10-Q 1 fds20190531_10q.htm FORM 10-Q fds20190531_10q.htm
 

 



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

_________________________________________________

Form 10-Q

_________________________________________________

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended May 31, 2019

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______to ______

Commission File Number: 1-11869

_________________________________________________

FACTSET RESEARCH SYSTEMS INC.

 

(Exact name of registrant as specified in its charter)

_________________________________________________

 

Delaware

13-3362547

(State or other jurisdiction of

incorporation)

(I.R.S. Employer

Identification No.)

 

601 Merritt 7, Norwalk, Connecticut

06851

(Address of principal executive office)

(Zip Code)

 

Registrant’s telephone number, including area code: (203) 810-1000

_________________________________________________

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer    Non-accelerated filer   Smaller reporting company    Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YesNo

 

The number of shares outstanding of the registrant’s common stock, $.01 par value, as of June 28, 2019 was 38,255,947.

 

Title of each class

Trading Symbols(s)

Name of each exchange on which registered

Common Stock, $0.01 Par Value

FDS

New York Stock Exchange

Nasdaq Global Select Market

 

 

 

 

 

FactSet Research Systems Inc.

Form 10-Q

For the Quarter Ended May 31, 2019

 

Index

 

   

Page

Part I

FINANCIAL INFORMATION

 
     

Item 1.

Financial Statements

 
     
 

Consolidated Statements of Income for the three and nine months ended May 31, 2019 and 2018

3

     
 

Consolidated Statements of Comprehensive Income for the three and nine months ended May 31, 2019 and 2018

4
     
 

Consolidated Balance Sheets at May 31, 2019 and August 31, 2018

5

     
 

Consolidated Statements of Cash Flows for the nine months ended May 31, 2019 and 2018

6
     
 

Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended May 31, 2019

7
     
 

Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended May 31, 2018

8
     
 

Notes to the Consolidated Financial Statements

9
     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

33
     

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

49
     

Item 4.

Controls and Procedures

50
     

Part II

OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

51
     

Item 1A.

Risk Factors

51
     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

51
     

Item 3.

Defaults Upon Senior Securities

51
     

Item 4.

Mine Safety Disclosures

51
     

Item 5.

Other Information

51
     

Item 6.

Exhibits

52
     
 

Signatures

53

 

For additional information about FactSet Research Systems Inc. and access to its Annual Reports to Stockholders and Securities and Exchange Commission filings, free of charge, please visit FactSet’s website (https://investor.factset.com). Any information on or linked from the website is not incorporated by reference into this Quarterly Report on Form 10-Q.

 

2

 

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

FactSet Research Systems Inc.

CONSOLIDATED STATEMENTS OF INCOME – Unaudited

 

   

Three Months Ended
May 31,

   

Nine Months Ended
May 31,

 

(In thousands, except per share data)

 

2019

   

2018

   

2019

   

2018

 

Revenues

  $ 364,533     $ 339,911     $ 1,071,068     $ 1,004,283  

Operating expenses

                               

Cost of services

    163,832       165,073       495,716       489,829  

Selling, general and administrative

    83,461       81,573       248,885       236,606  

Total operating expenses

    247,293       246,646       744,601       726,435  
                                 

Operating income

    117,240       93,265       326,467       277,848  

Other expense

                               

Interest expense, net of interest income

    3,856

 

    3,754

 

    12,791

 

    9,945

 

Income before income taxes

    113,384       89,511       313,676       267,903  
                                 

Provision for income taxes

    21,119       14,765       52,413       69,641  

Net income

  $ 92,265     $ 74,746     $ 261,263     $ 198,262  
                                 

Basic earnings per common share

  $ 2.41     $ 1.94     $ 6.85     $ 5.10  

Diluted earnings per common share

  $ 2.37     $ 1.91     $ 6.73     $ 5.01  
                                 

Basic weighted average common shares

    38,223       38,594       38,128       38,890  

Diluted weighted average common shares

    38,993       39,104       38,807       39,543  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3

 

 

FactSet Research Systems Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME – Unaudited

 

   

Three Months Ended
May 31,

   

Nine Months Ended
May 31,

 

(In thousands)

 

2019

   

2018

   

2019

   

2018

 

Net income

  $ 92,265     $ 74,746     $ 261,263     $ 198,262  
                                 

Other comprehensive (loss) income, net of tax

                               

Net unrealized (loss) gain on cash flow hedges*

    (160

)

    (2,361

)

    1,405       (4,105

)

Foreign currency translation adjustments

    (11,326

)

    (20,126

)

    (15,804

)

    (2,260

)

Other comprehensive (loss) income

    (11,486

)

    (22,487

)

    (14,399

)

    (6,365

)

Comprehensive income

  $ 80,779     $ 52,259     $ 246,864     $ 191,897  

 

* For the three months ended May 31, 2019, the unrealized loss on cash flow hedges was net of a tax benefit of $65. For the nine months ended May 31, 2019, the unrealized gain on cash flow hedges was net of a tax expense of $702. For the three and nine months ended May 31, 2018, the unrealized loss on cash flow hedges was net of a tax benefit of $976 and $2,166, respectively.

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4

 

 

FactSet Research Systems Inc.

CONSOLIDATED BALANCE SHEETS – Unaudited

 

(In thousands, except share data)

 

May 31,
2019

   

August 31,
2018

 

ASSETS

               

Cash and cash equivalents

  $ 323,960     $ 208,623  

Investments

    26,355       29,259  

Accounts receivable, net of reserves of $5,254 at May 31, 2019 and $3,490 at August 31, 2018

    153,461       156,639  

Prepaid taxes

    10,365       6,274  

Prepaid expenses and other current assets

    35,030       30,121  

Total current assets

    549,171       430,916  
                 

Property, equipment and leasehold improvements, net

    105,287       100,545  

Goodwill

    690,956       701,833  

Intangible assets, net

    129,205       148,935  

Deferred taxes

    5,997       9,716  

Other assets

    31,285       27,502  

TOTAL ASSETS

  $ 1,511,901     $ 1,419,447  
                 

LIABILITIES

               

Accounts payable and accrued expenses

  $ 67,174     $ 72,059  

Accrued compensation

    42,515       66,479  

Deferred fees

    50,509       49,700  

Taxes payable

    3,820       8,453  

Dividends payable

    27,506       24,443  

Total current liabilities

    191,524       221,134  
                 

Long-term debt

    574,129       574,775  

Deferred taxes

    19,006       21,190  

Deferred fees

    11,750       7,833  

Taxes payable

    24,323       29,626  

Deferred rent and other non-current liabilities

    36,760       38,989  

TOTAL LIABILITIES

  $ 857,492     $ 893,547  

Commitments and contingencies (see Note 17)

               
                 

STOCKHOLDERS’ EQUITY

               

Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued

  $     $  

Common stock, $.01 par value, 150,000,000 shares authorized, 39,982,823 and 39,264,849 shares issued, 38,217,763 and 38,192,586 shares outstanding at May 31, 2019 and August 31, 2018, respectively

    400       393  

Additional paid-in capital

    781,705       667,531  

Treasury stock, at cost: 1,765,060 and 1,072,263 shares at May 31, 2019 and August 31, 2018, respectively

    (371,722

)

    (213,428

)

Retained earnings

    309,147       122,843  

Accumulated other comprehensive loss

    (65,121

)

    (51,439

)

TOTAL STOCKHOLDERS’ EQUITY

  $ 654,409     $ 525,900  
                 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 1,511,901     $ 1,419,447  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5

 

 

FactSet Research Systems Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS Unaudited

 

   

Nine Months Ended
May 31,

 

(in thousands)

 

2019

   

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

               

Net income

  $ 261,263     $ 198,262  

Adjustments to reconcile net income to net cash provided by operating activities

               

Depreciation and amortization

    43,943       42,848  

Stock-based compensation expense

    24,135       23,241  

Deferred income taxes

    1,294       848  

Loss on sale of assets

    195       18  

Changes in assets and liabilities, net of effects of acquisitions

               

Accounts receivable, net of reserves

    3,112       3,067  

Accounts payable and accrued expenses

    (4,783

)

    3,423  

Accrued compensation

    (23,672

)

    (20,629

)

Deferred fees

    4,826       13,027  

Taxes payable, net of prepaid taxes

    (2,232

)

    25,928  

Other, net

    (2,757

)

    (10,691

)

Net cash provided by operating activities

    305,324       279,342  
                 

CASH FLOWS FROM INVESTING ACTIVITIES

               

Purchases of investments

    (8,180

)

    (9,608

)

Proceeds from maturity or sale of investments

    11,543       9,872  

Purchases of property, equipment and leasehold improvements, net of proceeds from dispositions

    (32,906

)

    (18,375

)

Net cash used in investing activities

    (29,543

)

    (18,111

)

                 

CASH FLOWS FROM FINANCING ACTIVITIES

               

Dividend payments

    (75,769

)

    (65,037

)

Repurchases of common stock

    (158,294

)

    (235,869

)

Repayment of debt

    (575,000

)

     

Proceeds from debt

    575,000        

Other financing activities

    (901

)

    2,218  

Proceeds from employee stock plans

    78,926       57,529  

Net cash used by financing activities

    (156,038

)

    (241,159

)

                 

Effect of exchange rate changes on cash and cash equivalents

    (4,406

)

    (1,742

)

Net increase in cash and cash equivalents

    115,337       18,330  

Cash and cash equivalents at beginning of period

    208,623       194,731  

Cash and cash equivalents at end of period

  $ 323,960     $ 213,061  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6

 

 

FactSet Research Systems Inc.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY- Unaudited

 

For the three months ended May 31, 2019

 

 

 

Common Stock

   

Additional

Paid-in

   

Treasury Stock

   

Retained

   

Accumulated

Other

Comprehensive

   

Total

Stockholders’

 
(in thousands, except share data)  

Shares

   

Par Value

    Capital    

Shares

   

Amount

    Earnings     Loss     Equity  

Balance as of February 28, 2019

    39,690,225     $ 397     $ 732,538       1,590,060     $ (324,167

)

  $ 244,388     $ (53,635

)

  $ 599,521  

Net income

                                            92,265               92,265  

Other comprehensive (loss) income

                                                    (11,486

)

    (11,486

)

Common stock issued for employee stock plans

    292,598       3       41,172                                       41,175  

Vesting of restricted stock

                                                             

Repurchases of common stock

                            175,000       (47,555

)

                    (47,555

)

Stock-based compensation expense

                    7,995                                       7,995  

Dividends declared

                                            (27,506

)

            (27,506

)

Balance as of May 31, 2019

    39,982,823     $ 400     $ 781,705       1,765,060     $ (371,722

)

  $ 309,147     $ (65,121

)

  $ 654,409  

 

For the nine months ended May 31, 2019

 

 

 

Common Stock

   

Additional

Paid-in

   

Treasury Stock

   

Retained

   

Accumulated

Other

Comprehensive

   

Total

Stockholders’

 
(in thousands, except share data)  

Shares

   

Par Value

    Capital    

Shares

   

Amount

    Earnings       Loss     Equity  

Balance as of August 31, 2018

    39,264,849     $ 393     $ 667,531       1,072,263     $ (213,428

)

  $ 122,843     $ (51,439

)

  $ 525,900  

Net income

                                            261,263               261,263  

Other comprehensive (loss) income

                                                    (14,399

)

    (14,399

)

Common stock issued for employee stock plans

    642,444       7       90,039                                       90,046  

Vesting of restricted stock

    75,530                       27,852       (6,155

)

                    (6,155

)

Repurchases of common stock

                            664,945       (152,139

)

                    (152,139

)

Stock-based compensation expense

                    24,135                                       24,135  

Dividends declared

                                            (76,263

)

            (76,263

)

Cumulative effect of adoption of accounting standards*

                                            1,304       717       2,021  

Balance as of May 31, 2019

    39,982,823     $ 400     $ 781,705       1,765,060     $ (371,722

)

  $ 309,147     $ (65,121

)

  $ 654,409  

 

* Includes the cumulative effect of adoption of accounting standards primarily due to both the adoption of the new revenue recognition standard (ASC 606) resulting in a cumulative increase to retained earnings related to certain fulfillment costs and the accounting standard update related to the U.S. Tax Cuts and Jobs Act ("TCJA") providing for the reclassification from accumulated other comprehensive loss to retained earnings for stranded tax effects. See Notes 3 and 4 for additional information.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7

 

 

FactSet Research Systems Inc.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY- Unaudited

 

For the three months ended May 31, 2018

 

   

Common Stock

   

Additional

Paid-in

   

Treasury Stock

Shares Amount

   

Retained

   

Accumulated

Other

Comprehensive

   

Total

Stockholders’

 
(in thousands, except share data)  

Shares

   

Par Value

    Capital    

Shares

   

Amount

    Earnings     Loss     Equity  

Balance as of February 28, 2018

    39,047,153     $ 390     $ 625,394       120,000     $ (23,379

)

  $ 28,283     $ (18,598

)

  $ 612,090  

Net income

                                            74,746               74,746  

Other comprehensive (loss) income

                                                    (22,487

)

    (22,487

)

Common stock issued for employee stock plans

    77,204       1       9,691                                       9,692  

Vesting of restricted stock

    224                                                        

Repurchases of common stock

                            620,000       (121,963

)

                    (121,963

)

Stock-based compensation expense

                    7,821                                       7,821  

Dividends declared

                                            (24,566

)

            (24,566

)

Retirement of treasury shares

                                                             

Balance as of May 31, 2018

    39,124,581     $ 391     $ 642,906       740,000     $ (145,342

)

  $ 78,463     $ (41,085

)

  $ 535,333  

 

For the nine months ended May 31, 2018

 

   

Common Stock

   

Additional

Paid-in

   

Treasury Stock

   

Retained

   

Accumulated

Other

Comprehensive

   

Total

Stockholders’

 
(in thousands, except share data)  

Shares

   

Par Value

    Capital    

Shares

   

Amount

    Earnings     Loss     Equity  

Balance as of August 31, 2017

    51,845,132     $ 518     $ 741,748       12,822,100     $ (1,606,678

)

  $ 1,458,823     $ (34,720

)

  $ 559,691  

Net income

                                            198,262               198,262  

Other comprehensive (loss) income

                                                    (6,365

)

    (6,365

)

Common stock issued for employee stock plans

    557,075       6       64,634       106       (19

)

                    64,621  

Vesting of restricted stock

    15,063                       5,563       (1,014

)

                    (1,014

)

Repurchases of common stock

                            1,204,920       (234,836

)

                    (234,836

)

Stock-based compensation expense

                    23,241                                       23,241  

Dividends declared

                                            (68,267

)

            (68,267

)

Retirement of treasury shares

    (13,292,689

)

    (133

)

    (186,717

)

    (13,292,689

)

    1,697,205       (1,510,355

)

             

Balance as of May 31, 2018

    39,124,581     $ 391     $ 642,906       740,000     $ (145,342

)

  $ 78,463     $ (41,085

)

  $ 535,333  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FactSet Research Systems Inc.

May 31, 2019

(Unaudited)

 

 

 

1. ORGANIZATION AND NATURE OF BUSINESS

 

FactSet Research Systems Inc. (the "Company" or "FactSet") is a global provider of integrated financial information, analytical applications and industry-leading service for the global investment community. These clients include portfolio managers, investment research professionals, investment bankers, risk and performance analysts, and wealth advisors. From streaming real-time data to historical information, including quotes, estimates, news and commentary, FactSet offers proprietary and third-party content through desktop, web, mobile, and off-platform solutions. The Company’s broad application suite offers tools and resources including company and industry analyses, full screening tools, portfolio analysis, risk profiles, alpha-testing, portfolio optimization and research management solutions. With recent acquisitions, FactSet has continued to expand its solutions across the investment lifecycle from idea generation to performance and client reporting. The Company delivers insight and information to investment professionals through key workflow solutions including Research, Analytics, Wealth, and Content and Technology Solutions ("CTS"). The Company’s revenue is primarily derived from subscriptions to products and services such as workstations, analytics, enterprise data, research management, and trade execution.

 

 

 

2. BASIS OF PRESENTATION

 

FactSet conducts business globally and is managed on a geographic basis. The accompanying unaudited consolidated financial statements and notes of FactSet and its wholly-owned subsidiaries included in this Quarterly Report on Form 10-Q are prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by GAAP for annual financial statements. The accompanying consolidated financial statements include the accounts of the Company and our wholly-owned subsidiaries. All intercompany activity and balances have been eliminated.

 

In the opinion of management, the accompanying unaudited consolidated financial statements include all normal recurring adjustments, transactions or events discretely impacting the interim periods considered necessary to present fairly the Company’s financial position, results of operations, equity and cash flows. The information in this Quarterly Report on Form 10-Q should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended August 31, 2018, filed with the Securities and Exchange Commission ("SEC") on October 30, 2018.

 

The Company has evaluated subsequent events through the date that the financial statements were issued.

 

Reclassification

Certain comparative figures in the Company's Consolidated Statement of Cash Flows have been reclassified to conform to the current year's presentation.

 

 

 

3. RECENT ACCOUNTING PRONOUNCEMENTS

 

As of May 31, 2019, the Company implemented all applicable new accounting standards and updates issued by the Financial Accounting Standards Board ("FASB") that were in effect. There were no new standards or updates adopted during the first nine months of fiscal 2019 that had a material impact on the consolidated financial statements.

 

New Accounting Standards or Updates Recently Adopted

 

Revenue Recognition

In May 2014 and July 2015, the FASB issued accounting standard updates which clarified principles for recognizing revenue arising from contracts with clients and superseded most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled, in exchange for those goods or services. The new guidance also requires increased disclosures including the nature, amount, timing, and uncertainty of revenue and cash flows related to contracts with clients.

 

The standard allows two methods of adoption: i) retrospectively to each prior period presented ("full retrospective method"), or ii) retrospectively with the cumulative effect recognized in retained earnings as of the date of adoption ("modified retrospective method"). FactSet adopted the new standard using the modified retrospective method as of the beginning of its first quarter of fiscal 2019.

 

9

 

 

FactSet’s implementation efforts include the evaluation of contract revenue under the new guidance. Additionally, an assessment of the qualitative and quantitative impacts of pricing changes during the contractual term and fulfillment costs was made.

 

The Company derives most of its revenues by providing client access to its hosted proprietary data and analytics platform, which can include various combinations of products and services available over the contractual term. The Company determined that the subscription-based service represents a single performance obligation covering a series of distinct products and services that are substantially the same and that have the same pattern of transfer to the client. FactSet recorded an opening cumulative increase to retained earnings of $2.5 million, or $2.0 million net of tax, during the first quarter of fiscal 2019, related to certain fulfillment costs, which include up-front costs to allow for the delivery of services and products that are expected to be recovered. Under the new standard, such up-front costs are recognized as an asset and amortized consistent with the associated revenue for providing the services. The adoption of the new standards did not materially change the Company’s accounting policy for revenue recognition and did not have a material impact on the Company’s consolidated financial statements. Refer to Note 4 Revenue Recognition for further details.

 

Recognition and Measurement of Financial Assets and Financial Liabilities

During the first quarter of fiscal 2019, FactSet adopted the accounting standard update issued by the FASB in January 2016, which amended the recognition, measurement, presentation, and disclosure of certain financial instruments. Under the amended guidance, investments in equity securities, excluding equity method investments, will be measured at fair value with changes in fair value to be recognized in net income. This guidance was applied on a modified retrospective approach through a cumulative effect adjustment to retained earnings as permitted by the standard and did not have a material impact on the Company’s consolidated financial statements.

 

Cash Flow Simplification

During the first quarter of fiscal 2019, FactSet adopted the accounting standard update issued by the FASB in August 2016, which simplified how certain transactions are classified in the statement of cash flows. This included revised guidance on the cash flow classification of debt prepayments and debt extinguishment costs, contingent consideration payments made after a business combination and distributions received from equity method investments. The guidance is intended to reduce diversity in practice across all industries. The adoption of this standard had no impact on the Company’s consolidated financial statements.

 

Income Taxes on Intra-Entity Transfers of Assets

During the first quarter of fiscal 2019, FactSet adopted the accounting standard update issued by the FASB in October 2016, which removed the prohibition against the immediate recognition of the current and deferred income tax effects of intra-entity transfers of assets other than inventory. The guidance was issued in order to reduce diversity in practice related to the tax consequences of certain types of intra-entity asset transfers, particularly those involving intellectual property. The adoption of this standard had no impact on the Company’s consolidated financial statements.

 

Share-Based Payments

During the first quarter of fiscal 2019, FactSet adopted the accounting standard update issued by the FASB in May 2017, which amended the scope of modification accounting for share-based payment arrangements. The guidance focused on changes to the terms or conditions of share-based payment awards that would require the application of modification accounting and specifies that an entity would not apply modification accounting if the fair value, vesting conditions and classification of the awards are the same immediately before and after the modification. The adoption of this standard had no impact on the Company’s consolidated financial statements.

 

Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

During the first quarter of fiscal 2019, FactSet adopted the accounting standard update issued by the FASB in February 2018, which allowed companies to reclassify certain stranded income tax effects resulting from the enactment of the Tax Cuts and Jobs Act (the "TCJA") from accumulated other comprehensive income to retained earnings. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements.

 

Implementation Costs in a Cloud Computing Arrangement

During the first quarter of fiscal 2019, FactSet adopted the accounting standard update issued by the FASB in August 2018, which related to a client’s accounting for implementation costs incurred in a cloud computing arrangement that is a service contract. This guidance aligns the requirements for capitalizing implementation costs in a cloud computing service contract with the guidance for capitalizing implementation costs to develop or obtain internal-use software. Capitalized implementation costs will be amortized over the term of the arrangement. This accounting standard update will be effective for the Company beginning in the first quarter of fiscal 2021, however the Company elected to early adopt this standard on a prospective basis during the first quarter of fiscal 2019. There was no impact to the Company’s consolidated financial statements as a result of the adoption of this standard, as FactSet is currently accounting for costs incurred in a cloud computing arrangement in accordance with the guidance provided in this standard.

 

10

 

 

Recent Accounting Standards or Updates Not Yet Effective

 

Leases

In February 2016, the FASB issued an accounting standard update related to accounting for leases. The guidance introduces a lessee model that requires most leases to be reported on the balance sheet. The accounting standard update aligns many of the underlying principles of the new lessor model with those in the FASB’s new revenue recognition standard. The guidance also eliminates the requirement in current GAAP for an entity to use bright-line tests in determining lease classification. This accounting standard update will be effective for FactSet beginning in the first quarter of fiscal 2020, with early adoption in fiscal 2019 permitted. The Company is currently evaluating the impact of this accounting standard update, including the transition method, but expects the adoption to have a material impact to its balance sheet. However, it does not expect the adoption to have a material impact on the statements of income, comprehensive income or cash flows. Refer to Note 17 Commitments and Contingencies for information regarding the Company’s undiscounted future lease commitments.

 

Goodwill Impairment Test

In January 2017, the FASB issued an accounting standard update which removes the requirement for companies to compare the implied fair value of goodwill with its carrying amount as part of step 2 of the goodwill impairment test. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This accounting standard update will be effective for the Company beginning in the first quarter of fiscal 2021, with early adoption permitted for any impairment tests performed after January 1, 2017 and is not expected to have a material impact on the consolidated financial statements.

 

Hedge Accounting Simplification

In August 2017, the FASB issued an accounting standard update to reduce the complexity of and simplify the application of hedge accounting. The guidance refines and expands hedge accounting for both financial and nonfinancial risk components, eliminates the need to separately measure and report hedge ineffectiveness, and aligns the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. This guidance will be effective for the Company beginning in the first quarter of fiscal 2020, with early adoption permitted. The Company is currently evaluating the impact of this accounting standard update but it is not expected to have a material impact on the consolidated financial statements.

 

No other new accounting pronouncements issued or effective as of May 31, 2019 have had or are expected to have an impact on the Company’s consolidated financial statements.

 

 

 

4. REVENUE RECOGNITION

 

In May 2014 and July 2015, the FASB issued accounting standard updates which clarified principles for recognizing revenue arising from contracts with customers (ASC 606) and superseded most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue standard is that an entity recognizes revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance applies a five-step model for revenue measurement and recognition and also requires increased disclosures including the nature, amount, timing, and uncertainty of revenue and cash flows related to contracts with clients.

 

The Company adopted the standard at the beginning of the first quarter of fiscal 2019, using the modified retrospective method of adoption and applied the guidance to those contracts that were not completed as of August 31, 2018. Under the modified retrospective method of adoption, the cumulative effect of applying the new standard is recorded at the date of initial application, with no restatement of the comparative prior periods presented. The Company assessed its revenue contracts with clients under the new standards and determined that the adoption did not materially change the timing or amount of revenue recognized.

 

The Company derives most of its revenues by providing client access to its hosted proprietary data and analytics platform which can include various combinations of products and services available over the contractual term. The hosted platform is a subscription-based service that consists primarily of providing access to products and services including workstations, analytics, enterprise data, research management, and trade execution. The Company determined that the subscription-based service represents a single performance obligation covering a series of distinct products and services that are substantially the same and that have the same pattern of transfer to the client. The Company determined that the nature of the promise to the client is to provide daily access to one overall data and analytics platform. This platform provides integrated financial information, analytical applications and industry-leading service for the investment community. Based on the nature of the services and products offered by FactSet, the Company applies an input time-based measure of progress as the client is simultaneously receiving and consuming the benefits of the platform. The Company records revenue for its contracts using the over-time revenue recognition model as a client is invoiced or performance in satisfied, which is comparable with how revenue is recognized today. FactSet does not consider payment terms a performance obligation for customers with contractual terms that are one year or less and has elected the practical expedient.

 

11

 

 

In FactSet’s assessment of contracts with clients, the Company did identify a small portion of contracts with certain fulfillment costs, which include up-front costs to allow for the delivery of services and products that are expected to be recovered. In connection with the adoption of the new standard, these fulfillment costs are recognized as an asset and amortized consistent with the associated revenue for providing the services, which prior to adoption were expensed. As a result, during the first quarter of fiscal 2019, FactSet recorded an opening cumulative increase to Retained earnings of $2.5 million, or $2.0 million net of tax, with an offsetting increase related to the current asset portion in Prepaid expenses and other current assets and the non-current asset portion in Other assets based on the term of the license period. Prospectively, fulfillment costs will continue to be recognized in the same accounts used for the adoption impact, which include the Prepaid expenses and other current assets account for the current portion and Other assets for the non-current portion, based on the term of the license period. The differences between the Company’s reported operating results for the three months and nine months ended May 31, 2019, which reflect the application of the new standard on the Company’s contracts, and the results that would have been reported as if the accounting was performed pursuant to the accounting standards previously in effect, were not material. There are no significant judgments that would impact the timing of revenue recognition. The majority of client contracts have a duration of one year or less, or the amount FactSet is entitled to receive corresponds directly with the value of performance obligations completed to date, and therefore, the Company does not disclose the value of the remaining unsatisfied performance obligations.

 

Disaggregated Revenue

 

The Company disaggregates revenue from contracts with clients by demographic region which include U.S., Europe and Asia Pacific. FactSet believes these geographic regions are reflective of how the Company manages the business and the demographic markets in which it serves. The geographic regions best depict the nature, amount, timing and uncertainty of revenues and cash flows related to contracts with clients. Refer to Note 8 Segment Information for further information on revenues by geographic region.

 

The following table presents this disaggregation of revenue by geography:

 

   

Three Months Ended May 31,

   

Nine Months Ended May 31,

 

(in thousands)

 

2019

   

2018

   

2019

   

2018

 

U.S.

  $ 226,961     $ 210,308     $ 672,479     $ 627,976  

Europe

    102,499       98,856       299,197       286,789  

Asia Pacific

    35,073       30,747       99,392       89,518  

Total Revenue

  $ 364,533     $ 339,911     $ 1,071,068     $ 1,004,283  

 

 

5. FAIR VALUE MEASURES

 

Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability (i.e., the "exit price") in an orderly transaction between market participants at the measurement date. In determining fair value, the use of various valuation methodologies, including market, income and cost approaches is permissible. The Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability. 

 

Fair Value Hierarchy

 

The accounting guidance for fair value measurements establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value based on the reliability of inputs. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect their placement within the fair value hierarchy levels. The Company has categorized its cash equivalents, investments and derivatives within the fair value hierarchy as follows:

 

Level 1 – applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. These Level 1 assets and liabilities include the Company’s corporate money market funds that are classified as cash equivalents.

 

12

 

 

Level 2 – applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. The Company’s mutual funds, certificates of deposit, and derivative instruments are classified as Level 2.

 

Level 3 – applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. There were no Level 3 assets or liabilities held by the Company as of May 31, 2019 or August 31, 2018.

 

(a) Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following tables show by level within the fair value hierarchy the Company’s assets and liabilities that are measured at fair value on a recurring basis at May 31, 2019 and August 31, 2018. The Company did not have any transfers between Level 1 and Level 2 fair value measurements during the periods presented.

 

   

Fair Value Measurements at May 31, 2019

 

(in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Corporate money market funds (1)

  $ 100,249     $     $     $ 100,249  

Mutual funds (2)

          19,111             19,111  

Certificates of deposit (3)

          7,244             7,244  

Derivative instruments (4)

          294             294  

Total assets measured at fair value

  $ 100,249     $ 26,649     $     $ 126,898  
                                 

Liabilities

                               

Derivative instruments (4)

  $     $ 2,131     $     $ 2,131  

Total liabilities measured at fair value

  $     $ 2,131     $     $ 2,131  

 

   

Fair Value Measurements at August 31, 2018

 

(in thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total

 

Assets

                               

Corporate money market funds (1)

  $ 75     $     $     $ 75  

Mutual funds (2)

          18,668             18,668  

Certificates of deposit (3)

          10,591             10,591  

Derivative instruments (4)

          90             90  

Total assets measured at fair value

  $ 75     $ 29,349     $     $ 29,424  
                                 

Liabilities

                               

Derivative instruments (4)

  $     $ 4,036     $     $ 4,036  

Total liabilities measured at fair value

  $     $ 4,036     $     $ 4,036  

 

 

(1)

The Company’s corporate money market funds are readily convertible into cash. The net asset value of each fund on the last day of the quarter is used to determine its fair value, as such, the Company’s corporate money market funds are classified as Level 1 and included in Cash and cash equivalents within the consolidated balance sheets.

 

 

(2)

The Company’s mutual funds have a fair value based on the fair value of the underlying investments held by the mutual funds, allocated to each share of the mutual fund using a net asset value approach. The fair value of the underlying investments is based on observable inputs. As such, the Company’s mutual funds are classified as Level 2 and are included as Investments (short-term) on the consolidated balance sheets.

 

 

(3)

The Company’s certificates of deposit held for investment are valued at amortized cost, which approximates fair value and, therefore, are classified as Level 2. These certificates of deposit are not debt securities and have original maturities greater than three months, but less than one year and, as such, are classified as Investments (short-term) within the consolidated balance sheets.

 

13

 

 

 

(4)

The Company utilizes the income approach to measure fair value for its derivative instruments (foreign exchange forward contracts). The income approach uses pricing models that rely on market observable inputs such as spot, forward and interest rates, as well as credit default swap spreads and therefore, are classified as Level 2.

 

(b) Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

 

Certain assets, including Goodwill and Intangible assets, and liabilities, are measured at fair value on a non-recurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances such as when they are deemed to be other-than-temporarily impaired. The fair values of these non-financial assets and liabilities are determined based on valuation techniques using the best information available, and may include quoted market prices, market comparable information, and discounted cash flow projections. An impairment charge is recorded when the cost exceeds its fair value, based upon the results of such valuations. During the nine months ended May 31, 2019, no fair value adjustments or material fair value measurements were required for the Company’s non-financial assets or liabilities.

 

(c) Assets and Liabilities Measured at Fair Value for Disclosure Purposes Only

 

As of May 31, 2019, and August 31, 2018, the fair value of the Company’s Long-term debt was $575.0 million, which approximated its carrying amount given the application of a floating interest rate equal to the daily LIBOR rate plus a spread using a debt leverage pricing grid. As the interest rate is a variable rate, adjusted based on market conditions, it approximates the current market rate for similar instruments available to companies with comparable credit quality and maturity, and therefore, the Long-term debt is categorized as Level 2 in the fair value hierarchy.

 

 

 

6. DERIVATIVE INSTRUMENTS

 

Cash Flow Hedges

 

FactSet conducts business outside the U.S. in several currencies including the Euro, British Pound Sterling, Indian Rupee, and Philippine Peso. As such, it is exposed to movements in foreign currency exchange rates compared to the U.S. dollar. The Company utilizes derivative instruments (foreign currency forward contracts) to manage the exposures related to the effects of foreign exchange rate fluctuations and reduce the volatility of earnings and cash flows associated with changes in foreign currency. The Company does not enter into foreign currency forward contracts for trading or speculative purposes. See Note 17, Commitments and Contingencies – Concentrations of Credit Risk, for further discussion on counterparty credit risk.

 

In designing a specific hedging approach, FactSet considered several factors, including offsetting exposures, the significance of exposures, the forecasting of risk and the potential effectiveness of the hedge. The gains and losses on foreign currency forward contracts offset the variability in operating expenses associated with currency movements. The changes in fair value for these foreign currency forward contracts are initially reported as a component of accumulated other comprehensive loss ("AOCL") and subsequently reclassified into operating expenses when the hedge is settled. There was no discontinuance of cash flow hedges during the first nine months of fiscal 2019 and 2018, and as such, no corresponding gains or losses related to changes in the value of the Company’s contracts were reclassified into earnings prior to settlement.

 

As of May 31, 2019, FactSet maintained the following foreign currency forward contracts to hedge its exposures:

 

 

Philippine Peso – foreign currency forward contracts to hedge approximately 75% of its Philippine Peso exposure through the fourth quarter of fiscal 2020.

 

 

Indian Rupee – foreign currency forward contracts to hedge approximately 75% of its Indian Rupee exposure through the fourth quarter of fiscal 2019, 50% of its exposure from the first quarter of fiscal 2020 through the third quarter of fiscal 2020, and 25% of its exposure during the fourth quarter of fiscal 2020.

 

 

Euro – foreign currency forward contracts to hedge approximately 75% of its Euro exposure through the first quarter of fiscal 2020, 50% of its exposure during the second quarter of fiscal 2020, and 25% of its exposure during the third quarter of fiscal 2020.

 

 

British Pound Sterling – foreign currency forward contracts to hedge approximately 50% of its British Pound Sterling exposure through the third quarter of fiscal 2020.

 

14

 

 

The following is a summary of all hedging positions and corresponding fair values:

 

Currency Hedged

 

Gross Notional Value

   

Fair Value Asset (Liability)

 
(in thousands, in U.S. dollars)  

May 31, 2019

   

August 31, 2018

   

May 31, 2019

   

August 31, 2018

 

Philippine Peso

  $ 32,000     $ 52,000     $ 294     $ (1,230

)

Indian Rupee

    26,830       50,780       (1,008

)

    (1,490

)

Euro

    44,748       26,312       (431

)

    (503

)

British Pound Sterling

    27,173       18,995       (692

)

    (723

)

Total

  $ 130,751     $ 148,087     $ (1,837

)

  $ (3,946

)

 

As of May 31, 2019, the gross notional value of foreign currency forward contracts to purchase Philippine Pesos with U.S. dollars was ₱1.7 billion. The gross notional value of foreign currency forward contracts to purchase Indian Rupees with U.S. dollars was ₨1.8 billion. The gross notional value of foreign currency forward contracts to purchase U.S. dollars with Euros was €39.3 million. The gross notional value of foreign currency forward contracts to purchase U.S. dollars with British Pound Sterling was £20.8 million.

 

Fair Value of Derivative Instruments

 

The following table provides a summary of the fair value amounts of derivative instruments:

 

Designation of Derivatives

(in thousands)

Balance Sheet Location

 

May 31,

2019

   

August 31,

2018

 

Derivatives designated as hedging instruments

Assets: Foreign Currency Forward Contracts

               
 

Prepaid expenses and other current assets

  $ 278     $ 90  
 

Other Assets

  $ 16     $  
                   
 

Liabilities: Foreign Currency Forward Contracts

               
 

Accounts payable and accrued expenses

  $ 2,105     $ 1,731  
 

Deferred rent and other non-current liabilities

  $ 26     $ 2,305  

 

All derivatives were designated as hedging instruments as of May 31, 2019 and August 31, 2018.

 

Derivatives in Cash Flow Hedging Relationships

 

The following table provides the pre-tax effect of derivative instruments in cash flow hedging relationships for the three months ended May 31, 2019 and 2018, respectively:

 

(in thousands)

 

(Loss) Gain Recognized

in AOCL on Derivatives

(Effective Portion)

 

Location of (Loss) Gain

Reclassified from AOCL

 

(Loss) Gain Reclassified

from AOCL into Income

(Effective Portion)

 

Derivatives in Cash Flow Hedging

Relationships

 

2019

   

2018

 

 into Income

(Effective Portion)

 

2019

   

2018

 

Foreign currency forward contracts

  $ (822

)

  $ (2,296

)

SG&A

  $ (597

)

  $ 1,041  

 

The following table provides the pre-tax effect of derivative instruments in cash flow hedging relationships for the nine months ended May 31, 2019 and 2018, respectively:

 

(in thousands)

 

Gain (Loss) Recognized

in AOCL on Derivatives

(Effective Portion)

 

Location of (Loss) Gain

Reclassified from AOCL

 

(Loss) Gain Reclassified

from AOCL into Income

(Effective Portion)

 

Derivatives in Cash Flow Hedging

Relationships

 

2019

   

2018

 

into Income

(Effective Portion)

 

2019

   

2018

 

Foreign currency forward contracts

  $ 1,442     $ (3,640

)

SG&A

  $ (1,381

)

  $ 2,631  

 

No amount of ineffectiveness was recorded in the consolidated statements of income for these designated cash flow hedges and all components of each derivative’s gain or loss was included in the assessment of hedge effectiveness. As of May 31, 2019, the Company estimates that $1.8 million of net derivative losses related to its cash flow hedges included in AOCL will be reclassified into earnings within the next 12 months.

 

15

 

 

Offsetting of Derivative Instruments

 

FactSet’s master netting and other similar arrangements with its respective counterparties allow for net settlement under certain conditions. As of May 31, 2019, and August 31, 2018, there were no material amounts recorded net on the consolidated balance sheets.

 

 

 

7. OTHER COMPREHENSIVE LOSS AND ACCUMULATED OTHER COMPREHENSIVE LOSS

 

The components of Other comprehensive loss for the three months ended May 31, 2019 and 2018 are as follows:

 

   

May 31, 2019

   

May 31, 2018

 

(in thousands)

 

Pre-tax

   

Net of tax

   

Pre-tax

   

Net of tax

 

Foreign currency translation adjustments

  $ (11,326

)

  $ (11,326

)

  $ (20,126

)

  $ (20,126

)

Net unrealized loss on cash flow hedges recognized in AOCL

    (225

)

    (160

)

    (3,337

)

    (2,361

)

Other comprehensive income

  $ (11,551

)

  $ (11,486

)

  $ (23,463

)

  $ (22,487

)

 

The components of Other comprehensive loss for the nine months ended May 31, 2019 and 2018 are as follows:

 

   

May 31, 2019

   

May 31, 2018

 

(in thousands)

 

Pre-tax

   

Net of tax

   

Pre-tax

   

Net of tax

 

Foreign currency translation adjustments

  $ (15,804

)

  $ (15,804

)

  $ (2,260

)

  $ (2,260

)

Net unrealized gain (loss) on cash flow hedges recognized in AOCL

    2,107       1,405       (6,271

)

    (4,105

)

Other comprehensive loss

  $ (13,697

)

  $ (14,399

)

  $ (8,531

)

  $ (6,365

)

 

The components of AOCL are as follows:

 

(in thousands)

 

May 31,

2019

   

August 31,

2018

 

Accumulated unrealized losses on cash flow hedges, net of tax

  $ (1,365

)

  $ (3,486

)

Accumulated foreign currency translation adjustments

    (63,756

)

    (47,953

)

Total accumulated other comprehensive loss

  $ (65,121

)

  $ (51,439

)

 

 

 

8. SEGMENT INFORMATION

 

Operating segments are defined as (i) components of an enterprise that engage in business activities from which they may earn revenue and incur expense, (ii) with operating results that are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and (iii) for which discrete financial information is available. Executive management, along with the CEO, constitute FactSet’s chief operating decision making group ("CODMG"). Executive management consists of certain executives who directly report to the CEO, consisting of the Chief Financial Officer, Chief Technology and Product Officer, Global Head of Sales and Client Solutions, General Counsel, Chief Human Resources Officer and Head of Analytics & Trading. The CODMG reviews financial information at the operating segment level and is responsible for making decisions about resources allocated amongst the operating segments based on actual results.

 

The Company’s operating segments are aligned with how the Company, including its CODMG, manages the business and the demographic markets in which it serves. The Company’s internal financial reporting structure is based on three segments: the U.S., Europe and Asia Pacific. The Company believes this alignment helps to better manage the business and view the markets it serves, which are centered on providing integrated global financial and economic information. Sales, consulting, data collection, product development and software engineering are the primary functional groups within the U.S., Europe and Asia Pacific segments. These functional groups provide global financial and economic information to investment managers, investment banks and other financial services professionals.

 

The U.S. segment serves investment professionals including financial institutions throughout the Americas. The Europe and Asia Pacific segments serve investment professionals located throughout Europe and Asia Pacific, respectively. Segment revenue reflects direct sales to clients based on their respective geographic locations. Each segment records compensation expense (including stock-based compensation), amortization of intangible assets, depreciation of furniture and fixtures, amortization of leasehold improvements, communication costs, professional fees, rent expense, travel, office and other direct expenses.

 

16

 

 

Expenditures associated with the Company’s data centers, third-party data costs and corporate headquarters charges are recorded by the U.S. segment and are not allocated to the other segments. The content collection centers, located in India, the Philippines, and Latvia, benefit all the Company’s operating segments, and thus the expenses incurred at these locations are allocated to each segment based on a percentage of revenue.

 

The following reflects the results of operations of the segments, consistent with the Company’s management structure. These results are used, in part, by management, both in evaluating the performance of, and in allocating resources to, each of the segments.

 

(in thousands)

                               

For the three months ended May 31, 2019

 

U.S.

   

Europe

   

Asia Pacific

   

Total

 

Revenue from clients

  $ 226,961     $ 102,499     $ 35,073     $ 364,533  

Segment operating income

  $ 51,012     $ 44,793     $ 21,435     $ 117,240  

Total assets

  $ 820,078     $ 569,609     $ 122,214     $ 1,511,901  

Capital expenditures

  $ 8,664     $ 439     $ 2,321     $ 11,424  

 

For the three months ended May 31, 2018

 

U.S.

   

Europe

   

Asia Pacific

   

Total

 

Revenue from clients

  $ 210,308     $ 98,856     $ 30,747     $ 339,911  

Segment operating income

  $ 37,986     $ 37,381     $ 17,898     $ 93,265  

Total assets

  $ 728,517     $ 572,867     $ 105,788     $ 1,407,172  

Capital expenditures

  $ 2,830     $ 537     $ 2,633     $ 6,000  

 

(in thousands)

                               

For the nine months ended May 31, 2019

 

U.S.

   

Europe

   

Asia Pacific

   

Total

 

Revenue from clients

  $ 672,479     $ 299,197     $ 99,392     $ 1,071,068  

Segment operating income

  $ 140,549     $ 127,130     $ 58,788     $ 326,467  

Capital expenditures

  $ 20,022     $ 2,136     $ 10,748     $ 32,906  

 

For the nine months ended May 31, 2018

 

U.S.

   

Europe

   

Asia Pacific

   

Total

 

Revenue from clients

  $ 627,976     $ 286,789     $ 89,518     $ 1,004,283  

Segment operating income

  $ 117,285     $ 107,344     $ 53,219     $ 277,848  

Capital expenditures

  $ 10,104     $ 2,816     $ 5,455     $ 18,375  

 

 

9. GOODWILL

 

Changes in the carrying amount of goodwill by segment for the nine months ended May 31, 2019 are as follows:

 

(in thousands)

 

U.S.

   

Europe

   

Asia Pacific

   

Total

 

Balance at August 31, 2018

  $ 386,195     $ 312,694     $ 2,944     $ 701,833  

Foreign currency translations

          (10,940

)

    63       (10,877

)

Balance at May 31, 2019

  $ 386,195     $ 301,754     $ 3,007     $ 690,956  

 

Goodwill is not amortized as it is estimated to have an indefinite life. At least annually, the Company is required to test goodwill at the reporting unit level for potential impairment, and, if impaired, write down to fair value based on the present value of discounted cash flows. The Company’s reporting units evaluated for potential impairment were the U.S., Europe and Asia Pacific, which reflect the level of internal reporting the Company uses to manage its business and operations. The three reporting units are consistent with the operating segments reported as there is no discrete financial information available for the subsidiaries within each operating segment. The Company performed its annual goodwill impairment test during the fourth quarter of fiscal 2018, consistent with the timing of previous years, at which time it was determined that there was no impairment, with the fair value of each of the Company’s reporting units significantly exceeding carrying value.

 

17

 

 

 

10. INTANGIBLE ASSETS

 

FactSet’s identifiable intangible assets consist of acquired content databases, client relationships, software technology, non-compete agreements and trade names resulting from previous acquisitions, which have been fully integrated into the Company’s operations. The weighted average useful life of FactSet’s acquired identifiable intangible assets at May 31, 2019 was 12.4 years. The Company amortizes intangible assets over their estimated useful lives, which are evaluated quarterly to determine whether events and circumstances warrant a revision to the remaining period of amortization. There have been no changes to the estimate of the remaining useful lives during the first nine months of fiscal 2019. If indicators of impairment are present, amortizable intangible assets are tested for impairment comparing the carrying value to undiscounted cash flows and, if impaired, written down to fair value based on discounted cash flows. No impairment of intangible assets has been identified during any of the periods presented. The intangible assets have no assigned residual values.

 

The gross carrying amounts and accumulated amortization totals related to the Company’s identifiable intangible assets are as follows:

 

At May 31, 2019

 

                       

(in thousands)

 

Gross Carrying Amount

   

Accumulated Amortization

   

Net Carrying Amount

 

Data content

  $ 32,922     $ 21,537     $ 11,385  

Client relationships

    96,713       34,118       62,595  

Software technology

    106,085       53,813       52,272  

Non-compete agreements

    4,815       2,977       1,838  

Trade names

    4,021       2,906       1,115  

Total

  $ 244,556     $ 115,351     $ 129,205  

 

At August 31, 2018

 

                       

(in thousands)

 

Gross Carrying Amount

   

Accumulated Amortization

   

Net Carrying Amount

 

Data content

  $ 33,992     $ 20,990     $ 13,002  

Client relationships

    98,882       29,387       69,495  

Software technology

    106,505       44,231       62,274  

Non-compete agreements

    4,840       2,381       2,459  

Trade names

    4,070       2,365       1,705  

Total

  $ 248,289     $ 99,354     $ 148,935  

 

Amortization expense recorded for intangible assets was $6.0 million and $6.2 million for the three months ended May 31, 2019 and 2018, respectively. Amortization expense recorded for intangible assets was $17.7 million and $18.6 million for the nine months ended May 31, 2019 and 2018, respectively. As of May 31, 2019, estimated intangible asset amortization expense for each of the next five years and thereafter is as follows:

 

Fiscal Year (in thousands)

 

Estimated Amortization Expense

 

2019 (remaining three months)

  $ 5,866  

2020

    22,871  

2021

    21,529  

2022

    18,759  

2023

    13,670  

Thereafter

    46,510  

Total

  $ 129,205  

 

18

 

 

 

11. COMMON STOCK AND EARNINGS PER SHARE

 

On May 17, 2019, FactSet’s Board of Directors approved a regular quarterly dividend of $0.72 per share. The cash dividend of $27.5 million was paid on June 18, 2019 to common stockholders of record at the close of business on May 31, 2019.

 

Shares of common stock outstanding were as follows:

 

   

Nine Months Ended May 31,

 

(in thousands)

 

2019

   

2018

 

Balance, beginning of year at September 1, 2018 and 2017, respectively

    38,192       39,023  

Common stock issued for employee stock plans

    719       572  

Repurchase of common stock from employees(1)

    (28

)

    (5

)

Repurchase of common stock under the share repurchase program

    (665

)

    (1,205

)

Balance at May 31, 2019 and 2018, respectively

    38,218       38,385  

 

(1)

For the nine months ended May 31, 2019 and 2018, the Company repurchased 27,852 and 5,563 shares, or $6.2 million and $1.0 million, of common stock, respectively, in settlement of employee tax withholding obligations due upon the vesting of restricted stock.

 

A reconciliation of the weighted average shares outstanding used in the basic and diluted earnings per share ("EPS") computations is as follows:

 

(in thousands, except per share data)

 

Net Income

(Numerator)

   

Weighted

Average

Common

Shares

(Denominator)

   

Per Share

Amount

 

For the three months ended May 31, 2019

                       

Basic EPS

                       

Income available to common stockholders

  $ 92,265       38,223     $ 2.41  

Diluted EPS

                       

Dilutive effect of stock options and restricted stock

            770          

Income available to common stockholders plus assumed conversions

  $ 92,265       38,993     $ 2.37  

For the three months ended May 31, 2018

                       

Basic EPS

                       

Income available to common stockholders

  $ 74,746       38,594     $ 1.94  

Diluted EPS

                       

Dilutive effect of stock options and restricted stock

            510          

Income available to common stockholders plus assumed conversions

  $ 74,746       39,104     $ 1.91  

For the nine months ended May 31, 2019

                       

Basic EPS

                       

Income available to common stockholders

  $ 261,263       38,128     $ 6.85  

Diluted EPS

                       

Dilutive effect of stock options and restricted stock

            679          

Income available to common stockholders plus assumed conversions

  $ 261,263       38,807     $ 6.73  

For the nine months ended May 31, 2018

                       

Basic EPS

                       

Income available to common stockholders

  $ 198,262       38,890     $ 5.10  

Diluted EPS

                       

Dilutive effect of stock options and restricted stock

            653          

Income available to common stockholders plus assumed conversions

  $ 198,262       39,543     $ 5.01  

 

19

 

 

Dilutive potential common shares consist of stock options and unvested restricted stock awards. There were 1,810 stock options excluded from the calculation of diluted EPS for the three and nine months ended May 31, 2019, because their inclusion would have been anti-dilutive. There were no stock options or unvested restricted stock awards excluded from the calculation of diluted EPS for the three and nine months ended May 31, 2018.

 

Performance-based stock options are omitted from the calculation of diluted EPS until the performance criteria is probable of being achieved. For the three and nine months ended May 31, 2019, the number of performance-based stock option grants excluded from the calculation of diluted EPS was 206,417. For the three and nine months ended May 31, 2018, the number of performance-based stock option grants excluded from the calculation of diluted EPS was 249,443.

 

 

12. STOCKHOLDERS’ EQUITY

 

Preferred Stock

 

At May 31, 2019 and August 31, 2018, there were 10,000,000 shares of preferred stock ($0.01 par value per share) authorized, of which no shares were issued and outstanding. FactSet’s Board of Directors may from time to time authorize the issuance of one or more series of preferred stock and, in connection with the creation of such series, determine the characteristics of each such series including, without limitation, the preference and relative, participating, optional or other special rights, and the qualifications, limitations or restrictions of the series.

 

Common Stock

 

At May 31, 2019 and August 31, 2018, there were 150,000,000 shares of common stock ($0.01 par value per share) authorized, of which 39,982,823 and 39,264,849 shares were issued, respectively. The authorized shares of common stock are issuable for any proper corporate purpose, including future stock splits, stock dividends, acquisitions, raising equity capital or to adopt additional employee benefit plans.

 

Treasury Stock

 

On January 31, 2018, FactSet retired 13,292,689 shares of treasury stock. These retired shares are now included in the Company’s pool of authorized but unissued shares. The retired treasury stock was initially recorded using the cost method and had a carrying value of $1.7 billion at January 31, 2018. The Company’s accounting policy upon the formal retirement of treasury stock is to deduct its par value from common stock ($0.1 million), reduce additional paid-in capital ("APIC") by the average amount recorded in APIC when stock was originally issued ($186.7 million) and any remaining excess of cost as a reduction to retained earnings ($1.5 billion). As of May 31, 2019, and August 31, 2018, there were 1,765,060 and 1,072,263 shares of treasury stock (at cost) outstanding, respectively.

 

Share Repurchase Program

 

Repurchases will be made from time to time in the open market and privately negotiated transactions, subject to market conditions. For the three months ended May 31, 2019 and 2018, the Company repurchased 175,000 shares for $47.6 million and 620,000 shares for $122.0 million, respectively. For the nine months ended May 31, 2019 and 2018, the Company repurchased 664,945 shares for $152.1 million and 1,204,920 shares for $234.8 million, respectively. As of May 31, 2019, $89.6 million remains authorized for future share repurchases. No minimum number of shares to be repurchased has been fixed. There is no timeframe to complete the repurchase program and it is expected that share repurchases will be paid using existing and future cash generated by operations.

 

On June 24, 2019, the Board of Directors of FactSet approved a $210.0 million expansion of the existing share repurchase program. Subsequent to this expansion, $299.6 million is available for future repurchases.

 

Restricted Stock

 

Restricted stock awards entitle the holder to shares of common stock as the awards vest over time. During the first nine months of fiscal 2019, previously granted restricted stock awards of 75,530 shares vested and were included in common stock outstanding as of May 31, 2019 (recorded net of 27,852 shares repurchased from employees at a cost of $6.2 million to cover their cost of taxes upon vesting of the restricted stock). During the same comparable period a year ago, 15,063 shares of previously granted restricted stock awards vested and were included in common stock outstanding as of May 31, 2018 (recorded net of 5,563 shares repurchased from employees at a cost of $1.0 million to cover their cost of taxes upon vesting of the restricted stock).

 

20

 

 

Dividends

 

The Company’s Board of Directors declared the following dividends for the first nine months of fiscal 2019 and 2018 respectively:

 

Year Ended

 

Dividends per

Share of

Common Stock

 

Record Date

 

Total $ Amount

(in thousands)

 

Payment Date

Fiscal 2019

                   

First Quarter

  $ 0.64  

November 30, 2018

  $ 24,372  

December 18, 2018

Second Quarter

  $ 0.64  

February 28, 2019

  $ 24,385  

March 19, 2019

Third Quarter

  $ 0.72  

May 31, 2019

  $ 27,506  

June 18, 2019

                     

Fiscal 2018

                   

First Quarter

  $ 0.56  

November 30, 2017

  $ 21,902  

December 19, 2017

Second Quarter

  $ 0.56  

February 28, 2018

  $ 21,799  

March 20, 2018

Third Quarter

  $ 0.64  

May 31, 2018

  $ 24,566  

June 19, 2018

 

All the above cash dividends were paid from existing cash resources. Future dividend payments will depend on the Company’s earnings, capital requirements, financial condition and other factors considered relevant by the Company and is subject to final determination by the Company’s Board of Directors.

 

 

13. EMPLOYEE STOCK OPTION AND RETIREMENT PLANS

 

Stock Option Awards

 

The FactSet Research Systems Inc. Stock Option and Award Plan, as Amended and Restated (the "Long Term Incentive Plan" or "LTIP") provides for the grant of share-based awards, including stock options and restricted stock awards to employees of FactSet. The expiration date of the Long Term Incentive Plan is December 19, 2027. Stock options granted under the LTIP expire not more than ten years from the date of grant and the majority vest ratably over a period of five years. Options become vested and exercisable provided the employee continues employment with the Company through the applicable vesting date and remain exercisable until expiration or cancellation. Options are not transferable or assignable other than by will or the laws of descent and distribution. During the grantee’s lifetime, the options may be exercised only by the grantee.

 

21

 

 

Stock Option Activity

 

During the first nine months of fiscal 2019, FactSet granted 463,033 stock options with a weighted average exercise price of $221.97 to existing employees of the Company. A summary of stock option activity for the nine months ended May 31, 2019 is as follows:

 

(in thousands, except per share data)

 

Number of

Stock Options

Outstanding

   

Weighted Average

Exercise Price Per Share

 

Balance at August 31, 2018

    3,143     $ 153.05  

Granted – non-performance-based employee grant

    455       221.93  

Exercised

    (117

)

    132.81  

Forfeited

    (24

)

    169.47  

Balance at November 30, 2018

    3,457     $ 162.68  

Granted – non-performance-based employee grant

    6       207.84  

Granted – non-employee Directors’ grant

    21       207.88  

Exercised

    (207

)

    136.30  

Forfeited

    (61

)

    152.19  

Balance at February 28, 2019

    3,216     $ 164.42  

Granted – non-performance-based employee grant

    2       267.02  

Exercised

    (279

)

    137.82  

Forfeited

    (73

)

    168.42  

Balance at May 31, 2019

    2,866     $ 167.00  

 

The total number of in-the-money options exercisable as of May 31, 2019 was 0.9 million with a weighted average exercise price of $138.85. The aggregate intrinsic value of in-the-money stock options exercisable at May 31, 2019 and August 31, 2018 was $131.2 million and $105.3 million, respectively. The aggregate intrinsic value represents the difference between the Company’s closing stock price as of May 31, 2019 of $278.20 and the exercise price, multiplied by the number of options exercisable as of that date.

 

The total pre-tax intrinsic value of stock options exercised during the three months ended May 31, 2019 and 2018 was $32.1 million and $5.2 million, respectively. The total pre-tax intrinsic value of stock options exercised during the nine months ended May 31, 2019 and 2018 was $58.4 million and $40.3 million, respectively.

 

Performance-based Equity Awards

 

Performance-based equity awards, whether in the form of stock options or restricted stock, require management to make assumptions regarding the likelihood of achieving Company performance targets. The number of performance-based awards that vest will be predicated on the Company achieving performance levels during the measurement period subsequent to the date of grant. Dependent on the financial performance levels attained by FactSet, a percentage of the performance-based awards will vest to the grantees. However, there is no current guarantee that such awards will vest in whole or in part.

 

June 2017 Performance-based Option Grant Review

In connection with the acquisition of BISAM, FactSet granted 206,417 performance-based stock options in June 2017. These performance-based options were scheduled to vest 40% on the second anniversary date of the grant and 20% on each subsequent anniversary date, if certain BISAM revenue and operating income targets were achieved by March 31, 2019. In the third quarter of fiscal 2019, it was determined that the performance criteria were not achieved by March 31, 2019, and, as such, the options were forfeited and no stock-based compensation expense was recorded for this performance-based option grant for the three and nine months ended May 31, 2019.

 

Restricted Stock Awards

 

The Company’s Option Plan permits the issuance of restricted stock awards in the form of either restricted shares or restricted stock units. Restricted stock awards are subject to continued employment over a specified period.

 

22

 

 

Restricted Stock Awards Activity

 

During the first nine months of fiscal 2019, FactSet granted 41,418 restricted stock awards to employees of the Company at a weighted average grant date fair value of $212.94. These restricted stock awards vest over a weighted average period of 5.0 years from grant date. As of May 31, 2019, a total of 104,136 restricted stock awards were unvested and outstanding. This resulted in an unamortized stock-based compensation balance of $14.9 million, which will be recognized as stock-based compensation expense over the remaining weighted average vesting period of 3.4 years.

 

A summary of restricted stock award activity is as follows:

 

(in thousands, except per award data)

 

Number Outstanding

   

Weighted Average Grant

Date Fair Value Per Award

 

Balance at August 31, 2018

    143     $ 139.34  

Granted

    41     $ 212.66  

Forfeited

    (1

)

  $ 200.18  

Vested

    (52

(1)

  $ 113.44  

Balance at November 30, 2018

    131     $ 172.48  

Granted

        $  

Forfeited

    (1

)

  $ 184.64  

Vested

    (23

(2)

  $ 136.58  

Balance at February 28, 2019

    107     $ 187.62  

Granted

        $  

Forfeited

    (3

)

  $ 177.29  

Vested

        $  

Balance at May 31, 2019

    104     $ 180.09  

 

 

(1)

The majority of the vested restricted stock awards related to the final vesting of awards granted on November 1, 2013, which cliff vested 60% after three years on November 1, 2016 and 40% after five years on November 1, 2018.

 

 

(2)

The majority of the vested restricted stock awards related to the final vesting of awards granted on February 9, 2015, which vested 100% on the four year anniversary date of the grant.

 

As of May 31, 2019, and August 31, 2018, the aggregate fair value of unvested restricted stock was $29.0 million and $32.8 million, respectively. Aggregate fair value of unvested restricted stock represents the Company’s closing stock prices on May 31, 2019 and August 31, 2018 of $278.20 and $229.39, respectively, multiplied by the number of unvested restricted stock as of that comparable date.

 

No restricted stock vested during the three months ended May 31, 2019. The total pre-tax fair value of restricted stock that vested during the three months ended May 31, 2018 was less than $0.1 million. The total pre-tax fair value of restricted stock that vested during the nine months ended May 31, 2019 and 2018 was $16.7 million and $2.8 million, respectively.

 

23

 

 

Share-based Awards Available for Grant

 

A summary of share-based awards available for grant is as follows:

 

(in thousands)

 

Share-based Awards

Available for Grant under the

Employee Stock Option Plan

   

Share-based Awards

Available for Grant under the

Non-Employee Stock Option Plan

 

Balance at August 31, 2018

    6,298       282  

Granted – non-performance-based options

    (455

)

     

Restricted stock awards granted(1)

    (103

)

     

Share-based awards canceled/forfeited(2)

    25        

Balance at November 30, 2018

    5,765       282  

Granted – non-performance-based options

    (6

)

    (21

)

Share-based awards canceled/forfeited(2)

    65       3  

Balance at February 28, 2019

    5,824       264  

Granted – non-performance-based options

    (2

)

     

Restricted stock awards granted(1)

    (1

)

     

Share-based awards canceled/forfeited(2)

    80        

Balance at May 31, 2019

    5,901       264  

 

 

(1)

Each restricted stock award granted is equivalent to 2.5 shares granted under the Company’s Option Plan.

 

 

(2)

Under the Company’s Option Plan, for each restricted stock award canceled/forfeited, an equivalent of 2.5 shares is added back to the available share-based awards balance.

 

Employee Stock Purchase Plan

 

Shares of FactSet common stock may be purchased by eligible employees under the FactSet Research Systems Inc. Employee Stock Purchase Plan, as Amended and Restated (the "ESPP") in three-month intervals. The purchase price is equal to 85% of the lesser of the fair market value of the Company’s common stock on the first day or the last day of each three-month offering period. Employee purchases may not exceed 10% of their gross compensation and a $25,000 contribution limit during an offering period.

 

During the three months ended May 31, 2019, employees purchased 13,350 shares at a price of $201.54 compared to 16,312 shares at a price of $170.86 for the three months ended May 31, 2018. During the nine months ended May 31, 2019, employees purchased 39,069 shares at a weighted average price of $199.43 as compared to 50,706 shares at a weighted average price of $156.88 for the nine months ended May 31, 2018. At May 31, 2019, the ESPP had 229,873 shares reserved for future issuance.

 

Employee Benefit Plans

 

FactSet sponsors benefit plans for the majority of its domestic and foreign employees. The Company contributed $3.0 million in employer matching contributions for its U.S. defined contribution plan for both the three months ended May 31, 2019 and 2018. During the nine months ended May 31, 2019 and 2018, the Company contributed $8.2 million and $8.5 million in employer matching contributions for its U.S. defined contribution plan, respectively. Contributions to foreign benefit plans were not material to FactSet on either an individual or aggregate basis for any of the periods presented.

 

 

14. STOCK-BASED COMPENSATION

 

During the three months ended May 31, 2019 and 2018, the Company recognized total stock-based compensation expense of $8.0 million and $7.8 million, respectively. During the nine months ended May 31, 2019 and 2018, the Company recognized total stock-based compensation expense of $24.1 million and $23.2 million, respectively. As of May 31, 2019, $80.0 million of total unrecognized compensation expense related to non-vested equity awards is expected to be recognized over a weighted average period of 3.1 years. There was no stock-based compensation capitalized for the three and nine months ended May 31, 2019 or 2018.

 

24

 

 

Employee Stock Option Fair Value Determinations

 

The Company utilizes the lattice-binomial option-pricing model ("binomial model") to estimate the fair value of new employee stock option grants. The binomial model is affected by the Company’s stock price, as well as, assumptions regarding several variables, which include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, interest rates, option forfeitures and employee stock option exercise behaviors, to determine the grant date stock option award fair value.

 

Q1 2019

454,598 non-performance-based employee stock options were granted at a weighted average exercise price of $221.93 and a weighted average estimated fair value of $56.77 per share.

Q2 2019

6,115 non-performance-based employee stock options were granted at a weighted average exercise price of $207.84 and a weighted average estimated fair value of $53.18 per share.

Q3 2019

2,320 non-performance-based employee stock options were granted at a weighted average exercise price of $267.02 and a weighted average estimated fair value of $68.33 per share.

Q1 2018

553,942 non-performance-based employee stock options were granted at a weighted average exercise price of $189.98 and a weighted average estimated fair value of $48.27 per share.

Q2 2018

15,363 non-performance-based employee stock options were granted at a weighted average exercise price of $192.11 and a weighted average estimated fair value of $48.82 per share.

Q3 2018

There were no employee stock options granted during the three months ended May 31, 2018.

 

 

 

The weighted average estimated fair value of employee stock options granted was determined using the binomial model with the following weighted average assumptions:

 

Three Months Ended May 31,

 

2019

      2018*  

Term structure of risk-free interest rate

    2.48% - 3.14 %      

Expected life (years)

        7.1        

Term structure of volatility

    18% - 25 %      

Dividend yield

        1.15

%

     

Weighted average estimated fair value

  $     68.33        

Weighted average exercise price

  $     267.02        

Fair value as a percentage of exercise price

        25.6

%

     

 

* There were no employee stock options granted during the three months ended May 31, 2018.

 

Nine Months Ended May 31,

 

2019

   

2018

 

Term structure of risk-free interest rate

    1.28% - 3.14 %     1.28% - 2.41 %

Expected life (years)

        7.1           7.4  

Term structure of volatility

    18% - 29 %     19% - 29 %

Dividend yield

        1.15

%

        1.32

%

Weighted average estimated fair value

  $     56.78     $     48.29  

Weighted average exercise price

  $     221.97     $     190.04  

Fair value as a percentage of exercise price

        25.6

%

        25.4

%

 

The risk-free interest rate assumption for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Expected volatility is based on a combination of historical volatility of the Company’s stock and implied volatilities of publicly traded options to buy FactSet common stock with contractual terms closest to the expected life of options granted to employees. The approach to utilize a mix of historical and implied volatility was based upon the availability of actively traded options on the Company’s stock and the Company’s assessment that a combination of implied volatility and historical volatility is best representative of future stock price trends. The Company uses historical data to estimate option exercises and employee terminations within the valuation model. The dividend yield assumption is based on the Company’s history and expectation of dividend payouts. The expected life of employee stock options represents the weighted average period the stock options are expected to remain outstanding and is a derived output of the binomial model. The binomial model estimates employee exercise behavior based on the option’s remaining vested life and the extent to which the option is in-the-money. The binomial model estimates the probability of exercise as a function of these two variables based on the entire history of exercises and cancellations of all past option grants made by the Company.

 

25

 

 

Non-Employee Director Stock Option Fair Value Determinations

 

The Non-Employee Directors’ Stock Option and Award Plan, as Amended and Restated (the "Director Plan"), provides for the grant of share-based awards, including stock options, to non-employee directors of FactSet. As of May 31, 2019, shares available for future grant under the Director Plan was 263,956. The expiration date of the Director Plan is December 19, 2027.

 

The Company utilizes the Black-Scholes model to estimate the fair value of new non-employee Director stock option grants. The Black-Scholes model is affected by the Company’s stock price, as well as, assumptions regarding several variables, which include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, interest rates, option forfeitures and employee stock option exercise behaviors, to determine the grant date stock share-based payment award fair value.

 

Fiscal 2019

 

On January 15, 2019, FactSet granted 20,576 stock options to the Company’s non-employee Directors. These options have a weighted average estimated fair value of $42.77 per share, using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

Risk-free interest rate

    2.51 %

Expected life (years)

    5.4  

Expected volatility

    20.5 %

Dividend yield

    1.17 %

 

Fiscal 2018

 

On January 12, 2018, FactSet granted 18,963 stock options to the Company’s non-employee Directors. These options have a weighted average estimated fair value of $38.76 per share, using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

Risk-free interest rate

    2.34 %

Expected life (years)

    5.4  

Expected volatility

    19.7 %

Dividend yield

    1.16 %

 

Restricted Stock Fair Value Determinations

 

Restricted stock granted to employees, entitles the holder to shares of common stock as the award vests over time, but not to dividends declared on the underlying shares, while the restricted stock is unvested. The grant date fair value of restricted stock awards is measured by reducing the grant date price of FactSet’s share by the present value of the dividends expected to be paid on the underlying stock during the requisite service period, discounted at the appropriate risk-free interest rate. The expense associated with restricted stock awards is amortized over the vesting period. During the first nine months of fiscal 2019, there were 41,418 restricted stock awards granted, with a weighted average grant date fair value of $212.94. During the first nine months of fiscal 2018, FactSet granted 961 restricted stock awards at a weighted average grant date fair value of $182.17.

 

Employee Stock Purchase Plan Fair Value Determinations