EX-99 2 ex99-1.htm PRESS RELEASE

 

FOR IMMEDIATE RELEASE

 

NORWOOD FINANCIAL CORP

ANNOUNCES 9.6% EARNINGS INCREASE FOR THE SECOND QUARTER

 

July 23, 2008-Honesdale, PA

William W. Davis, Jr. President and Chief Executive Officer of Norwood Financial Corp (Nasdaq-NWFL) and its subsidiary, Wayne Bank announced earnings for the three months ended June 30, 2008 of $1,721,000. This represents an increase of $151,000, or 9.6%, over the $1,570,000 earned in the similar period of 2007. Earnings per share (fully diluted) were $.62 in the 2008 period, a 12.7% increase over the $.55 earned in the similar period in 2007. Annualized return on average assets for the three months ended June 30, 2008 was 1.42% with an annualized return on average equity of 12.19% with both measures showing improvement over the prior year. Net income for the six months ended June 30, 2008 totaled $3,500,000, which represents a 15.4% increase over the $3,033,000 earned in the similar period of 2007. Earnings per share (fully diluted) for the six months ended June 30, 2008 reflected a 17.8% increase at $1.26 per share in the 2008 period compared to $1.07 in the same 2007 period. Earnings per share for both the six and three months ended June 30, 2008 benefited from the open market purchase of 69,200 shares since June 30, 2007.

Total assets as of June 30, 2008 were $491.9 million with loans receivable of $332.8 million, deposits of $365.3 million and stockholders’ equity of $55.9 million. Total assets have increased $17.9 million, compared to June 30, 2007.

Loans receivable increased $11.1 million from June 30, 2007. The increase was centered in the commercial loan portfolio principally real estate related, which increased


$11.3 million. In 2008, the Company sold $14.4 million of fixed rate residential mortgages for purposes of interest rate risk management.

Non-performing assets totaled $1,515,000 and represented .31% of total assets as of June 30, 2008 compared to $477,000 and .10% as of June 30, 2007. The increase is due to $1,200,000 of other real estate acquired through a Deed in Lieu of Foreclosure. The Company is actively pursuing a resolution for the property which consists of undeveloped residential building lots in Monroe County, Pennsylvania. Net charge-offs were $10,000 for the quarter and totaled $29,000 for the six months ended June 30, 2008 compared to $26,000 and $33,000 respectively for the similar periods in 2007. Even with a low level of charge-offs, the Company determined that it was appropriate to increase the provision for loan losses to $110,000 and $185,000 for the three and six month periods ended June 30, 2008, respectively compared to $55,000 and $105,000, respectively for the similar periods in 2007. The allowance for loan losses totaled $4,237,000 and represented 1.27% of total loans as of June 30, 2008, increasing from $3,900,000 and 1.21% as of June 30, 2007.

For the three months ended June 30, 2008, net interest income, on a fully taxable equivalent basis (fte), totaled $4,737,000, an increase of $287,000 or 6.5% over the similar period in 2007. Net interest margin (fte) for the 2008 period was 4.06% increasing from 4.00% for the similar period in 2007. The increase in net interest margin was principally due to a decrease of 96 basis points in the cost of funds. This was partially offset by a decline in loan yields as a result of the prime rate decrease to 5.00% as of June 30, 2008 compared to 8.25% as of June 30, 2007. Net interest income (fte) for the six months ended June 30, 2008 totaled $9,217,000, an increase of $547,000, or 6.3%, over the similar period in 2007. Net interest margin (fte) for the 2008 period was 3.98% compared to 3.93% in 2007.

 


Other income for the three months ended June 30, 2008 totaled $962,000 compared to $857,000 for the similar period in 2007. The increase was principally due to a $25,000 increase in deposit service charges and $52,000 increase in loan related fees. For the six months ended June 30, 2008, other income totaled $2,224,000 compared to $1,751,000 for the similar period in 2007. The increase was primarily due to the gain on the sale of $14.4 million of fixed rate 30 year residential mortgages of $396,000, compared to $8,000 in similar gains in the 2007 period.

Other expenses totaled $2,972,000 for the three months ended June 30, 2008, compared to $2,847,000 for the similar period in 2007. The increase was due in part to $52,000 of expense related to other real estate acquired through foreclosure. For the six months ended June 30, 2008, other expenses totaled $5,933,000, an increase of $225,000, or 3.9% over $5,708,000 for the similar period in 2007. The increase was due to a $109,000 increase in salaries and employee benefit costs and $52,000 of expense related to other real estate acquired through foreclosure.

Mr. Davis remarked, “We are pleased with our solid financial results through six months of 2008. Though Wayne Bank never participated in the sub-prime mortgage business, we certainly recognize the current stress on the economy and its impact on our customers. We are continually monitoring our credit quality and are aggressively addressing any issues as they arise. The Company has a strong capital position with all capital ratios at the top of our banking peer group. The Company continues to invest in technology. In 2008, we introduced our remote deposit capture product - Business Link – and deployed similar technology throughout our branches. This will improve customer service and internal efficiency. We are also working on enhancements to our website which will benefit our customers.”

 


Norwood Financial Corp, through its subsidiary Wayne Bank, operates twelve offices in Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

Forward Looking Statements

The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, risks associated with the effect of opening a new branch, the ability to control costs and expenses, demand for real estate and general economic conditions. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures

This release references tax-equivalent interest income and net interest income, which are non-GAAP financial measures. Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%. We believe the presentation of interest income and net interest income on a tax-equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

 

Contact: Lewis J. Critelli

 

Executive Vice President &

 

Chief Financial Officer

 

NORWOOD FINANCIAL CORP.

 

570-253-8512

 

www.waynebank.com

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

 

 

 

 

Three Months Ended June 30

 

 

 

 

 

 

 

Six Months Ended June 30

 

 

 

 

 

2008

 

 

 

2007

 

 

 

 

 

 

 

2008

 

 

 

2007

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Loans receivable, including fees

 

$

 

 

5,410

 

$

 

 

5,878

 

 

 

 

 

$

 

 

11,051

 

$

 

 

11,718

 

  Securities

 

 

 

 

1,537

 

 

 

 

1,278

 

 

 

 

 

 

 

 

3,026

 

 

 

 

2,496

 

 Other

 

 

 

 

6

 

 

 

 

90

 

 

 

 

 

 

 

 

25

 

 

 

 

111

 

   Total Interest income

 

 

 

 

6,953

 

 

 

 

7,246

 

 

 

 

 

 

 

 

14,102

 

 

 

 

14,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Deposits

 

 

 

 

1,963

 

 

 

 

2,474

 

 

 

 

 

 

 

 

4,334

 

 

 

 

4,960

 

   Short-term borrowings

 

 

 

 

178

 

 

 

 

205

 

 

 

 

 

 

 

 

365

 

 

 

 

461

 

    Long-term debt

 

 

 

 

238

 

 

 

 

281

 

 

 

 

 

 

 

 

505

 

 

 

 

527

 

   Total Interest expense

 

 

 

 

2,379

 

 

 

 

2,960

 

 

 

 

 

 

 

 

5,204

 

 

 

 

5,948

 

NET INTEREST INCOME

 

 

 

 

4,574

 

 

 

 

4,286

 

 

 

 

 

 

 

 

8,898

 

 

 

 

8,377

 

PROVISION FOR LOAN LOSSES

 

 

 

 

110

 

 

 

 

55

 

 

 

 

 

 

 

 

185

 

 

 

 

105

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

 

 

 

4,464

 

 

 

 

4,231

 

 

 

 

 

 

 

 

8,713

 

 

 

 

8,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Service charges and fees

 

 

 

 

670

 

 

 

 

635

 

 

 

 

 

 

 

 

1,308

 

 

 

 

1,241

 

  Income from fiduciary activities

 

 

 

 

110

 

 

 

 

93

 

 

 

 

 

 

 

 

202

 

 

 

 

218

 

   Net realized gains on sales of securities

 

 

 

 

9

 

 

 

 

15

 

 

 

 

 

 

 

 

9

 

 

 

 

15

 

   Gains on sale of loans

 

 

 

 

8

 

 

 

 

1

 

 

 

 

 

 

 

 

396

 

 

 

 

8

 

  Other

 

 

 

 

165

 

 

 

 

113

 

 

 

 

 

 

 

 

309

 

 

 

 

269

 

 Total other income

 

 

 

 

962

 

 

 

 

857

 

 

 

 

 

 

 

 

2,224

 

 

 

 

1,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Salaries and employee benefits

 

 

 

 

1,498

 

 

 

 

1,438

 

 

 

 

 

 

 

 

3,044

 

 

 

 

2,935

 

Occupancy, furniture and equipment

 

 

 

 

414

 

 

 

 

416

 

 

 

 

 

 

 

 

844

 

 

 

 

831

 

Data processing related

 

 

 

 

180

 

 

 

 

168

 

 

 

 

 

 

 

 

368

 

 

 

 

342

 

 Taxes, other than income

 

 

 

 

131

 

 

 

 

121

 

 

 

 

 

 

 

 

257

 

 

 

 

239

 

 Professional Fees

 

 

 

 

88

 

 

 

 

94

 

 

 

 

 

 

 

 

178

 

 

 

 

183

 

Other

 

 

 

 

661

 

 

 

 

610

 

 

 

 

 

 

 

 

1,242

 

 

 

 

1,178

 

Total other expenses

 

 

 

 

2,972

 

 

 

 

2,847

 

 

 

 

 

 

 

 

5,933

 

 

 

 

5,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

 

 

2,454

 

 

 

 

2,241

 

 

 

 

 

 

 

 

5,004

 

 

 

 

4,315

 

INCOME TAX EXPENSE

 

 

 

 

733

 

 

 

 

671

 

 

 

 

 

 

 

 

1,504

 

 

 

 

1,282

 

NET INCOME

 

$

 

 

1,721

 

$

 

 

1,570

 

 

 

 

 

$

 

 

3,500

 

$

 

 

3,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

 

 

0.63

 

$

 

 

0.56

 

 

 

 

 

$

 

 

1.28

 

$

 

 

1.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

 

 

0.62

 

$

 

 

0.55

 

 

 

 

 

$

 

 

1.26

 

$

 

 

1.07

 

 

 


NORWOOD FINANCIAL CORP.

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

 

For the Three Months Ended June 30

 

 

 

2008

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,574

 

 

 

$

4,286

 

Net income

 

 

 

 

1,721

 

 

 

 

1,570

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

 

 

3.50

%

 

 

 

3.31

%

Net interest margin (fully taxable equivalent)

 

 

 

 

4.06

%

 

 

 

4.00

%

Return on average assets

 

 

 

 

1.42

%

 

 

 

1.35

%

Return on average equity

 

 

 

 

12.19

%

 

 

 

11.77

%

Basic earnings per share

 

 

 

$

0.63

 

 

 

$

0.56

 

Diluted earnings per share

 

 

 

 

0.62

 

 

 

 

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

8,898

 

 

 

$

8,377

 

Net income

 

 

 

 

3,500

 

 

 

 

3,033

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

 

 

3.37

%

 

 

 

3.23

%

Net interest margin (fully taxable equivalent)

 

 

 

 

3.98

%

 

 

 

3.93

%

Return on average assets

 

 

 

 

1.45

%

 

 

 

1.32

%

Return on average equity

 

 

 

 

12.44

%

 

 

 

11.52

%

Basic earnings per share

 

 

 

$

1.28

 

 

 

$

1.09

 

Diluted earnings per share

 

 

 

 

1.26

 

 

 

 

1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

 

 

$

491,909

 

 

 

$

474,018

 

Total Loans receivable

 

 

 

 

332,754

 

 

 

 

321,654

 

Allowance for loan losses

 

 

 

 

4,237

 

 

 

 

3,900

 

Total deposits

 

 

 

 

365,271

 

 

 

 

373,744

 

Stockholders’ equity

 

 

 

 

55,931

 

 

 

 

53,134

 

Trust Assets under management

 

 

 

 

98,157

 

 

 

 

103,847

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

 

 

$

20.44

 

 

 

$

19.11

 

Equity to total assets

 

 

 

 

11.37

%

 

 

 

11.21

%

Allowance to total loans receivable

 

 

 

 

1.27

%

 

 

 

1.21

%

Nonperforming loans to total loans

 

 

 

 

0.09

%

 

 

 

0.15

%

Nonperforming assets to total assets

 

 

 

 

0.31

%

 

 

 

0.10

%

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets

(dollars in thousands, except share data)

(unaudited)

 

 

 

 

 

June 30

 

 

 

 

 

2008

 

 

 

2007

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

$

9,664

 

 

 

$

9,321

 

Interest bearing deposits with banks

 

 

 

 

51

 

 

 

 

3,641

 

Federal funds sold

 

 

 

 

 

 

 

 

5,940

 

Cash and cash equivalents

 

 

 

 

9,715

 

 

 

 

18,902

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

130,811

 

 

 

 

116,299

 

Securities held to maturity, fair value 2008: $721 2007: $970

 

 

 

 

706

 

 

 

 

955

 

Loans receivable (net of unearned Income)

 

 

 

 

332,754

 

 

 

 

321,654

 

Less: Allowance for loan losses

 

 

 

 

4,237

 

 

 

 

3,900

 

Net loans receivable

 

 

 

 

328,517

 

 

 

 

317,754

 

Investment in FHLB Stock

 

 

 

 

2,657

 

 

 

 

1,933

 

Bank premises and equipment, net

 

 

 

 

5,702

 

 

 

 

5,853

 

Bank owned life insurance

 

 

 

 

7,916

 

 

 

 

7,621

 

Foreclosed real estate owned

 

 

 

 

1,200

 

 

 

 

 

Accrued interest receivable

 

 

 

 

2,221

 

 

 

 

2,298

 

 Other assets

 

 

 

 

2,464

 

 

 

 

2,403

 

TOTAL ASSETS

 

 

 

$

491,909

 

 

 

$

474,018

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

 

 

$

59,496

 

 

 

$

60,440

 

Interest-bearing

 

 

 

 

305,775

 

 

 

 

313,304

 

Total deposits

 

 

 

 

365,271

 

 

 

 

373,744

 

Short-term borrowings

 

 

 

 

42,060

 

 

 

 

19,147

 

Long-term debt

 

 

 

 

23,000

 

 

 

 

23,000

 

Accrued interest payable

 

 

 

 

2,686

 

 

 

 

2,802

 

Other liabilities

 

 

 

 

2,961

 

 

 

 

2,191

 

TOTAL LIABILITIES

 

 

 

 

435,978

 

 

 

 

420,884

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Common Stock, $.10 par value, authorized 10,000,000 shares

 

 

 

 

 

 

 

 

 

 

 

issued: 2,840,872

 

 

 

 

284

 

 

 

 

284

 

Surplus

 

 

 

 

10,043

 

 

 

 

10,155

 

Retained earnings

 

 

 

 

48,642

 

 

 

 

44,877

 

Treasury stock, at cost: 2008: 104,641 shares, 2007: 60,914 shares

 

 

 

 

(3,250

)

 

 

 

(1,863

)

Accumulated other comprehensive income (loss)

 

 

 

 

212

 

 

 

 

(319

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

 

 

55,931

 

 

 

 

53,134

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

$

491,909

 

 

 

$

474,018

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

 

 

 

 

30-Jun

 

 

 

31-Mar

 

 

 

31-Dec

 

 

 

30-Sep

 

 

 

30-Jun

 

 

 

 

 

2008

 

 

 

2008

 

 

 

2007

 

 

 

2007

 

 

 

2007

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

$

9,664

 

 

 

$

8,283

 

$

 

 

9,014

 

 

 

$

8,656

 

 

 

$

9,321

 

Interest bearing deposits with banks

 

 

 

 

51

 

 

 

 

33

 

 

 

 

50

 

 

 

 

218

 

 

 

 

3,641

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,940

 

Cash and cash equivalents

 

 

 

 

9,715

 

 

 

 

8,316

 

 

 

 

9,064

 

 

 

 

8,874

 

 

 

 

18,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Securities available for sale

 

 

 

 

130,811

 

 

 

 

130,633

 

 

 

 

123,987

 

 

 

 

118,736

 

 

 

 

116,299

 

 Securities held to maturity

 

 

 

 

706

 

 

 

 

706

 

 

 

 

705

 

 

 

 

705

 

 

 

 

955

 

 Loans receivable (net of unearned Income)

 

 

 

 

332,754

 

 

 

 

329,377

 

 

 

 

331,296

 

 

 

 

328,582

 

 

 

 

321,654

 

Less: Allowance for loan losses

 

 

 

 

4,237

 

 

 

 

4,137

 

 

 

 

4,081

 

 

 

 

3,979

 

 

 

 

3,900

 

  Net loans receivable

 

 

 

 

328,517

 

 

 

 

325,240

 

 

 

 

327,215

 

 

 

 

324,603

 

 

 

 

317,754

 

 Investment in FHLB stock

 

 

 

 

2,657

 

 

 

 

2,124

 

 

 

 

2,072

 

 

 

 

1,989

 

 

 

 

1,933

 

Bank premises and equipment, net

 

 

 

 

5,702

 

 

 

 

5,668

 

 

 

 

5,742

 

 

 

 

5,764

 

 

 

 

5,853

 

Foreclosed real estate owned

 

 

 

 

1,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

12,601

 

 

 

 

11,280

 

 

 

 

11,825

 

 

 

 

12,195

 

 

 

 

12,322

 

TOTAL ASSETS

 

 

 

$

491,909

 

 

 

$

483,967

 

$

 

 

480,610

 

 

 

$

472,866

 

 

 

$

474,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

 

 

$

59,496

 

 

 

$

55,618

 

$

 

 

60,061

 

 

 

$

60,880

 

 

 

$

60,440

 

Interest- bearing deposits

 

 

 

 

305,775

 

 

 

 

315,535

 

 

 

 

309,939

 

 

 

 

306,673

 

 

 

 

313,304

 

Total deposits

 

 

 

 

365,271

 

 

 

 

371,153

 

 

 

 

370,000

 

 

 

 

367,553

 

 

 

 

373,744

 

Other borrowings

 

 

 

 

65,060

 

 

 

 

51,006

 

 

 

 

49,686

 

 

 

 

45,628

 

 

 

 

42,147

 

 Other liabilities

 

 

 

 

5,647

 

 

 

 

5,234

 

 

 

 

5,105

 

 

 

 

4,965

 

 

 

 

4,993

 

TOTAL LIABILITIES

 

 

 

 

435,978

 

 

 

 

427,393

 

 

 

 

424,791

 

 

 

 

418,146

 

 

 

 

420,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

55,931

 

 

 

 

56,574

 

 

 

 

55,819

 

 

 

 

54,720

 

 

 

 

53,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

$

491,909

 

 

 

$

483,967

 

$

 

 

480,610

 

 

 

$

472,866

 

 

 

$

474,018

 

 

 


N    NORWOOD FINANCIAL CORP.

      Consolidated Statements of Income (unaudited)

      (dollars in thousands, except per share data)

 

 

 

 

 

30-Jun

 

 

 

31-Mar

 

 

 

31-Dec

 

 

 

30-Sep

 

 

 

30-Jun

 

Three months ended

 

 

 

2008

 

 

 

2008

 

 

 

2007

 

 

 

2007

 

 

 

2007

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Loans receivable, including fees

 

 

 

$

5,410

 

 

 

$

5,641

 

 

 

$

5,948

 

 

 

$

6,054

 

 

 

$

5,878

 

 Securities

 

 

 

 

1,537

 

 

 

 

1,489

 

 

 

 

1,448

 

 

 

 

1,370

 

 

 

 

1,278

 

 Other

 

 

 

 

6

 

 

 

 

19

 

 

 

 

77

 

 

 

 

33

 

 

 

 

90

 

Total Interest income

 

 

 

 

6,953

 

 

 

 

7,149

 

 

 

 

7,473

 

 

 

 

7,457

 

 

 

 

7,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits

 

 

 

 

1,963

 

 

 

 

2,371

 

 

 

 

2,518

 

 

 

 

2,489

 

 

 

 

2,474

 

 Borrowings

 

 

 

 

416

 

 

 

 

454

 

 

 

 

552

 

 

 

 

476

 

 

 

 

486

 

Total Interest expense

 

 

 

 

2,379

 

 

 

 

2,825

 

 

 

 

3,070

 

 

 

 

2,965

 

 

 

 

2,960

 

NET INTEREST INCOME

 

 

 

 

4,574

 

 

 

 

4,324

 

 

 

 

4,403

 

 

 

 

4,492

 

 

 

 

4,286

 

PROVISION FOR LOAN LOSSES

 

 

 

 

110

 

 

 

 

75

 

 

 

 

120

 

 

 

 

90

 

 

 

 

55

 

NET INTEREST INCOME AFTER PROVISION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR LOAN LOSSES

 

 

 

 

4,464

 

 

 

 

4,249

 

 

 

 

4,283

 

 

 

 

4,402

 

 

 

 

4,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Service charges and fees

 

 

 

 

670

 

 

 

 

638

 

 

 

 

633

 

 

 

 

635

 

 

 

 

635

 

 Income from fiduciary activities

 

 

 

 

110

 

 

 

 

92

 

 

 

 

88

 

 

 

 

117

 

 

 

 

93

 

 Net realized gains on sales of securities

 

 

 

 

9

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

15

 

 Gains on sale of loans

 

 

 

 

8

 

 

 

 

388

 

 

 

 

7

 

 

 

 

8

 

 

 

 

1

 

Other

 

 

 

 

165

 

 

 

 

144

 

 

 

 

130

 

 

 

 

153

 

 

 

 

113

 

Total other income

 

 

 

 

962

 

 

 

 

1,262

 

 

 

 

860

 

 

 

 

913

 

 

 

 

857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Salaries and employee benefits

 

 

 

 

1,498

 

 

 

 

1,546

 

 

 

 

1,458

 

 

 

 

1,432

 

 

 

 

1,438

 

 Occupancy, furniture and equipment , net

 

 

 

 

414

 

 

 

 

430

 

 

 

 

409

 

 

 

 

400

 

 

 

 

416

 

Other

 

 

 

 

1,060

 

 

 

 

985

 

 

 

 

979

 

 

 

 

955

 

 

 

 

993

 

Total other expenses

 

 

 

 

2,972

 

 

 

 

2,961

 

 

 

 

2,846

 

 

 

 

2,787

 

 

 

 

2,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

 

 

2,454

 

 

 

 

2,550

 

 

 

 

2,297

 

 

 

 

2,528

 

 

 

 

2,241

 

INCOME TAX EXPENSE

 

 

 

 

733

 

 

 

 

771

 

 

 

 

625

 

 

 

 

722

 

 

 

 

671

 

NET INCOME

 

 

 

$

1,721

 

 

 

$

1,779

 

 

 

$

1,672

 

 

 

$

1,806

 

 

 

$

1,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

$

0.63

 

 

 

$

0.65

 

 

 

$

0.61

 

 

 

$

0.65

 

 

 

$

0.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

$

0.62

 

 

 

$

0.64

 

 

 

$

0.60

 

 

 

$

0.64

 

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per share

 

 

 

$

20.44

 

 

 

$

20.65

 

 

 

$

20.27

 

 

 

$

19.77

 

 

 

$

19.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

 

 

12.19

%

 

 

 

12.71

%

 

 

 

12.02

%

 

 

 

13.29

%

 

 

 

11.77

%

Return on average assets

 

 

 

 

1.42

%

 

 

 

1.49

%

 

 

 

1.38

%

 

 

 

1.53

%

 

 

 

1.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

3.50

%

 

 

 

3.24

%

 

 

 

3.24

%

 

 

 

3.39

%

 

 

 

3.31

%

Net interest margin

 

 

 

 

4.06

%

 

 

 

3.90

%

 

 

 

3.95

%

 

 

 

4.11

%

 

 

 

4.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to total loans

 

 

 

 

1.27

%

 

 

 

1.26

%

 

 

 

1.23

%

 

 

 

1.21

%

 

 

 

1.21

%

Net charge-offs/(recoveries) to average loans (annualized)

 

 

 

 

0.01

%

 

 

 

0.02

%

 

 

 

0.02

%

 

 

 

0.01

%

 

 

 

0.03

%

Nonperforming loans to total loans

 

 

 

 

0.09

%

 

 

 

0.09

%

 

 

 

0.05

%

 

 

 

0.04

%

 

 

 

0.15

%

Nonperforming assets to total assets

 

 

 

 

0.31

%

 

 

 

0.06

%

 

 

 

0.03

%

 

 

 

0.03

%

 

 

 

0.10

%