XML 17 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Loans Receivable and Allowance for Loan Losses [Abstract]  
Composition of Loans Receivable [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Types of loans

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

 

December 31, 2013

 

Real Estate-Residential

$

156,651 

 

31.5 

%

 

$

158,842 

 

31.6 

%

Commercial

 

265,571 

 

53.5 

 

 

 

273,144 

 

54.2 

 

Construction

 

21,400 

 

4.3 

 

 

 

20,551 

 

4.1 

 

Commercial, financial and agricultural

 

37,606 

 

7.6 

 

 

 

35,745 

 

7.1 

 

Consumer loans to individuals

 

15,245 

 

3.1 

 

 

 

15,295 

 

3.0 

 

Total loans

 

496,473 

 

100.0 

%

 

 

503,577 

 

100.0 

%

Deferred fees, net

 

(457)

 

 

 

 

 

(480)

 

 

 

Total loans receivable

 

496,016 

 

 

 

 

 

503,097 

 

 

 

Allowance for loan losses

 

(5,727)

 

 

 

 

 

(5,708)

 

 

 

Net loans receivable

$

490,289 

 

 

 

 

$

497,389 

 

 

 

 

Loans Acquired And Accounted For in Accordance With ASC 310-30 [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

 

 

 

Outstanding Balance

$

1,098

 

$

1,110

Carrying Amount

$

1,085

 

$

1,090

 

Changes In The Accretable Yield For Purchased Credit Impaired Loans [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

Balance at beginning of period

$

20 

 

$

76 

Accretion

 

(7)

 

 

(23)

Reclassification and other

 

 -

 

 

    -

Balance at end of period

$

13 

 

$

53 

 

Impaired Loans and Related Interest Income by Loan Portfolio Class [Table Text Block]

The following table shows the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Consumer

 

 

 

 

Residential

 

Commercial

 

Construction

 

Loans

 

Loans

 

Total

March 31, 2014

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Individually evaluated for  impairment

$

 -

 

$

10,634 

 

$

 -

 

$

 -

 

$

 -

 

$

10,634 

Loans acquired with deteriorated credit quality

 

237 

 

 

848 

 

 

 -

 

 

 -

 

 

 -

 

 

1,085 

 Collectively evaluated for impairment

 

156,414 

 

 

254,089 

 

 

21,400 

 

 

37,606 

 

 

15,245 

 

 

484,754 

Total Loans

$

156,651 

 

$

265,571 

 

$

21,400 

 

$

37,606 

 

$

15,245 

 

$

496,473 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Consumer

 

 

 

 

Residential

 

Commercial

 

Construction

 

Loans

 

Loans

 

Total

 

(In thousands)

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

$

-

 

$

11,519 

 

$

-

 

$

 -

 

$

-

 

$

11,519 

Loans acquired with deteriorated credit quality

 

242 

 

 

848 

 

 

-

 

 

-

 

 

-

 

 

1,090 

Collectively evaluated for impairment

 

158,600 

 

 

260,777 

 

 

20,551 

 

 

35,745 

 

 

15,295 

 

 

490,968 

Total Loans

$

158,842 

 

$

273,144 

 

$

20,551 

 

$

35,745 

 

$

15,295 

 

$

503,577 

 

 

 

The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.  Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

 

Recorded

 

Principal

 

Associated

 

Investment

 

Balance

 

Allowance

March 31, 2014

 

 

 

 

(in thousands)

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 Residential

$

237 

 

$

245 

 

$

 -

 Commercial

 

9,310 

 

 

12,631 

 

 

 -

Subtotal

 

9,547 

 

 

12,876 

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Commercial

 

2,172 

 

 

2,882 

 

 

203 

Subtotal

 

2,172 

 

 

2,882 

 

 

 -

Total:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 Residential

 

237 

 

 

245 

 

 

 -

 Commercial

 

11,482 

 

 

15,513 

 

 

203 

Total Impaired Loans

$

11,719 

 

$

15,758 

 

$

203 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

 

Recorded

 

Principal

 

Associated

 

Investment

 

Balance

 

Allowance

December 31, 2013

 

 

 

 

(in thousands)

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Residential

$

242 

 

$

251 

 

$

 -

Commercial

 

10,644 

 

 

14,400 

 

 

 -

Subtotal

 

10,886 

 

 

14,651 

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Commercial

 

1,723 

 

 

1,723 

 

 

53 

Subtotal

 

1,723 

 

 

1,723 

 

 

53 

Total:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

Residential

 

242 

 

 

251 

 

 

 -

Commercial

 

12,367 

 

 

16,123 

 

 

53 

Total Impaired Loans

$

12,609 

 

$

16,374 

 

$

53 

 

 

The following information for impaired loans is presented (in thousands) for the three months ended March 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

 

Investment

 

Recognized

 

2014

 

2013

 

2014

 

2013

Total:

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

Residential

$

240 

 

$

262 

 

$

 

$

Commercial

 

11,754 

 

 

10,839 

 

 

57 

 

 

19 

Total Loans

$

11,994 

 

$

11,101 

 

$

58 

 

$

20 

 

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

   Doubtful

 

 

 

Pass

 

Mention

 

Substandard

 

and Loss

 

Total

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

244,455 

 

$

3,752 

 

$

17,364 

 

$

 -

 

$

265,571 

Commercial loans

 

37,606 

 

 

 -

 

 

 -

 

 

 -

 

 

37,606 

Total

$

282,061 

 

$

3,752 

 

$

17,364 

 

$

 -

 

$

303,177 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

   Doubtful

 

 

 

Pass

 

Mention

 

Substandard

 

and Loss

 

Total

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

250,566 

 

$

3,651 

 

$

18,927 

 

$

 -

 

$

273,144 

Commercial loans

 

35,745 

 

 

 -

 

 

 -

 

 

 -

 

 

35,745 

Total

$

286,311 

 

$

3,651 

 

$

18,927 

 

$

 -

 

$

308,889 

 

For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits.  The following table presents the recorded investment in the loan classes based on payment activity as of March 31, 2014 and December 31, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

Total

March 31, 2014

 

 

 

 

 

 

 

 

Residential real estate loans

$

155,022 

 

$

1,629 

 

$

156,651 

Construction

 

21,400 

 

 

 -

 

 

21,400 

Consumer loans

 

15,245 

 

 

 -

 

 

15,245 

Total

$

191,667 

 

$

1,629 

 

$

193,296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

Total

December 31, 2013

 

 

 

 

 

 

 

 

Residential real estate loans

$

157,138 

 

$

1,704 

 

$

158,842 

Construction

 

20,551 

 

 

 -

 

 

20,551 

Consumer loans

 

15,295 

 

 

 -

 

 

15,295 

Total

$

192,984 

 

$

1,704 

 

$

194,688 

 

Allowance for Loan Losses and Recorded Investment in Financing Receivables [Table Text Block]

The following table presents the allowance for loan losses by the classes of the loan portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, December 31, 2013

$

1,441 

 

$

3,025 

 

$

898 

 

$

184 

 

$

160 

 

$

5,708 

Charge Offs

 

(75)

 

 

(329)

 

 

 -

 

 

 -

 

 

(11)

 

 

(415)

Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

14 

 

 

14 

Provision Expense

 

(34)

 

 

1,146 

 

 

(667)

 

 

 -

 

 

(25)

 

 

420 

Ending balance, March 31, 2014

$

1,332 

 

$

3,842 

 

$

231 

 

$

184 

 

$

138 

 

$

5,727 

Ending balance individually evaluated
for impairment

$

 -

 

$

203 

 

$

 -

 

$

 -

 

$

 -

 

$

203 

Ending balance collectively evaluated
for impairment

$

1,332 

 

$

3,639 

 

$

231 

 

$

184 

 

$

138 

 

$

5,524 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, December 31, 2012

$

1,797 

 

$

3,183 

 

$

119 

 

$

223 

 

$

180 

 

$

5,502 

Charge Offs

 

(250)

 

 

(313)

 

 

 -

 

 

 -

 

 

(19)

 

 

(582)

Recoveries

 

 -

 

 

 -

 

 

-

 

 

-

 

 

 

 

Provision Expense

 

427 

 

 

420 

 

 

 

 

(47)

 

 

(5)

 

 

800 

Ending balance, March 31, 2013

$

1,974 

 

$

3,290 

 

$

124 

 

$

176 

 

$

162 

 

$

5,726 

Ending balance individually evaluated
for impairment

$

 -

 

$

 -

 

$

-

 

$

-

 

$

-

 

$

 -

Ending balance collectively evaluated
for impairment

$

1,974 

 

$

3,290 

 

$

124 

 

$

176 

 

$

162 

 

$

5,726