EX-99 2 ex99-1.htm PRESS RELEASE

 

FOR IMMEDIATE RELEASE

 

NORWOOD FINANCIAL CORP

  REPORTS EARNINGS FOR THE THIRD QUARTER

 

October 20, 2008-Honesdale, PA

William W. Davis, Jr. President and Chief Executive Officer of Norwood Financial Corp (Nasdaq-NWFL) and its subsidiary, Wayne Bank announced earnings for the three months ended September 30, 2008 of $1,592,000. This represents a decrease of $214,000, from the $1,806,000 earned in the similar period of 2007. Earnings per share (fully diluted) were $.58 in the 2008 period, compared to the $.64 earned in the similar period in 2007. The decrease from the prior period was due to a write down of $342,000 after tax on a property acquired by deed in lieu of foreclosure which consists of undeveloped residential building lots in Monroe County, PA. Annualized return on average assets for the three months ended September 30, 2008 was 1.28% with an annualized return on average equity of 11.15%. Net income for the nine months ended September 30, 2008 totaled $5,092,000, which represents a 5.2% increase over the $4,839,000 earned in the similar period of 2007. Earnings per share (fully diluted) for the nine months ended September 30, 2008 reflected a 7.6% increase at $1.84 per share in the 2008 period compared to $1.71 in the same 2007 period. Earnings per share for both the nine and three months ended September 30, 2008 benefited from the open market purchase (net of shares issued from treasury stock) of 32,700 shares since September 30, 2007.

1

 


Total assets as of September 30, 2008 were $498.6 million with loans receivable of $341.2 million, deposits of $360.6 million and stockholders’ equity of $56.1 million. Total assets have increased $25.8 million, compared to September 30, 2007.

Even after the sale of $14.4 million of fixed rate 30 year residential mortgages in early 2008, loans receivable increased $12.6 million from September 30, 2007. The increase was centered in the commercial loan portfolio, principally real estate related, which increased $12.9 million.

Non-performing assets totaled $2,928,000 and represented .59% of total assets as of September 30, 2008 compared to $163,000 and .03% as of September 30, 2007. The increase is principally due to two credit facilities to one borrower. The first facility totaling $1,969,000 is on non-accrual and secured by various pieces of real estate. The property securing the second facility was acquired by the Company by a deed in lieu of foreclosure and was written down from $1,200,000 to its “as is” value of $660,000. Net charge-offs were $36,000 for the quarter and totaled $65,000 for the nine months ended September 30, 2008 compared to $11,000 and $44,000 respectively for the similar periods in 2007. The Company determined that it was appropriate to increase the provision for loan losses to $130,000 and $315,000 for the three and nine month periods ended September 30, 2008, respectively, compared to $90,000 and $195,000, respectively, for the similar periods in 2007. The allowance for loan losses totaled $4,331,000 and represented 1.27% of total loans as of September 30, 2008, increasing from $3,979,000 and 1.21% as of September 30, 2007.

For the three months ended September 30, 2008, net interest income, on a fully taxable equivalent basis (fte), totaled $4,932,000, an increase of $335,000 or 7.3% over the similar period in 2007. Net interest margin (fte) for the 2008 period was 4.21%

2

 


increasing from 4.11% for the similar period in 2007. The increase in net interest margin was principally due to a decrease of 89 basis points in the cost of funds. This was partially offset by a decline in loan yields as a result of the prime rate decrease to 5.00% as of September 30, 2008 compared to 7.75% as of September 30, 2007. Net interest income (fte) for the nine months ended September 30, 2008 totaled $14,149,000, an increase of $882,000, or 6.7%, over the similar period in 2007. Net interest margin (fte) for the 2008 period was 4.06% compared to 3.99% in 2007.

Other income for the three months ended September 30, 2008 totaled $973,000 compared to $913,000 for the similar period in 2007. The increase was principally due to the gain on sale of mortgage servicing rights of $90,000. The Company did take an other-than-temporary impairment charge of $27,000 on 1,000 shares of Wachovia Stock. The Company has no exposure to common or preferred stock of Fannie Mae or Freddie Mac. For the nine months ended September 30, 2008, other income totaled $3,197,000 compared to $2,664,000 for the similar period in 2007. The increase was primarily due to the gain of $486,000 on the sale of $14.4 million of fixed rate 30 year residential mortgages and their related servicing rights, compared to $16,000 in similar gains in the 2007 period.

Other expenses totaled $3,361,000 for the three months ended September 30, 2008, compared to $2,787,000 for the similar period in 2007. The increase was principally due to $519,000 of expense and write-down related to other real estate acquired through foreclosure, as previously mentioned. Excluding these costs, expenses increased 2%. For the nine months ended September 30, 2008, other expenses totaled $9,294,000, an increase of $799,000, over $8,495,000 for the similar period in 2007. Excluding expenses

3

 


and the write-down related to other real estate acquired through foreclosure, other expenses increased 2.7% over the prior year.

Mr. Davis remarked, “Even in these unprecedented times we are extremely pleased with our operating results. Our core earnings are strong and our net interest margin has improved. We should also emphasize Wayne Bank never participated in the sub-prime mortgage business. We are continually monitoring our credit quality and are aggressively addressing any issues as they arise, as we certainly recognize the current stress on the economy and its impact on our customers. The Company has a strong capital position with all capital ratios at the top of our banking peer group. The Company continues to invest in technology. In 2008, we introduced our remote deposit capture product - Business Link – and deployed similar technology throughout our branches. This will improve customer service and internal efficiency. We are also working on enhancements to our website which will benefit our customers.”

Norwood Financial Corp, through its subsidiary Wayne Bank, operates twelve offices in Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

Forward Looking Statements

The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, risks associated with the effect of opening a new branch, the ability to control costs and expenses, demand for real estate and general economic conditions. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to

 

4


publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures

This release references tax-equivalent interest income and net interest income, which are non-GAAP financial measures. Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%. We believe the presentation of interest income and net interest income on a tax-equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

 

Contact:

Lewis J. Critelli

 

Executive Vice President &

 

Chief Financial Officer

 

NORWOOD FINANCIAL CORP.

 

570-253-8512

 

www.waynebank.com

 

 

5


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

Three Months Ended September 30

 

 

 

Nine Months Ended September 30

 

 

 

 

 

2008

 

 

 

2007

 

 

 

2008

 

 

 

2007

 

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

 

$

5,509

 

 

 

$

6,054

 

 

$

16,560

 

 

$

17,772

 

 

Securities

 

 

 

1,549

 

 

 

 

1,370

 

 

 

4,575

 

 

 

3,866

 

 

Other

 

 

 

1

 

 

 

 

33

 

 

 

26

 

 

 

144

 

 

Total Interest income

 

 

 

7,059

 

 

 

 

7,457

 

 

 

21,161

 

 

 

21,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

1,780

 

 

 

 

2,489

 

 

 

6,114

 

 

 

7,449

 

 

Short-term borrowings

 

 

 

200

 

 

 

 

195

 

 

 

565

 

 

 

656

 

 

Long-term debt

 

 

 

303

 

 

 

 

281

 

 

 

808

 

 

 

808

 

 

Total Interest expense

 

 

 

2,283

 

 

 

 

2,965

 

 

 

7,487

 

 

 

8,913

 

 

NET INTEREST INCOME

 

 

 

4,776

 

 

 

 

4,492

 

 

 

13,674

 

 

 

12,869

 

 

PROVISION FOR LOAN LOSSES

 

 

 

130

 

 

 

 

90

 

 

 

315

 

 

 

195

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

 

 

4,646

 

 

 

 

4,402

 

 

 

13,359

 

 

 

12,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

 

656

 

 

 

 

635

 

 

 

1,964

 

 

 

1,876

 

 

Income from fiduciary activities

 

 

 

91

 

 

 

 

117

 

 

 

293

 

 

 

335

 

 

Net realized gains (losses) on sales of securities

 

 

 

(27

)

 

 

 

0

 

 

 

(18

)

 

 

15

 

 

Gains on sale of loans and servicing rights

 

 

 

90

 

 

 

 

8

 

 

 

486

 

 

 

16

 

 

Other

 

 

 

163

 

 

 

 

153

 

 

 

472

 

 

 

422

 

 

Total other income

 

 

 

973

 

 

 

 

913

 

 

 

3,197

 

 

 

2,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

1,477

 

 

 

 

1,432

 

 

 

4,521

 

 

 

4,367

 

 

Occupancy, furniture and equipment

 

 

 

403

 

 

 

 

400

 

 

 

1,247

 

 

 

1,231

 

 

Data processing related

 

 

 

183

 

 

 

 

173

 

 

 

551

 

 

 

515

 

 

Taxes, other than income

 

 

 

130

 

 

 

 

54

 

 

 

387

 

 

 

293

 

 

Professional Fees

 

 

 

72

 

 

 

 

75

 

 

 

250

 

 

 

258

 

 

Foreclosed real estate owned

 

 

 

519

 

 

 

 

 

 

 

 

571

 

 

 

 

 

 

Other

 

 

 

577

 

 

 

 

653

 

 

 

1,767

 

 

 

1,831

 

 

Total other expenses

 

 

 

3,361

 

 

 

 

2,787

 

 

 

9,294

 

 

 

8,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

 

2,258

 

 

 

 

2,528

 

 

 

7,262

 

 

 

6,843

 

 

INCOME TAX EXPENSE

 

 

 

666

 

 

 

 

722

 

 

 

2,170

 

 

 

2,004

 

 

NET INCOME

 

 

$

1,592

 

 

 

$

1,806

 

 

$

5,092

 

 

$

4,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

$

0.58

 

 

 

$

0.65

 

 

$

1.86

 

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

$

0.58

 

 

 

$

0.64

 

 

$

1.84

 

 

$

1.71

 

 

 


NORWOOD FINANCIAL CORP.

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

 

For the Three Months Ended September 30

 

 

2008

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

4,776

 

 

$

4,492

 

 

 

 

Net income

 

 

 

1,592

 

 

 

1,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

 

3.67

%

 

 

3.39

%

 

 

 

Net interest margin (fully taxable equivalent)

 

 

 

4.21

%

 

 

4.11

%

 

 

 

Return on average assets

 

 

 

1.28

%

 

 

1.53

%

 

 

 

Return on average equity

 

 

 

11.15

%

 

 

13.29

%

 

 

 

Basic earnings per share

 

 

$

0.58

 

 

$

0.65

 

 

 

 

Diluted earnings per share

 

 

 

0.58

 

 

 

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

$

13,674

 

 

$

12,869

 

 

 

 

Net income

 

 

 

5,092

 

 

 

4,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

 

3.47

%

 

 

3.29%

 

 

 

 

Net interest margin (fully taxable equivalent)

 

 

 

4.06

%

 

 

3.99%

 

 

 

 

Return on average assets

 

 

 

1.40

%

 

 

1.39%

 

 

 

 

Return on average equity

 

 

 

12.00

%

 

 

12.12%

 

 

 

 

Basic earnings per share

 

 

$

1.86

 

 

$

1.74

 

 

 

 

Diluted earnings per share

 

 

 

1.84

 

 

 

1.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

$

498,635

 

 

$

472,866

 

 

 

 

Total Loans receivable

 

 

 

341,217

 

 

 

328,582

 

 

 

 

Allowance for loan losses

 

 

 

4,331

 

 

 

3,979

 

 

 

 

Total deposits

 

 

 

360,557

 

 

 

367,553

 

 

 

 

Stockholders’ equity

 

 

 

56,114

 

 

 

54,720

 

 

 

 

Trust Assets under management

 

 

 

96,563

 

 

 

103,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

 

$

20.51

 

 

$

19.77

 

 

 

 

Equity to total assets

 

 

 

11.25

%

 

 

11.57

%

 

 

 

Allowance to total loans receivable

 

 

 

1.27

%

 

 

1.21

%

 

 

 

Nonperforming loans to total loans

 

 

 

0.66

%

 

 

0.04

%

 

 

 

Nonperforming assets to total assets

 

 

 

0.58

%

 

 

0.03

%

 

 

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets

(dollars in thousands, except share data)

(unaudited)

 

 

 

 

 

September 30

 

 

 

 

 

 

 

2008

 

 

 

2007

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

$

9,277

 

 

$

8,656

 

 

 

 

Interest bearing deposits with banks

 

 

 

74

 

 

 

218

 

 

 

 

Federal funds sold

 

 

 

450

 

 

 

0

 

 

 

 

Cash and cash equivalents

 

 

 

9,801

 

 

 

8,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

128,287

 

 

 

118,736

 

 

 

 

Securities held to maturity, fair value 2008: $724 2007:$723

 

 

 

706

 

 

 

705

 

 

 

 

Loans receivable (net of unearned Income)

 

 

 

341,217

 

 

 

328,582

 

 

 

 

Less: Allowance for loan losses

 

 

 

4,331

 

 

 

3,979

 

 

 

 

Net loans receivable

 

 

 

336,886

 

 

 

324,603

 

 

 

 

Investment in FHLB Stock

 

 

 

3,545

 

 

 

1,989

 

 

 

 

Bank premises and equipment, net

 

 

 

5,601

 

 

 

5,764

 

 

 

 

Bank owned life insurance

 

 

 

7,992

 

 

 

7,694

 

 

 

 

Foreclosed real estate owned

 

 

 

660

 

 

 

--

 

 

 

 

Accrued interest receivable

 

 

 

2,394

 

 

 

2,417

 

 

 

 

Other assets

 

 

 

2,763

 

 

 

2,084

 

 

 

 

TOTAL ASSETS

 

 

$

498,635

 

 

$

472,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

 

$

63,474

 

 

$

60,880

 

 

 

 

Interest-bearing

 

 

 

297,083

 

 

 

306,673

 

 

 

 

Total deposits

 

 

 

360,557

 

 

 

367,553

 

 

 

 

Short-term borrowings

 

 

 

33,575

 

 

 

22,628

 

 

 

 

Long-term debt

 

 

 

43,000

 

 

 

23,000

 

 

 

 

Accrued interest payable

 

 

 

2,319

 

 

 

2,590

 

 

 

 

Other liabilities

 

 

 

3,070

 

 

 

2,375

 

 

 

 

TOTAL LIABILITIES

 

 

 

442,521

 

 

 

418,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $.10 par value, authorized 10,000,000 shares

 

 

 

 

 

 

 

 

 

 

 

 

issued: 2,840,872

 

 

 

284

 

 

 

284

 

 

 

 

Surplus

 

 

 

9,953

 

 

 

10,203

 

 

 

 

Retained earnings

 

 

 

49,550

 

 

 

46,046

 

 

 

 

Treasury stock, at cost: 2008: 105,616 shares, 2007: 72,913 shares

 

 

 

(3,272

)

 

 

(2,237)

 

 

 

 

Accumulated other comprehensive income (loss)

 

 

 

(401

)

 

 

424

 

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

 

 

 

56,114

 

 

 

54,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

$

498,635

 

 

$

472,866

 

 

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

 

 

 

 

 

30-Sep

 

 

 

30-Jun

 

 

 

31-Mar

 

 

 

31-Dec

 

 

 

30-Sep

 

 

 

 

 

 

 

2008

 

 

 

2008

 

 

 

2008

 

 

 

2007

 

 

 

2007

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

$

9,277

 

 

 

$

9,664

 

 

 

$

8,283

 

 

 

$

9,014

 

 

 

$

8,656

 

 

 

 

Interest bearing deposits with banks

 

 

 

74

 

 

 

 

51

 

 

 

 

33

 

 

 

 

50

 

 

 

 

218

 

 

 

 

Federal funds sold

 

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

--

 

 

 

 

Cash and cash equivalents

 

 

 

9,801

 

 

 

 

9,715

 

 

 

 

8,316

 

 

 

 

9,064

 

 

 

 

8,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

128,287

 

 

 

 

130,811

 

 

 

 

130,633

 

 

 

 

123,987

 

 

 

 

118,736

 

 

 

 

Securities held to maturity

 

 

 

706

 

 

 

 

706

 

 

 

 

706

 

 

 

 

705

 

 

 

 

705

 

 

 

 

Loans receivable (net of unearned Income)

 

 

 

341,217

 

 

 

 

332,754

 

 

 

 

329,377

 

 

 

 

331,296

 

 

 

 

328,582

 

 

 

 

Less: Allowance for loan losses

 

 

 

4,331

 

 

 

 

4,237

 

 

 

 

4,137

 

 

 

 

4,081

 

 

 

 

3,979

 

 

 

 

Net loans receivable

 

 

 

336,886

 

 

 

 

328,517

 

 

 

 

325,240

 

 

 

 

327,215

 

 

 

 

324,603

 

 

 

 

Investment in FHLB stock

 

 

 

3,545

 

 

 

 

2,657

 

 

 

 

2,124

 

 

 

 

2,072

 

 

 

 

1,989

 

 

 

 

Bank premises and equipment, net

 

 

 

5,601

 

 

 

 

5,702

 

 

 

 

5,668

 

 

 

 

5,742

 

 

 

 

5,764

 

 

 

 

Foreclosed real estate owned

 

 

 

660

 

 

 

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

--

 

 

 

 

Other assets

 

 

 

13,149

 

 

 

 

12,601

 

 

 

 

11,280

 

 

 

 

11,825

 

 

 

 

12,195

 

 

 

 

TOTAL ASSETS

 

 

$

498,635

 

 

 

$

491,909

 

 

 

$

483,967

 

 

 

$

480,610

 

 

 

$

472,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

 

$

63,474

 

 

 

$

59,496

 

 

 

$

55,618

 

 

 

$

60,061

 

$

 

$

60,880

 

 

 

 

Interest- bearing deposits

 

 

 

297,083

 

 

 

 

305,775

 

 

 

 

315,535

 

 

 

 

309,939

 

 

 

 

306,673

 

 

 

 

Total deposits

 

 

 

360,557

 

 

 

 

365,271

 

 

 

 

371,153

 

 

 

 

370,000

 

 

 

 

367,553

 

 

 

 

Other borrowings

 

 

 

76,575

 

 

 

 

65,060

 

 

 

 

51,006

 

 

 

 

49,686

 

 

 

 

45,628

 

 

 

 

Other liabilities

 

 

 

5,389

 

 

 

 

5,647

 

 

 

 

5,234

 

 

 

 

5,105

 

 

 

 

4,965

 

 

 

 

TOTAL LIABILITIES

 

 

 

442,521

 

 

 

 

435,978

 

 

 

 

427,393

 

 

 

 

424,791

 

 

 

 

418,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

56,114

 

 

 

 

55,931

 

 

 

 

56,574

 

 

 

 

55,819

 

 

 

 

54,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

$

498,635

 

 

 

$

491,909

 

 

 

$

483,967

 

 

 

$

480,610

 

 

 

$

472,866

 

 

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

 

 

 

30-Sep

 

 

 

30-Jun

 

 

 

31-Mar

 

 

 

31-Dec

 

 

 

30-Sep

 

Three months ended

 

2008

 

 

 

2008

 

 

 

2008

 

 

 

2007

 

 

 

2007

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

5,509

 

 

 

$

5,410

 

 

 

$

5,641

 

 

 

$

5,948

 

     

 

$

6,054

 

Securities

 

 

1,549

 

 

 

 

1,537

 

 

 

 

1,489

 

 

 

 

1,448

 

 

 

 

1,370

 

Other

 

 

1

 

 

 

 

6

 

 

 

 

19

 

 

 

 

77

 

 

 

 

33

 

Total Interest income

 

 

7,059

 

 

 

 

6,953

 

 

 

 

7,149

 

 

 

 

7,473

 

 

 

 

7,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,780

 

 

 

 

1,963

 

 

 

 

2,371

 

 

 

 

2,518

 

 

 

 

2,489

 

Borrowings

 

 

503

 

 

 

 

416

 

 

 

 

454

 

 

 

 

552

 

 

 

 

476

 

Total Interest expense

 

 

2,283

 

 

 

 

2,379

 

 

 

 

2,825

 

 

 

 

3,070

 

 

 

 

2,965

 

NET INTEREST INCOME

 

 

4,776

 

 

 

 

4,574

 

 

 

 

4,324

 

 

 

 

4,403

 

 

 

 

4,492

 

PROVISION FOR LOAN LOSSES

 

 

130

 

 

 

 

110

 

 

 

 

75

 

 

 

 

120

 

 

 

 

90

 

NET INTEREST INCOME AFTER PROVISION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR LOAN LOSSES

 

 

4,646

 

 

 

 

4,464

 

 

 

 

4,249

 

 

 

 

4,283

 

 

 

 

4,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

656

 

 

 

 

670

 

 

 

 

638

 

 

 

 

633

 

 

 

 

635

 

Income from fiduciary activities

 

 

91

 

 

 

 

110

 

 

 

 

92

 

 

 

 

88

 

 

 

 

117

 

Net realized gains (losses) on sales of securities

 

 

(27)

 

 

 

 

9

 

 

 

 

 

 

 

 

2

 

 

 

 

 

Gains on sale of loans and servicing rights

 

 

90

 

 

 

 

8

 

 

 

 

388

 

 

 

 

7

 

 

 

 

8

 

Other

 

 

163

 

 

 

 

165

 

 

 

 

144

 

 

 

 

130

 

 

 

 

153

 

Total other income

 

 

973

 

 

 

 

962

 

 

 

 

1,262

 

 

 

 

860

 

 

 

 

913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries andemployee benefits

 

 

1,477

 

 

 

 

1,498

 

 

 

 

1,546

 

 

 

 

1,458

 

 

 

 

1,432

 

Occupancy, furniture and equipment , net

 

 

403

 

 

 

 

414

 

 

 

 

430

 

 

 

 

409

 

 

 

 

400

 

Foreclosed real estate owned

 

 

519

 

 

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

962

 

 

 

 

1,008

 

 

 

 

985

 

 

 

 

979

 

 

 

 

955

 

Total other expenses

 

 

3,361

 

 

 

 

2,972

 

 

 

 

2,961

 

 

 

 

2,846

 

 

 

 

2,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

2,258

 

 

 

 

2,454

 

 

 

 

2,550

 

 

 

 

2,297

 

 

 

 

2,528

 

INCOME TAX EXPENSE

 

 

666

 

 

 

 

733

 

 

 

 

771

 

 

 

 

625

 

 

 

 

722

 

NET INCOME

 

$

1,592

 

 

 

$

1,721

 

 

 

$

1,779

 

 

 

$

1,672

 

 

 

$

1,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.58

 

 

 

$

0.63

 

 

 

$

0.65

 

 

 

$

0.61

 

 

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.58

 

 

 

$

0.62

 

 

 

$

0.64

 

 

 

$

0.60

 

 

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per share

 

$

20.51

 

 

 

$

20.44

 

 

 

$

20.65

 

 

 

$

20.27

 

 

 

$

19.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

11.15

%

 

 

 

12.19

%

 

 

 

12.71

%

 

 

 

12.02

%

 

 

 

13.29

%

Return on average assets

 

 

1.28

%

 

 

 

1.42

%

 

 

 

1.49

%

 

 

 

1.38

%

 

 

 

1.53

%

Net interest spread

3.67

%

3.50

%

3.24

%

3.24

%

3.39

%

Net interest margin

4.21

%

4.06

%

3.90

%

3.24

%

4.11

%

Allowance for loan losses to total loans

1.27

%

1.27

%

1.26

%

1.23

%

1.21

%

Net charge-offs to average loans (annualized)

0.04

%

0.01

%

0.02

%

0.02

%

0.01

%

Nonperforming loans to total loans

0.66

%

0.09

%

0.09

%

0.05

%

0.04

%

Nonperforming assets to total assets

0.58

%

0.31

%

0.06

%

0.03

%

0.03

%