-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, D/5D0XfTnoWMgZ4a5YxfBFIJ5r8ckZfn2wY5zM8arHIJBfp+WpVyk+MTujmWOIre Cjpkuj/UHHPGCXHw/wFlNw== 0000946275-09-000522.txt : 20090721 0000946275-09-000522.hdr.sgml : 20090721 20090721144009 ACCESSION NUMBER: 0000946275-09-000522 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090721 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090721 DATE AS OF CHANGE: 20090721 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NORWOOD FINANCIAL CORP CENTRAL INDEX KEY: 0001013272 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 232828306 STATE OF INCORPORATION: PA FISCAL YEAR END: 1207 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28364 FILM NUMBER: 09954924 BUSINESS ADDRESS: STREET 1: 717 MAIN ST STREET 2: PO BOX 269 CITY: HONESDALE STATE: PA ZIP: 18431 BUSINESS PHONE: 7172531455 8-K 1 f8k_072109-0160.htm FORM 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

 

 

Date of Report (Date of earliest event reported)

July 21, 2009

 

 

 

NORWOOD FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

 

 

Pennsylvania

0-28364

23-2828306

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

 

717 Main Street, Honesdale, Pennsylvania

18431

(Address of principal executive offices)

(Zip Code)

 

 

Registrant’s telephone number, including area code:

(570) 253-1455

 

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

 

 


NORWOOD FINANCIAL CORP.

 

INFORMATION TO BE INCLUDED IN REPORT

 

Item 2.02. Results of Operations and Financial Condition

 

On July 21, 2009, the Registrant issued a press release announcing its earnings for the quarter and six months ended June 30, 2009. A copy of the press release is furnished with this report as exhibit 99.1.

 

Item 9.01. Financial Statements and Exhibits  

 

(d) Exhibits:

 

 

99.1

Press Release, dated July 21, 2009

 

 

 

 


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

NORWOOD FINANCIAL CORP.

 

 


Date:    July 21, 2009

 

By:

/s/ William W. Davis, Jr.

 

 

 

William W. Davis, Jr.

President and Chief Executive Officer

(Duly Authorized Representative)

 

 

 

EX-99 2 ex_99-1.htm EXHIBIT 99.1

FOR IMMEDIATE RELEASE

 

NORWOOD FINANCIAL CORP

ANNOUNCES EARNINGS FOR THE SECOND QUARTER

 

July 21, 2009-Honesdale, PA

William W. Davis, Jr. President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank announced earnings for the three months ended June 30, 2009 of $1,749,000. This represents an increase of $28,000, or 1.6%, over the $1,721,000 earned in the similar period of 2008. Earnings per share (fully diluted) were $.63 in the 2009 period, increasing from the $.62 earned in the similar period in 2008. Annualized return on average assets for the three months ended June 30, 2009 was 1.39% with an annualized return on average equity of 11.49%. Net income for the six months ended June 30, 2009 totaled $3,486,000, a slight decline compared to the $3,500,000 earned in the similar period of 2008. Earnings per share (fully diluted) for the six months ended June 30, 2009 and 2008 totaled $1.26 per share each.

Total assets as of June 30, 2009 were $508.5 million with loans receivable of $360.6 million, deposits of $374.2 million and stockholders’ equity of $61.1 million. Total assets have increased $16.6 million, as compared to June 30, 2008.

Loans receivable increased $27.8 million or 8.4% from June 30, 2008. The increase was centered in the commercial loan portfolio, principally real estate related, which increased $21.9 million. The Company experienced a significant volume of residential mortgage activity in 2009, principally refinancing. The Company sold $15.7 million of fixed-rate residential mortgages, principally with 30 year terms, for purposes of interest rate risk management.

 

1

 

 


Non-performing assets, which includes non-performing loans and foreclosed assets, totaled $2,597,000 and represented .51% of total assets as of June 30, 2009 compared to $2,747,000 as of December 31, 2008 and $1,515,000 as of June 30, 2008. Net charge-offs were $59,000 for the quarter and totaled $104,000 for the six months ended June 30, 2009 compared to $10,000 and $29,000, respectively, for the similar periods in 2008. Even with a low level of charge-offs, .06% of average loans (annualized) for the six months ended June 30, 2009, the Company determined that it was appropriate to increase the provision for loan losses to $220,000 and $445,000 for the three and six month periods ended June 30, 2009, respectively, compared to $110,000 and $185,000, respectively, for the similar periods in 2008. The allowance for loan losses totaled $4,574,000 as of June 30, 2009, increasing from $4,237,000 as of June 30, 2008 and represented 1.27% of total loans.

For the three months ended June 30, 2009, net interest income, on a fully taxable equivalent basis (fte), totaled $5,005,000, an increase of $268,000 or 5.7% over the similar period in 2008. Net interest margin (fte) for the 2009 period was 4.13% increasing from 4.06% for the similar period in 2008. The increase in net interest margin was principally due to a decrease of 59 basis points in the cost of funds as a result of lower short-term interest rates. This was partially offset by a decline in loan yields as a result of the prime rate decrease to 3.25% as of June 30, 2009 compared to 5.00% as of June 30, 2008. Net interest income (fte) for the six months ended June 30, 2009 totaled $9,847,000, an increase of $630,000, or 6.8%, over the similar period in 2008. Net interest margin (fte) for the 2009 period was 4.05% compared to 3.98% in 2008.

Other income for the three months ended June 30, 2009 totaled $1,168,000 compared to $962,000 for the similar period in 2008. The increase was principally due to

 

2

 

 


$172,000 in gain on the sales of investment securities and $121,000 in gains on the sales of mortgage loans, compared to $9,000 and $8,000 respectively, in similar gains in 2008. For the six months ended June 30, 2009, other income totaled $2,449,000 compared to $2,224,000 in the 2008 period. The 2009 period includes $254,000 in gains on the sales of $15.7 million of mortgage loans compared to $396,000 in similar gains on sales of $14.4 million of mortgage loans in the 2008 period. Gains on the sales of investment securities totaled $333,000 on sales of $11.1 million for the 2009 period compared to $9,000 in similar gains in the 2008 period. The proceeds from investment securities sales were used to fund loan growth. The Company also had a $150,000 gain on the sale of deposits related to a branch closure, in the 2009 period.

Other expenses totaled $3,320,000 for the three months ended June 30, 2009, an increase of $348,000 from $2,972,000 in the similar period of 2008. The increase was principally related to an increase in FDIC insurance assessments of $346,000 which includes a special assessment of $225,000. For the six months ended June 30, 2009, other expenses total $6,595,000 compared to $5,933,000 for the similar period in 2008, an increase of $662,000. Higher FDIC insurance assessments (including the special assessment) accounted for $471,000 of the increase.

Mr. Davis commented, “Even though we are operating in a very challenging environment, we believe the Company had a very solid start to 2009. Our core earnings are strong, net interest margin is over 4.00% and our capital levels are at the top of our peer group. Loan activity, both commercial and residential, was brisk in the first half of the year. We are certainly aware that the slow down in the economy, increased unemployment and the soft real estate market will continue to impact our customers, but

 

3

 

 


are optimistic that all the government stimulus programs will eventually turn this economy around.

We are also pleased to announce that Norwood has been added to the Russell 2000 Index, which reflects our continued positive momentum. Russell is an industry leader for stock indexes, and we expect our participation will generate greater interest in our stock.”

Norwood Financial Corp., through its subsidiary Wayne Bank, operates eleven offices in Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

Forward-Looking Statements. The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, the ability to control costs and expenses, demand for real estate, general economic conditions and the effectiveness of governmental response thereto. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures

This release references tax-equivalent interest income and net interest income, which are non-GAAP financial measures. Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%. We believe the presentation of interest income and net interest income on a tax–

 

4

 

 


equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

 

Contact:

Lewis J. Critelli

 

Executive Vice President, Secretary &

 

Chief Financial Officer

 

NORWOOD FINANCIAL CORP

 

570-253-8512

 

www.waynebank.com

 

 

5

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets

(dollars in thousands, except share data)

(unaudited)

 

 

 

June 30

 

 

 

2009

 

2008

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,548

 

$

9,664

 

Interest bearing deposits with banks

 

 

6

 

 

51

 

Cash and cash equivalents

 

 

7,554

 

 

9,715

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

122,601

 

 

130,811

 

Securities held to maturity, fair value 2009: $721    2008: $721

 

 

708

 

 

706

 

Loans receivable (net of unearned Income)

 

 

360,593

 

 

332,754

 

Less: Allowance for loan losses

 

 

4,574

 

 

4,237

 

Net loans receivable

 

 

356,019

 

 

328,517

 

Investment in FHLB Stock, at cost

 

 

3,538

 

 

2,657

 

Bank premises and equipment,net

 

 

5,297

 

 

5,702

 

Bank owned life insurance

 

 

8,234

 

 

7,916

 

Foreclosed real estate owned

 

 

798

 

 

1,200

 

Accrued interest receivable

 

 

2,117

 

 

2,221

 

Other assets

 

 

1,629

 

 

2,464

 

TOTAL ASSETS

 

$

508,495

 

$

491,909

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

60,444

 

$

59,496

 

Interest-bearing

 

 

313,709

 

 

305,775

 

Total deposits

 

 

374,153

 

 

365,271

 

Short-term borrowings

 

 

24,596

 

 

42,060

 

Other borrowings

 

 

43,000

 

 

23,000

 

Accrued interest payable

 

 

2,210

 

 

2,686

 

Other liabilities

 

 

3,435

 

 

2,961

 

TOTAL LIABILITIES

 

 

447,394

 

 

435,978

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Common Stock, $.10 par value, authorized 10,000,000 shares issued: 2,840,872

 

 

284

 

 

284

 

Surplus

 

 

9,879

 

 

10,043

 

Retained earnings

 

 

52,402

 

 

48,642

 

Treasury stock, at cost: 2009: 92,666 shares, 2008: 104,641 shares

 

 

(2,871

)

 

(3,250

)

Accumulated other comprehensive income

 

 

1,407

 

 

212

 

TOTAL STOCKHOLDERS' EQUITY

 

 

61,101

 

 

55,931

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

$

508,495

 

$

491,909

 

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

2009

 

2008

 

2009

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

5,426

 

$

5,410

 

$

10,713

 

$

11,051

 

Securities

 

 

1,316

 

 

1,537

 

 

2,713

 

 

3,026

 

Other

 

 

1

 

 

6

 

 

7

 

 

25

 

Total Interest income

 

 

6,743

 

 

6,953

 

 

13,433

 

 

14,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,420

 

 

1,963

 

 

2,921

 

 

4,334

 

Short-term borrowings

 

 

73

 

 

178

 

 

169

 

 

365

 

Other borrowings

 

 

415

 

 

238

 

 

827

 

 

505

 

Total Interest expense

 

 

1,908

 

 

2,379

 

 

3,917

 

 

5,204

 

NET INTEREST INCOME

 

 

4,835

 

 

4,574

 

 

9,516

 

 

8,898

 

PROVISION FOR LOAN LOSSES

 

 

220

 

 

110

 

 

445

 

 

185

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

 

4,615

 

 

4,464

 

 

9,071

 

 

8,713

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

642

 

 

670

 

 

1,240

 

 

1,308

 

Income from fiduciary activities

 

 

82

 

 

110

 

 

164

 

 

202

 

Net realized gains on sales of securities

 

 

172

 

 

9

 

 

333

 

 

9

 

Gains on sale of loans and servicing rights

 

 

121

 

 

8

 

 

254

 

 

396

 

Gain on sale of deposits

 

 

 

 

 

 

150

 

 

 

Other

 

 

151

 

 

165

 

 

308

 

 

309

 

Total other income

 

 

1,168

 

 

962

 

 

2,449

 

 

2,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,595

 

 

1,498

 

 

3,209

 

 

3,044

 

Occupancy, furniture and equipment

 

 

379

 

 

414

 

 

864

 

 

844

 

Data processing related

 

 

203

 

 

180

 

 

399

 

 

368

 

Taxes, other than income

 

 

139

 

 

131

 

 

275

 

 

257

 

Professional Fees

 

 

104

 

 

88

 

 

202

 

 

178

 

FDIC Insurance assessment

 

 

358

 

 

12

 

 

484

 

 

13

 

Foreclosed real estate owned

 

 

6

 

 

52

 

 

18

 

 

52

 

Other

 

 

536

 

 

597

 

 

1,144

 

 

1,177

 

Total other expenses

 

 

3,320

 

 

2,972

 

 

6,595

 

 

5,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

2,463

 

 

2,454

 

 

4,925

 

 

5,004

 

INCOME TAX EXPENSE

 

 

714

 

 

733

 

 

1,439

 

 

1,504

 

NET INCOME

 

$

1,749

 

$

1,721

 

$

3,486

 

$

3,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.64

 

$

0.63

 

$

1.27

 

$

1.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.63

 

$

0.62

 

$

1.26

 

$

1.26

 

 

 

 

 

 


NORWOOD FINANCIAL CORP.

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

For the Three Months June 30

 

2009

 

 

2008

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

4,835

 

 

$

4,574

 

Net income

 

 

1,749

 

 

 

1,721

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

3.70

%

 

 

3.50

%

Net interest margin (fully taxable equivalent)

 

 

4.13

%

 

 

4.06

%

Return on average assets

 

 

1.39

%

 

 

1.42

%

Return on average equity

 

 

11.49

%

 

 

12.19

%

Basic earnings per share

 

$

0.64

 

 

$

0.63

 

Diluted earnings per share

 

 

0.63

 

 

 

0.62

 

 

 

 

 

 

 

 

 

 

For the Six Months June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

9,516

 

 

$

8,898

 

Net income

 

 

3,486

 

 

 

3,500

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

3.62

%

 

 

3.37

%

Net interest margin (fully taxable equivalent)

 

 

4.05

%

 

 

3.98

%

Return on average assets

 

 

1.39

%

 

 

1.45

%

Return on average equity

 

 

11.64

%

 

 

12.44

%

Basic earnings per share

 

$

1.27

 

 

$

1.28

 

Diluted earnings per share

 

 

1.26

 

 

 

1.26

 

 

 

 

 

 

 

 

 

 

As of June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

508,495

 

 

$

491,909

 

Total Loans receivable

 

 

360,593

 

 

 

332,754

 

Allowance for loan losses

 

 

4,574

 

 

 

4,237

 

Total deposits

 

 

374,153

 

 

 

365,271

 

Stockholders’ equity

 

 

61,101

 

 

 

55,931

 

Trust Assets under management

 

 

93,162

 

 

 

98,157

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

22.23

 

 

$

20.44

 

Equity to total assets

 

 

12.02

%

 

 

11.37

%

Allowance to total loans receivable

 

 

1.27

%

 

 

1.27

%

Nonperforming loans to total loans

 

 

0.50

%

 

 

0.09

%

Nonperforming assets to total assets

 

 

0.51

%

 

 

0.31

%

 

 

 

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

 

 

 

30-Jun

 

31-Mar

 

31-Dec

 

30-Sep

 

30-Jun

 

 

 

2009

 

2009

 

2008

 

2008

 

2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,548

 

$

5,682

 

$

6,463

 

$

9,277

 

$

9,664

 

Interest bearing deposits with banks

 

 

6

 

 

9,329

 

 

17

 

 

74

 

 

51

 

Federal funds sold

 

 

 

 

3,000

 

 

 

 

450

 

 

 

Cash and cash equivalents

 

 

7,554

 

 

18,011

 

 

6,480

 

 

9,801

 

 

9,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

122,601

 

 

124,222

 

 

130,120

 

 

128,287

 

 

130,811

 

Securities held to maturity

 

 

708

 

 

707

 

 

707

 

 

706

 

 

706

 

Loans receivable (net of unearned Income)

 

 

360,593

 

 

351,433

 

 

349,404

 

 

341,217

 

 

332,754

 

Less: Allowance for loan losses

 

 

4,574

 

 

4,413

 

 

4,233

 

 

4,331

 

 

4,237

 

Net loans receivable

 

 

356,019

 

 

347,020

 

 

345,171

 

 

336,886

 

 

328,517

 

Investment in FHLB stock

 

 

3,538

 

 

3,538

 

 

3,538

 

 

3,545

 

 

2,657

 

Bank premises and equipment, net

 

 

5,297

 

 

5,413

 

 

5,490

 

 

5,601

 

 

5,702

 

Foreclosed real estate owned

 

 

798

 

 

768

 

 

660

 

 

660

 

 

1,200

 

Other assets

 

 

11,980

 

 

11,745

 

 

12,130

 

 

13,149

 

 

12,601

 

TOTAL ASSETS

 

$

508,495

 

$

511,424

 

$

504,296

 

$

498,635

 

$

491,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

60,444

 

$

57,270

 

$

56,839

 

$

63,474

 

$

59,496

 

Interest- bearing deposits

 

 

313,709

 

 

313,146

 

 

302,796

 

 

297,083

 

 

305,775

 

Total deposits

 

 

374,153

 

 

370,416

 

 

359,635

 

 

360,557

 

 

365,271

 

Other borrowings

 

 

67,596

 

 

72,412

 

 

81,126

 

 

76,575

 

 

65,060

 

Other liabilities

 

 

5,645

 

 

8,446

 

 

4,845

 

 

5,389

 

 

5,647

 

TOTAL LIABILITIES

 

 

447,394

 

 

451,274

 

 

445,606

 

 

442,521

 

 

435,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

61,101

 

 

60,150

 

 

58,690

 

 

56,114

 

 

55,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

$

508,495

 

$

511,424

 

$

504,296

 

$

498,635

 

$

491,909

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

 

 

30-Jun

 

31-Mar

 

31-Dec

 

30-Sep

 

30-Jun

 

Three months ended

 

2009

 

2009

 

2008

 

2008

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

5,426

 

$

5,287

 

$

5,423

 

$

5,509

 

$

5,410

 

Securities

 

 

1,316

 

 

1,397

 

 

1,508

 

 

1,549

 

 

1,537

 

Other

 

 

1

 

 

6

 

 

3

 

 

1

 

 

6

 

Total Interest income

 

 

6,743

 

 

6,690

 

 

6,934

 

 

7,059

 

 

6,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,420

 

 

1,501

 

 

1,659

 

 

1,780

 

 

1,963

 

Borrowings

 

 

488

 

 

508

 

 

548

 

 

503

 

 

416

 

Total Interest expense

 

 

1,908

 

 

2,009

 

 

2,207

 

 

2,283

 

 

2,379

 

NET INTEREST INCOME

 

 

4,835

 

 

4,681

 

 

4,727

 

 

4,776

 

 

4,574

 

PROVISION FOR LOAN LOSSES

 

 

220

 

 

225

 

 

420

 

 

130

 

 

110

 

NET INTEREST INCOME AFTER PROVISION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR LOAN LOSSES

 

 

4,615

 

 

4,456

 

 

4,307

 

 

4,646

 

 

4,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

642

 

 

598

 

 

636

 

 

656

 

 

670

 

Income from fiduciary activities

 

 

82

 

 

82

 

 

111

 

 

91

 

 

110

 

Net realized gains (losses) on sales of securities

 

 

172

 

 

161

 

 

 

 

(27

)

 

9

 

Gains on sale of loans and servicing rights

 

 

121

 

 

133

 

 

13

 

 

90

 

 

8

 

Gain on sale of deposits

 

 

 

 

150

 

 

 

 

 

 

 

Other

 

 

151

 

 

157

 

 

130

 

 

163

 

 

165

 

Total other income

 

 

1,168

 

 

1,281

 

 

890

 

 

973

 

 

962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,595

 

 

1,614

 

 

1,525

 

 

1,477

 

 

1,498

 

Occupancy, furniture and equipment , net

 

 

379

 

 

485

 

 

378

 

 

403

 

 

414

 

Foreclosed real estate owned

 

 

6

 

 

12

 

 

11

 

 

519

 

 

52

 

FDIC insurance assessment

 

 

358

 

 

126

 

 

54

 

 

12

 

 

12

 

Other

 

 

982

 

 

1,038

 

 

978

 

 

950

 

 

996

 

Total other expenses

 

 

3,320

 

 

3,275

 

 

2,946

 

 

3,361

 

 

2,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

2,463

 

 

2,462

 

 

2,251

 

 

2,258

 

 

2,454

 

INCOME TAX EXPENSE

 

 

714

 

 

725

 

 

666

 

 

666

 

 

733

 

NET INCOME

 

$

1,749

 

$

1,737

 

$

1,585

 

$

1,592

 

$

1,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.64

 

$

0.63

 

$

0.58

 

$

0.58

 

$

0.63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.63

 

$

0.63

 

$

0.58

 

$

0.58

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per share

 

$

22.23

 

$

21.99

 

$

21.45

 

$

20.51

 

$

20.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

11.49

%

 

11.80

%

 

11.05

%

 

11.15

%

 

12.19

%

Return on average assets

 

 

1.39

%

 

1.39

%

 

1.26

%

 

1.28

%

 

1.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

3.70

%

 

3.54

%

 

3.61

%

 

3.67

%

 

3.50

%

Net interest margin

 

 

4.13

%

 

3.96

%

 

4.09

%

 

4.21

%

 

4.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to total loans

 

 

1.27

%

 

1.26

%

 

1.21

%

 

1.27

%

 

1.27

%

Net charge-offs to average loans (annualized)

 

 

0.07

%

 

0.05

%

 

0.60

%

 

0.04

%

 

0.01

%

Nonperforming loans to total loans

 

 

0.50

%

 

0.48

%

 

0.60

%

 

0.66

%

 

0.09

%

Nonperforming assets to total assets

 

 

0.51

%

 

0.48

%

 

0.54

%

 

0.59

%

 

0.31

%

 

 

-----END PRIVACY-ENHANCED MESSAGE-----