Pace Boulevard	0.1%			02/29/2012
Property	17.31	509 East Avenue J	0.0%			02/29/2012
Property	17.32	239 1/2 Lake Street	0.0%			02/29/2012
Property	17.33	2501 3rd Street	0.0%			02/29/2012
Property	17.34	800 La Salle Avenue	0.0%			02/29/2012
Property	17.35	4305 Troup Highway	0.0%			02/29/2012
Loan	18	Starplex Portfolio	2.3%	Springing	Lease Sweep Reserve Account (Monthly: Springing); Required Repairs (Springing)
Property	18.01	Corpus Christi Stadium 16	0.9%			07/24/2012
Property	18.02	Lake Worth Movies 14	0.6%			07/24/2012
Property	18.03	Forney Stadium 12	0.3%			07/24/2012
Property	18.04	Rio Grande City Stadium 10	0.3%			07/24/2012
Property	18.05	Irving Cinemas 10	0.2%			07/24/2012
Loan	19	Consolidated Container Portfolio	2.2%	Springing	Advance Monthly Payment Reserve (Monthly: Springing)
Property	19.01	Tracy, CA	0.6%			09/13/2012
Property	19.02	Baltimore, MD	0.6%			09/06/2012
Property	19.03	Santa Ana, CA	0.6%			09/06/2012
Property	19.04	Elizabeth, NJ	0.2%			09/06/2012
Property	19.05	Monroe Township, NJ	0.2%			09/06/2012
Loan	20	Mall of Georgia Crossing	2.2%			08/27/2012
Loan	21	Canon Brighton Medical Building	2.2%			10/01/2012
Loan	22	San Francisco Executive Park	1.8%	1,721,122	Earnout Reserve (Upfront: 1,600,000), Synergy Lease Account (Upfront: 119,122), UCSF Tenant Sweep (Monthly: Springing)	07/31/2012
Loan	23	Residence Inn Midland	1.5%			10/18/2012
Loan	24	Regatta Distribution Center	1.3%	250,000	Environmental Reserve (Upfront: 250,000), Significant Tenant Lease Sweep Reserve (Springing)	07/17/2012
Loan	25	TownePlace Suites Odessa	1.2%			10/18/2012
Loan	26	Orlando Hotel	1.1%			08/28/2012
Loan	27	Belvedere Square	1.1%	23,088	Rent Reserve Holdback (Upfront: 23,088)	08/06/2012
Loan	28	Civic Plaza	1.1%	Springing	Specified County Tenant 1 Reserve (Monthly: Springing); Specified Count Tenant 2 Reserve (Monthly: Springing)	07/30/2012
Loan	29	Berkeley Center	1.0%	37,181	Sprint Reserve (Upfront: 37,181.25)	09/13/2012
Loan	30	Webster Plaza	0.9%	Springing	Savers Rollover Reserve (Monthly: Springing); Town of Webster Rollover Reserve (Monthly: Springing)	10/15/2012
Loan	31	Old Orchard Center	0.9%	761,481	Environmental Reserve (Upfront: 761,481)	10/04/2012
Loan	32	Hanahan Crossing	0.9%	20,000	Settlement Reserve (Upfront: 20,000)	09/17/2012
Loan	33	Residence Inn - Waldorf, MD	0.9%			05/23/2012
Loan	34	South Towne Crossing	0.8%	Springing	Office Depot Reserve Account (Monthly: Springing)	08/22/2012
Loan	35	Victory Portfolio	0.8%	3,691	Roof Repair Account (Monthly: $3,691 until the earlier of (i) July 6, 2018, and (ii) completion of final roof repair payments); Major Tenant Rollover Reserve (Springing)
Property	35.01	59 West Shopping Center	0.5%			06/08/2012
Property	35.02	Eastgate Plaza	0.3%			05/08/2012
Loan	36	3511 North Clark	0.3%	1,000,000	Holdback Reserve (Upfront: 1,000,000)	08/24/2012
Loan	37	2005 West Division	0.2%	1,000,000	Holdback Reserve (Upfront: 1,000,000)	08/24/2012
Loan	38	Wells Street Portfolio	0.2%	1,500,000	Holdback Reserve (Upfront: 1,000,000); Community Bar Reserve Funds (Upfront: 500,000)
Property	38.01	535 North Wells	0.1%			08/24/2012
Property	38.02	665 West Roscoe	0.1%			08/24/2012
Loan	39	Fountain Park Plaza	0.7%	50,000	Atomic Pierce Reserve (Upfront: 50,000)	09/25/2012
Loan	40	Surprise Office Center	0.7%	164,493	ADS Rent Abatement Deposit (Upfront: 47,977); ADS TI Deposit (Upfront: 116,516)	07/18/2012
Loan	41	Nazareth Plaza	0.6%	18,750	Lehigh Valley Hospital Reserve (Upfront: 18,750); Anchor Tenant Reserve (Monthly: Springing)	08/27/2012
Loan	42	HGI Solomons Island	0.6%	862,456	PIP Reserve (Upfront: 783,956); Seasonality Reserve (Upfront: 78,500)	08/27/2012
Loan	43	Walgreens - Chicago	0.5%			09/05/2012
Loan	44	Kohl's Cumming	0.4%			06/11/2012
Loan	45	CVS San Bernardino	0.3%			07/24/2012
Loan	46	Walgreens Ardmore	0.3%			08/22/2012
Loan	47	Jackson Square Apartments	0.3%	365,000	Debt Yield Reserve (Upfront: 365,000)	08/07/2012
Loan	48	Walgreens Milford	0.2%			09/06/2012

COMM 2012-CCRE4
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
			% of
			Initial Pool	Engineering	Loan
Property Flag	ID	Property Name	Balance	Report Date	Purpose	Sponsor	Guarantor
Loan	1	The Prince Building	11.3%	08/16/2012	Refinance	Eric Hadar; Stanley Cayre	Eric Hadar; Stanley Cayre
Loan	2	Eastview Mall and Commons	10.8%	07/11/2012	Refinance	Rochester Malls, LLC	Rochester Malls, LLC
Loan	3	Fashion Outlets of Las Vegas	6.6%	07/10/2012	Refinance	IRE LV Fashion Equity, LLC; James A. Schlesinger; Jakob Brodt; Brigita Zaidman	IRE LV Fashion Equity, LLC; James A. Schlesinger; Jakob Brodt; Brigita Zaidman
Loan	4	Synopsys Tech Center	5.4%	08/23/2012	Refinance	Joseph K. Paul; Jay Paul Revocable Living Trust	Joseph K. Paul; Jay Paul Revocable Living Trust
Loan	5	Concord Plaza Building D	3.5%	03/23/2012	Acquisition	DivcoWest Fund III REIT, LP	DivcoWest Fund III REIT, LP
Loan	6	Concord Plaza Building B	1.8%	03/23/2012	Acquisition	DivcoWest Fund III REIT, LP	DivcoWest Fund III REIT, LP
Loan	7	TMI Hospitality Portfolio	4.1%		Refinance	TMI Hospitality, Inc.	TMI Hospitality, Inc.
Property	7.01	Courtyard - Woodlands	0.9%	07/20/2012
Property	7.02	Residence Inn - Woodlands	0.8%	07/20/2012
Property	7.03	Fairfield Inn & Suites - Roseville	0.5%	07/20/2012
Property	7.04	Residence Inn - Cedar Rapids	0.4%	07/20/2012
Property	7.05	Residence Inn - Lansing	0.4%	07/20/2012
Property	7.06	Residence Inn - Sioux Falls	0.3%	07/20/2012
Property	7.07	Fairfield Inn & Suites - Naperville	0.3%	07/20/2012
Property	7.08	Fairfield Inn - Sioux Falls	0.2%	07/20/2012
Property	7.09	Towneplace Suites - Naperville	0.2%	07/20/2012
Property	7.10	Fairfield Inn - Lansing	0.2%	07/20/2012
Loan	8	Dadeland Office Park	3.6%	08/24/2012	Refinance	Keystone Property Fund II, L.P.; Keystone Property Fund IIA, L.P; Keystone Property Fund Management, L.P.	Keystone Property Fund II, L.P.; Keystone Property Fund IIA, L.P; Keystone Property Fund Management, L.P.
Loan	9	Emerald Square Mall	3.6%	07/23/2012	Refinance	Mayflower Realty LLC	Mayflower Realty LLC
Loan	10	Lowe's Portfolio - Loan A	1.7%		Acquisition	Mohannad S. Malas	Mohannad S. Malas
Property	10.01	Lowe's of Stone Mountain	0.8%	09/12/2012
Property	10.02	Lowe's of Alpharetta	0.8%	09/12/2012
Loan	11	Lowe's Portfolio - Loan B	1.5%		Acquisition	Mohannad S. Malas	Mohannad S. Malas
Property	11.01	Lowe's of Woodstock	0.8%	09/12/2012
Property	11.02	Lowe's of West Marietta	0.7%	09/12/2012
Loan	12	Gladstone Portfolio II	3.1%		Refinance	Gladstone Commercial Corporation	Gladstone Commercial Corporation
Property	12.01	Independent Project Analysis	0.7%	08/16/2012
Property	12.02	Fishbeck, Thompson, Carr & Huber	0.5%	08/13/2012
Property	12.03	Dimex	0.5%	08/13/2012
Property	12.04	MedPlus	0.4%	08/13/2012
Property	12.05	Sun Rich Fresh Foods	0.4%	08/10/2012
Property	12.06	Northside Hospital Outpatient Center	0.3%	08/14/2012
Property	12.07	Rutland Plastic Technologies	0.2%	08/14/2012
Loan	13	1515 Broad Street	2.9%	08/17/2012	Refinance	Hampshire Partners Fund VI, L.P.	Hampshire Partners Fund VI, L.P.
Loan	14	Strategic Storage Trust Portfolio	2.8%		Refinance	Strategic Storage Trust, Inc.	Strategic Storage Trust, Inc.
Property	14.01	SmartStop - Hawthorne	0.7%	09/07/2012
Property	14.02	SmartStop - Gilroy	0.4%	09/07/2012
Property	14.03	SmartStop - Toms River	0.3%	09/07/2012
Property	14.04	SmartStop - Hampton	0.3%	09/07/2012
Property	14.05	SmartStop - Florence	0.3%	09/07/2012
Property	14.06	SmartStop - Rancho Drive	0.2%	09/07/2012
Property	14.07	SmartStop - Walton	0.2%	09/07/2012
Property	14.08	SmartStop - Crescent Springs	0.2%	09/07/2012
Property	14.09	SmartStop - Ann Road	0.2%	09/07/2012
Loan	15	Family Dollar Portfolio Pool 4	2.6%		Acquisition	Cole REIT III Operating Partnership, LP	Cole REIT III Operating Partnership, LP
Property	15.01	4172 Pearl Road	0.1%	02/29/2012
Property	15.02	3435 Millbranch Road	0.1%	02/29/2012
Property	15.03	634 Prospect Avenue	0.1%	02/29/2012
Property	15.04	4314 Downman Road	0.1%	02/29/2012
Property	15.05	1103 Cupples Road	0.1%	02/29/2012
Property	15.06	3401 34th Avenue North	0.1%	03/23/2012
Property	15.07	2901 Howland Boulevard	0.1%	03/23/2012
Property	15.08	4727 Neely Road	0.1%	02/29/2012
Property	15.09	4519 West Jefferson Boulevard	0.1%	02/29/2012
Property	15.10	4549 Pleasant Hill Road	0.1%	03/23/2012
Property	15.11	1201 East Meyer Boulevard	0.1%	02/29/2012
Property	15.12	6321 South Cage Boulevard	0.1%	02/29/2012
Property	15.13	757 Auburn Avenue	0.1%	02/29/2012
Property	15.14	5401 East Freeway	0.1%	02/29/2012
Property	15.15	2004 Centenary Boulevard	0.1%	02/29/2012
Property	15.16	3720 East 14th Street	0.1%	02/29/2012
Property	15.17	1598 State Route 28	0.1%	02/29/2012
Property	15.18	2212 West 2nd Street	0.1%	02/29/2012
Property	15.19	1530 Veterans Memorial Drive	0.1%	02/29/2012
Property	15.20	505 South Main Street	0.1%	02/29/2012
Property	15.21	1401 Howland Boulevard	0.1%	02/29/2012
Property	15.22	3914 Highway 3	0.1%	03/23/2012
Property	15.23	1801 Crockett Road	0.1%	02/29/2012
Property	15.24	3125 South Main Street	0.1%	02/29/2012
Property	15.25	1424 West 7th Street	0.1%	02/29/2012
Property	15.26	8025 South Loop 12	0.1%	02/29/2012
Property	15.27	499 North Marion Avenue	0.1%	03/23/2012
Property	15.28	8625 Pendleton Pike	0.1%	02/29/2012
Property	15.29	2101 West State Street	0.1%	02/29/2012
Property	15.30	1016 East Gravis Street	0.1%	02/29/2012
Property	15.31	950 South Sam Houston Boulevard	0.1%	02/29/2012
Property	15.32	945 East Hidalgo Avenue	0.0%	02/29/2012
Property	15.33	1023 West Broadway Street	0.0%	02/29/2012
Property	15.34	2107 North Florida Avenue	0.0%	02/29/2012
Property	15.35	125 South Charleston Avenue	0.0%	02/29/2012
Property	15.36	1400 Poplar Street	0.0%	02/29/2012
Loan	16	Residence Inn - Seattle Lake Union	2.6%	07/26/2012	Refinance	Apple REIT Seven, Inc.	Apple REIT Seven, Inc.
Loan	17	Family Dollar Portfolio Pool 1	2.6%		Acquisition	Cole REIT III Operating Partnership, LP	Cole REIT III Operating Partnership, LP
Property	17.01	200 Union Street	0.1%	02/29/2012
Property	17.02	1891 West Frank Avenue	0.1%	02/29/2012
Property	17.03	1319 Rock Springs Road	0.1%	03/23/2012
Property	17.04	5836 Broadway Avenue	0.1%	02/29/2012
Property	17.05	6825 North 22nd Street	0.1%	02/29/2012
Property	17.06	1723 South Main Street	0.1%	03/23/2012
Property	17.07	330 West Idaho Avenue	0.1%	02/29/2012
Property	17.08	6215 Wells Avenue	0.1%	02/29/2012
Property	17.09	600 East Interstate 30	0.1%	02/29/2012
Property	17.10	5428 West North Avenue	0.1%	02/29/2012
Property	17.11	8320 Airport Road	0.1%	02/29/2012
Property	17.12	210 West Fairview Avenue	0.1%	02/29/2012
Property	17.13	250 West Washington Street	0.1%	02/29/2012
Property	17.14	1951 U.S. Highway 441 Southeast	0.1%	03/23/2012
Property	17.15	128 North Main Street	0.1%	02/29/2012
Property	17.16	11240 Homestead Road	0.1%	02/29/2012
Property	17.17	6480 West Lake Mead Boulevard	0.1%	02/29/2012
Property	17.18	9881 Culebra Road	0.1%	02/29/2012
Property	17.19	3724 Buddy Owens Avenue	0.1%	02/29/2012
Property	17.20	531 West Plane Street	0.1%	02/29/2012
Property	17.21	372 Valley Hi Drive	0.1%	02/29/2012
Property	17.22	24586 U.S. Highway 31	0.1%	03/23/2012
Property	17.23	512 Avenue G	0.1%	02/29/2012
Property	17.24	3600 Napier Avenue	0.1%	03/23/2012
Property	17.25	701 East Hillsboro Street	0.1%	02/29/2012
Property	17.26	920 North Main Street	0.1%	02/29/2012
Property	17.27	11350 Northwest State Road 20	0.1%	03/23/2012
Property	17.28	8738 Marbach Road	0.1%	02/29/2012
Property	17.29	1700 South Highway 161	0.1%	02/29/2012
Property	17.30	300 North Pace Boulevard	0.1%	02/29/2012
Property	17.31	509 East Avenue J	0.0%	02/29/2012
Property	17.32	239 1/2 Lake Street	0.0%	02/29/2012
Property	17.33	2501 3rd Street	0.0%	02/29/2012
Property	17.34	800 La Salle Avenue	0.0%	02/29/2012
Property	17.35	4305 Troup Highway	0.0%	02/29/2012
Loan	18	Starplex Portfolio	2.3%		Acquisition	STORE Capital Corporation	STORE Capital Corporation
Property	18.01	Corpus Christi Stadium 16	0.9%	07/25/2012
Property	18.02	Lake Worth Movies 14	0.6%	07/25/2012
Property	18.03	Forney Stadium 12	0.3%	07/23/2012
Property	18.04	Rio Grande City Stadium 10	0.3%	07/25/2012
Property	18.05	Irving Cinemas 10	0.2%	07/25/2012
Loan	19	Consolidated Container Portfolio	2.2%		Refinance	AG Net Lease Corp.	AG Net Lease Corp.
Property	19.01	Tracy, CA	0.6%	07/31/2012
Property	19.02	Baltimore, MD	0.6%	07/31/2012
Property	19.03	Santa Ana, CA	0.6%	07/31/2012
Property	19.04	Elizabeth, NJ	0.2%	07/31/2012
Property	19.05	Monroe Township, NJ	0.2%	07/31/2012
Loan	20	Mall of Georgia Crossing	2.2%	08/28/2012	Refinance	Simon Property Group, L.P.	Simon Property Group, L.P.
Loan	21	Canon Brighton Medical Building	2.2%	08/15/2012	Refinance	Sanford Brotman	Sanford Brotman
Loan	22	San Francisco Executive Park	1.8%	07/31/2012	Refinance	Universal Paragon Corporation	Universal Paragon Corporation
Loan	23	Residence Inn Midland	1.5%	09/13/2012	Refinance	W.I. Realty I, L.P.	W.I. Realty I, L.P.
Loan	24	Regatta Distribution Center	1.3%	07/17/2012	Refinance	Donald R. Stephens; D.R. Stephens Separate Property Trust, UAD	Donald R. Stephens; D.R. Stephens Separate Property Trust, UAD
Loan	25	TownePlace Suites Odessa	1.2%	09/13/2012	Refinance	W.I. Realty I, L.P.	W.I. Realty I, L.P.
Loan	26	Orlando Hotel	1.1%	08/27/2012	Refinance	Kenneth M. Pressberg	Kenneth M. Pressberg
Loan	27	Belvedere Square	1.1%	06/18/2012	Refinance	Herbert S. Miller; Richard Alter	Herbert S. Miller; Richard Alter
Loan	28	Civic Plaza	1.1%	07/30/2012	Refinance	Nathan J Leanse	Nathan J Leanse
Loan	29	Berkeley Center	1.0%	09/12/2012	Acquisition	Joseph Isaac Penner	Joseph Isaac Penner
Loan	30	Webster Plaza	0.9%	08/27/2012	Refinance	Alan J. Gindi	Alan J. Gindi
Loan	31	Old Orchard Center	0.9%	08/10/2012	Refinance	C.E. Patterson	C.E. Patterson
Loan	32	Hanahan Crossing	0.9%	04/27/2012	Refinance	Renee R. Brockinton	Renee R. Brockinton
Loan	33	Residence Inn - Waldorf, MD	0.9%	05/24/2012	Refinance	Steven Fairbanks; Richard Vilardo; Ronald Franklin; Daniel Mahoney	Steven Fairbanks; Richard Vilardo; Ronald Franklin; Daniel Mahoney
Loan	34	South Towne Crossing	0.8%	08/22/2012	Acquisition	Steven J. Fogel; Howard S. Banchik	Steven J. Fogel; Howard S. Banchik
Loan	35	Victory Portfolio	0.8%		Refinance	Victory Real Estate Investments, LLC	Victory Real Estate Investments, LLC
Property	35.01	59 West Shopping Center	0.5%	07/02/2012
Property	35.02	Eastgate Plaza	0.3%	06/28/2012
Loan	36	3511 North Clark	0.3%	08/24/2012	Refinance	Arthur Holmer	Arthur Holmer
Loan	37	2005 West Division	0.2%	08/27/2012	Refinance	Arthur Holmer	Arthur Holmer
Loan	38	Wells Street Portfolio	0.2%		Refinance	Arthur Holmer	Arthur Holmer
Property	38.01	535 North Wells	0.1%	08/27/2012
Property	38.02	665 West Roscoe	0.1%	08/24/2012
Loan	39	Fountain Park Plaza	0.7%	08/28/2012	Refinance	Susan Schweikert	Susan Schweikert
Loan	40	Surprise Office Center	0.7%	07/20/2012	Acquisition	Samir Sawhney	Samir Sawhney
Loan	41	Nazareth Plaza	0.6%	08/27/2012	Refinance	David F. Lavipour; Melvin Fischman; Arnold Fischman	David F. Lavipour; Melvin Fischman; Arnold Fischman
Loan	42	HGI Solomons Island	0.6%	08/27/2012	Refinance	Supertel Hospitality, Inc.	Supertel Hospitality, Inc.
Loan	43	Walgreens - Chicago	0.5%	08/29/2012	Acquisition	Timothy F. Haldeman; The Haldeman Family Revocable Trust	Timothy F. Haldeman; The Haldeman Family Revocable Trust
Loan	44	Kohl's Cumming	0.4%	07/09/2012	Acquisition	Inland Diversified Real Estate Trust, Inc.	Inland Diversified Real Estate Trust, Inc.
Loan	45	CVS San Bernardino	0.3%	07/24/2012	Acquisition	Frank Keshtgar	Frank Keshtgar
Loan	46	Walgreens Ardmore	0.3%	08/21/2012	Refinance	Paul E. Martinelli	Paul E. Martinelli
Loan	47	Jackson Square Apartments	0.3%	08/07/2012	Refinance	Bradfield Heiser; Robert Heiser	Bradfield Heiser; Robert Heiser
Loan	48	Walgreens Milford	0.2%	09/06/2012	Acquisition	William E. Keenan; William E. Keenan Living Trust	William E. Keenan; William E. Keenan Living Trust