XML 62 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Sch III Supplementary Insurance Information
 12 Months Ended
Dec. 31, 2019
Schedule III. Supplementary Insurance Information [Abstract]  
SEC Schedule, 12-16, Insurance Companies, Supplementary Insurance Information, Disclosure [Text Block]
Schedule III - Supplementary Insurance Information
FBL FINANCIAL GROUP, INC.

Column A
Column B
 
Column C
 
Column D
 
Column E
 
Deferred acquisition costs
 
Future policy
benefits, losses,
claims and loss
expenses
 
Unearned
revenues
 
Other
policyholder
funds
 
(Dollars in thousands)
December 31, 2019:
 
 
 
 
 
 
 
Annuity
$
88,295

 
$
4,105,054

 
$
—

 
$
335,222

Life Insurance
341,143

 
2,872,119

 
22,025

 
188,220

Corporate and Other
60,245

 
417,172

 
11,445

 
26,931

Impact of unrealized gains/losses
(200,227
)
 
30,642

 
(18,025
)
 
—

Total
$
289,456

 
$
7,424,987

 
$
15,445

 
$
550,373

 
 
 
 
 
 
 
 
December 31, 2018:
 
 
 
 
 
 
 
Annuity
$
93,819

 
$
4,036,152

 
$
—

 
$
338,646

Life Insurance
308,937

 
2,776,656

 
19,427

 
194,879

Corporate and Other
62,778

 
416,403

 
11,623

 
30,354

Impact of unrealized gains/losses
(46,732
)
 
1,642

 
(5,134
)
 
—

Total
$
418,802

 
$
7,230,853

 
$
25,916

 
$
563,879

 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
Annuity
$
92,116

 
$
3,963,187

 
$
—

 
$
355,877

Life Insurance
287,421

 
2,677,519

 
17,043

 
201,693

Corporate and Other
70,247

 
419,411

 
11,986

 
32,083

Impact of unrealized gains/losses
(147,173
)
 
18,499

 
(12,705
)
 
—

Total
$
302,611

 
$
7,078,616

 
$
16,324

 
$
589,653


Schedule III - Supplementary Insurance Information (Continued)
FBL FINANCIAL GROUP, INC.

Column A
Column F
 
Column G
 
Column H
 
Column I
 
Column J
 
Premium
revenue
 
Net
investment
income
 
Benefits,
claims, losses
and
settlement
expenses
 
Amortization
of deferred
acquisition
costs
 
Other
operating
expenses
 
(Dollars in thousands)
December 31, 2019:
 
 
 
 
 
 
 
 
 
Annuity
$
6,681

 
$
205,857

 
$
118,085

 
$
16,374

 
$
25,245

Life Insurance
274,605

 
158,230

 
270,916

 
2,819

 
84,596

Corporate and Other
42,284

 
34,302

 
39,180

 
1,801

 
7,896

Change in fair value of derivatives
1,404

 
26,609

 
22,932

 
1,659

 
—

Impact of realized gains/losses (1)
2

 
—

 
14

 
234

 
—

Total
$
324,976

 
$
424,998

 
$
451,127

 
$
22,887

 
$
117,737

 
 
 
 
 
 
 
 
 
 
December 31, 2018:
 
 
 
 
 
 
 
 
 
Annuity
$
5,173

 
$
218,823

 
$
124,015

 
$
11,243

 
$
25,892

Life Insurance
272,797

 
158,003

 
276,571

 
15,264

 
84,389

Corporate and Other
43,622

 
33,272

 
34,465

 
8,869

 
8,637

Change in fair value of derivatives
(310
)
 
(15,480
)
 
(6,065
)
 
(1,893
)
 
—

Impact of realized gains/losses (1)
(181
)
 
—

 
(24
)
 
(346
)
 
—

Total
$
321,101

 
$
394,618

 
$
428,962

 
$
33,137

 
$
118,918

 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
Annuity
$
4,484

 
$
219,700

 
$
122,224

 
$
8,506

 
$
24,633

Life Insurance
260,780

 
158,318

 
264,657

 
14,368

 
78,313

Corporate and Other
43,517

 
34,918

 
39,060

 
488

 
9,425

Change in fair value of derivatives
—

 
2,263

 
(1,021
)
 
(639
)
 
—

Impact of realized gains/losses
(515
)
 
—

 
(19
)
 
(216
)
 
—

Total
$
308,266

 
$
415,199

 
$
424,901

 
$
22,507

 
$
112,371


(1)
Beginning in 2018, amount includes changes in fair value of equity securities.