XML 91 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information Reconciliation of non-GAAP measures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Proceeds from Insurance Premiums Collected $ 611,100 $ 640,100 $ 631,000
Increase (Decrease) in Premiums Receivable 1,228 692 949
Traditional life insurance premiums 197,863 198,312 195,330
Interest sensitive product charges 127,113 122,789 112,936
Net realized gains/losses on investments & change in fair value of derivatives on amortization of unearned revenue reserves 1,406 (491) (515)
Annuity      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 6,681 5,173 4,484
Traditional life insurance premiums      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Proceeds from Insurance Premiums Collected 196,635 197,620 194,381
Life Insurance      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Proceeds from Insurance Premiums Collected 310,727 304,229 292,344
Interest sensitive product charges 76,742 74,485 65,450
Life insurance - interest sensitive      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Proceeds from Insurance Premiums Collected 114,092 106,609 97,963
Corporate and Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 42,284 43,622 43,517
Cost of insurance charges & Administration charges | Annuity      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 5,319 3,880 3,414
Admin charges | Life Insurance      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 19,264 16,944 15,487
Admin charges | Corporate and Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 4,707 5,021 5,332
Cost of insurance charges | Life Insurance      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 51,122 50,727 46,096
Cost of insurance charges | Corporate and Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 28,794 29,151 29,670
Surrender charges | Annuity      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 1,362 1,293 1,070
Surrender charges | Life Insurance      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 2,619 2,352 1,913
Surrender charges | Corporate and Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 99 92 150
Separate account charges | Corporate and Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 8,168 8,535 8,246
Amortization of policy initiation fees | Life Insurance      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges 3,737 4,462 1,954
Amortization of policy initiation fees | Corporate and Other      
Segment Reporting, Other Significant Reconciling Item [Line Items]      
Interest sensitive product charges $ 516 $ 823 $ 119