XML 26 R97.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Sch II - Condensed Financial Information on Registrant (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets [Abstract]                        
Fixed maturities - available for sale $ 7,702,628       $ 7,033,045       $ 7,702,628 $ 7,033,045    
Equity securities at fair value (cost: 2019 - $95,269; 2018 - $93,564) 100,228       92,857       100,228 92,857    
Short-term investments 11,865       15,713       11,865 15,713    
Cash and cash equivalents 17,277       19,035       17,277 19,035 $ 52,696 $ 33,583
Amounts receivable from affiliates 4,357       3,812       4,357 3,812    
Accrued investment income 72,332       74,524       72,332 74,524    
Current income taxes recoverable 6,427       4,807       6,427 4,807    
Other assets 167,940       163,518       167,940 163,518    
Assets 10,480,206       9,833,630       10,480,206 9,833,630    
Liabilities and stockholders' equity                        
Amounts payable to affiliates 1,218       1,461       1,218 1,461    
Long-term debt payable to non-affiliates 97,000       97,000       97,000 97,000    
Liabilities 8,994,290       8,649,371       8,994,290 8,649,371    
Preferred stock 3,000       3,000       3,000 3,000    
Accumulated other comprehensive income 354,764       91,318       354,764 91,318    
Retained earnings 975,260       937,097       975,260 937,097    
Total FBL Financial Group, Inc. stockholders' equity 1,485,757       1,184,139       1,485,757 1,184,139    
Liabilities and Equity 10,480,206       9,833,630       10,480,206 9,833,630    
Revenues:                        
Net investment income 108,986 $ 101,478 $ 104,894 $ 109,640 83,865 $ 105,757 $ 103,974 $ 101,022 424,998 394,618 415,199  
Realized gains (losses) on investments (2,707) 646 377 9,288 (9,569) (759) 841 (2,787) 7,604 (12,274) (3,387)  
Other income                 17,103 16,181 15,400  
Revenues 193,561 184,658 192,906 203,556 158,636 188,111 190,449 182,430 774,681 719,626 737,911  
Costs and Expenses [Abstract]                        
Interest expense                 4,850 4,851 4,850  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 142,781 101,033 144,760  
Income Tax Expense (Benefit)                 (19,929) (11,650) 39,983  
Net income attributable to FBL Financial Group, Inc. 34,739 $ 25,129 $ 32,298 $ 34,043 6,415 $ 31,010 $ 32,803 $ 23,565 126,209 93,793 187,305  
Parent Company                        
Assets [Abstract]                        
Investments in subsidiaries (eliminated in consolidation) 1,537,121       1,233,663       1,537,121 1,233,663    
Fixed maturities - available for sale 22,483       25,647       22,483 25,647    
Equity securities at fair value (cost: 2019 - $95,269; 2018 - $93,564) 7,130       5,262       7,130 5,262    
Short-term investments 5,077       5,607       5,077 5,607    
Cash and cash equivalents 14,130       12,116       14,130 12,116 23,954 $ 30,803
Accrued investment income 13       18       13 18    
Current income taxes recoverable 0       338       0 338    
Deferred income tax assets 6,832       6,474       6,832 6,474    
Other assets 27,926       13,257       27,926 13,257    
Assets 1,626,871       1,307,036       1,626,871 1,307,036    
Liabilities and stockholders' equity                        
Accrued expenses and other liabilities 44,089       25,896       44,089 25,896    
Current income taxes 25       0       25 0    
Long-term debt payable to non-affiliates 97,000       97,000       97,000 97,000    
Liabilities 141,114       122,897       141,114 122,897    
Preferred stock 3,000       3,000       3,000 3,000    
Accumulated other comprehensive income 354,764       91,318       354,764 91,318    
Retained earnings 975,260       937,097       975,260 937,097    
Total FBL Financial Group, Inc. stockholders' equity 1,485,757       1,184,139       1,485,757 1,184,139    
Liabilities and Equity 1,626,871       1,307,036       1,626,871 1,307,036    
Revenues:                        
Net investment income                 1,970 2,381 1,972  
Realized gains (losses) on investments                 584 (591) 0  
Dividends from subsidiaries (eliminated in consolidation)                 91,300 91,997 71,500  
Other income                 8 2 2  
Revenues                 102,127 102,248 81,280  
Costs and Expenses [Abstract]                        
Interest expense                 4,850 4,850 4,850  
General and administrative expenses                 8,101 8,605 8,408  
Total expenses                 12,951 13,455 13,258  
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest                 89,176 88,793 68,022  
Income Tax Expense (Benefit)                 1,971 2,175 (2,321)  
Income (Loss) from Continuing Operations Attributable to Parent                 91,147 90,968 65,701  
Equity in undistributed income of subsidiary                 35,062 2,825 121,604  
Net income attributable to FBL Financial Group, Inc.                 126,209 93,793 187,305  
Common Class A                        
Liabilities and stockholders' equity                        
Common stock, without par value 152,661       152,652       152,661 152,652    
Common Class A | Parent Company                        
Liabilities and stockholders' equity                        
Common stock, without par value 152,661       152,652       152,661 152,652    
Common Class B                        
Liabilities and stockholders' equity                        
Common stock, without par value 72       72       72 72    
Common Class B | Parent Company                        
Liabilities and stockholders' equity                        
Common stock, without par value 72       72       72 72    
Affiliated Entity | Parent Company                        
Assets [Abstract]                        
Amounts receivable from affiliates 2,382       935       2,382 935    
Subsidiaries | Parent Company                        
Assets [Abstract]                        
Amounts receivable from affiliates 3,777       3,719       3,777 3,719    
Liabilities and stockholders' equity                        
Amounts payable to affiliates $ 0       $ 1       0 1    
Management Service | Affiliated Entity | Parent Company                        
Revenues:                        
Revenue from Contract with Customer, Excluding Assessed Tax                 2,000 2,001 2,001  
Management Service | Subsidiaries | Parent Company                        
Revenues:                        
Revenue from Contract with Customer, Excluding Assessed Tax                 $ 6,265 $ 6,458 $ 5,805