XML 60 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Employee Benefit Plans [Abstract]  
Schedule Of Projected Benefit Obligation And Changes In Plan Assets For The Defined Benefit Pension Plan



 

 

 

 

 



 

 

 

 

 

(in Thousands of Dollars)

 

 

2018

 

2017



 

 

 

 

 

   Change in projected benefit obligation:

 

 

 

 

 



 

 

 

 

 

   Projected benefit obligation at beginning of year

 

$

(8,465)

$

(8,084)

   Service cost

 

 

(64)

 

(68)

   Interest cost

 

 

(279)

 

(303)

   Actuarial gain (loss)

 

 

1,040 

 

(587)

   Benefits paid

 

 

582 

 

577 

   Benefit obligation at end of year

 

$

(7,186)

$

(8,465)



 

 

 

 

 

   Change in plan assets:

 

 

 

 

 



 

 

 

 

 

   Fair value of plan assets at beginning of year

 

$

7,110 

$

6,702 

   Actual return on plan assets

 

 

(401)

 

981 

   Benefits paid

 

 

(573)

 

(573)

   Fair value of assets at end of year

 

 

6,136 

 

7,110 

   Funded status at end of year

 

$

(1,050)

$

(1,355)



Schedule of Amounts Recognized in Accumulated Other Comprehensive Income



 

 

 

 

 



 

 

2018

 

2017

Transition asset

 

$

 -

$

 -

Prior service credit

 

 

 -

 

 -

Gain

 

 

207 

 

473 

   Total

 

$

207 

$

473 



Components Of Net Pension Cost (Income)



 

 

 

 

 



 

 

 

 

 



 

 

2018

 

2017



 

 

 

 

 

Service cost benefits earned during the period

 

$

64 

$

68 

Interest cost on projected benefit obligation

 

 

279 

 

303 

Actual return on assets

 

 

(441)

 

(416)

Net amortization and deferral

 

 

 -

 

 -

 

 

 

 

 

 

     NET PERIODIC PENSION COST

 

$

(98)

$

(45)



Schedule of Weighted Average Assumptions Used to Determine the Benefit Obligation and the Net Periodic Cost

        

The weighted average assumptions used to determine the benefit obligation at December 31 are as follows:

 

 



 

 

 

 

 



 

 

 

 

 

 

 

2018

 

2017

 



 

 

 

 

 

Discount rate

 

4.54 

%

3.43 

%



    The weighted average assumptions used to determine the net periodic pension cost at December 31 are as follows:





 

 

 

 

 





 

 

 

 

 



 

 

 

 

 

 

 

2018

 

2017

 



 

 

 

 

 

Discount rate

 

3.43 

%

3.90 

%

Expected long-term return on plan assets

 

6.50 

%

6.50 

%

Rate of compensation increase

 

0.00 

%

0.00 

%



Schedule of Asset Allocation and Fair Value of Plan Assets

    The Delaware Plan’s weighted-average asset allocations at December 31, by asset category, are as follows:







 

 

 

 

 



 

 

 

 

 

 

 

2018

 

2017

 



 

 

 

 

 

Cash equivalents

 

4.2 

%

6.4 

%

Equity securities

 

46.1 

%

50.2 

%

Fixed income securities

 

45.8 

%

40.2 

%

Other

 

3.9 

%

3.2 

%



 

100.0 

%

100.0 

%







The Delaware Plan’s overall investment strategy is to achieve a mix of approximately 97 percent of investments for long-term growth and 3 percent for near-term benefit payments with a wide diversification of asset types, fund strategies, and fund managers.  The target allocation for the Delaware Plan assets is 0 to 20 percent cash equivalents, 40 to 60 percent equity securities, 40 to 60 percent fixed income securities, and 0 to 5 percent other.  Cash equivalents consist primarily of government issues and short-term investment funds.  Equity securities primarily include investments in common stock, depository receipts, preferred stock, and real estate investment trusts.  Fixed income securities include corporate bonds, government issues, mortgage-backed securities, municipals, and other asset backed securities.



The fair value of the Delaware Plan’s assets, by asset category, is as follows:



 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2018



 

 

 

 

Quoted Market

 

Other

 

 

 



 

 

 

 

Price in

 

Observable

 

Unobservable



 

 

 

 

Active Markets

 

Inputs

 

Inputs



 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)



(in thousands of dollars)



 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

   Cash (including foreign currencies)

 

$

 

$

 

$

 -

 

$

 -

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Common stock

 

 

2,475 

 

 

2,475 

 

 

 -

 

 

 -

   Depository receipts

 

 

42 

 

 

42 

 

 

 -

 

 

 -

   Preferred stock

 

 

20 

 

 

20 

 

 

 -

 

 

 -

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Corporate bonds

 

 

608 

 

 

 -

 

 

608 

 

 

 -

   Government issue

 

 

2,228 

 

 

 -

 

 

2,228 

 

 

 -

   Collateralized mortgage obligations

 

 

156 

 

 

 -

 

 

156 

 

 

 -

Other

 

 

601 

 

 

 -

 

 

 -

 

 

601 

Total

 

$

6,136 

 

$

2,543 

 

$

2,992 

 

$

601 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2017



 

 

 

 

Quoted Market

 

Other

 

 

 



 

 

 

 

Price in

 

Observable

 

Unobservable



 

 

 

 

Active Markets

 

Inputs

 

Inputs



 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)



(in thousands of dollars)



 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

   Cash (including foreign currencies)

 

$

70 

 

$

70 

 

$

 -

 

$

 -

   Short-term investment funds

 

 

19 

 

 

 -

 

 

19 

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Common stock

 

 

1,401 

 

 

1,401 

 

 

 -

 

 

 -

   Depository receipts

 

 

35 

 

 

35 

 

 

 -

 

 

 -

   Commingled Pension Trust Fund

 

 

2,203 

 

 

 -

 

 

2,203 

 

 

 -

   Preferred stock

 

 

31 

 

 

31 

 

 

 -

 

 

 -

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Corporate bonds

 

 

296 

 

 

 -

 

 

296 

 

 

 -

   Government issue

 

 

992 

 

 

 -

 

 

992 

 

 

 -

   Mortgage-backed securities

 

 

 

 

 -

 

 

 

 

 -

   Collateralized mortgage obligations

 

 

56 

 

 

 -

 

 

56 

 

 

 -

Commingled Pension Trust Fund

 

 

1,746 

 

 

 -

 

 

1,746 

 

 

 -

Other

 

 

255 

 

 

 -

 

 

 -

 

 

255 

Total

 

$

7,110 

 

$

1,537 

 

$

5,318 

 

$

255 



Schedule of Changes in Level 3 Assets



 

 

 

 

 



 

 

 

 

 

 

 

 

2018

 

2017



 

 

 

 

 

Balance, January 1

 

$

255 

$

283 

Purchase

 

 

 -

 

 -

Unrealized gain (loss)

 

 

346 

 

(28)

Balance, December 31

 

$

601 

$

255