XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Values (Tables)
6 Months Ended
Jun. 30, 2017
Fair Values [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
Fair Values and Carrying Values
 
 
 
 
 
 
 
 
 
June 30, 2017
 
December 31, 2016
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturities - available for sale
$
7,212,546

 
$
7,212,546

 
$
7,008,790

 
$
7,008,790

Equity securities - available for sale
131,435

 
131,435

 
132,968

 
132,968

Mortgage loans
878,435

 
904,209

 
816,471

 
840,337

Policy loans
188,630

 
233,461

 
188,254

 
230,656

Other investments
12,642

 
13,802

 
9,809

 
11,272

Cash, cash equivalents and short-term investments
73,430

 
73,430

 
49,931

 
49,931

Reinsurance recoverable
2,151

 
2,151

 
3,411

 
3,411

Assets held in separate accounts
625,971

 
625,971

 
597,072

 
597,072



Fair Values and Carrying Values (continued)
 
 
 
 
 
 
 
 
 
June 30, 2017
 
December 31, 2016
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
(Dollars in thousands)
Liabilities
 
 
 
 
 
 
 
Future policy benefits
$
4,096,486

 
$
4,042,680

 
$
4,044,148

 
$
3,903,177

Supplementary contracts without life contingencies
328,904

 
335,425

 
330,232

 
330,633

Advance premiums and other deposits
260,025

 
260,025

 
257,171

 
257,171

Long-term debt
97,000

 
76,940

 
97,000

 
67,599

Other liabilities
276

 
276

 
114

 
114

Liabilities related to separate accounts
625,971

 
623,191

 
597,072

 
593,760

Valuation of our Financial Instruments Measured on Recurring Basis by hierarchy levels [Table Text Block]
Valuation of our Financial Instruments Measured on a Recurring Basis by Hierarchy Levels
 
 
 
June 30, 2017
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Corporate securities
$

 
$
3,716,055

 
$
36,541

 
$
3,752,596

Residential mortgage-backed securities

 
438,663

 
6,019

 
444,682

Commercial mortgage-backed securities

 
574,236

 
78,724

 
652,960

Other asset-backed securities

 
703,612

 
98,388

 
802,000

United States Government and agencies
9,022

 
19,252

 

 
28,274

State and political subdivisions

 
1,532,034

 

 
1,532,034

Total fixed maturities
9,022

 
6,983,852

 
219,672

 
7,212,546

Non-redeemable preferred stocks

 
93,907

 
7,525

 
101,432

Common stocks
4,035

 
25,968

 

 
30,003

Other investments

 
11,790

 

 
11,790

Cash, cash equivalents and short-term investments
73,430

 

 

 
73,430

Reinsurance recoverable

 
2,151

 

 
2,151

Assets held in separate accounts
625,971

 

 

 
625,971

Total assets
$
712,458

 
$
7,117,668

 
$
227,197

 
$
8,057,323

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed product embedded derivatives
$

 
$

 
$
22,295

 
$
22,295

Other liabilities

 
276

 

 
276

Total liabilities
$

 
$
276

 
$
22,295

 
$
22,571


Valuation of our Financial Instruments Measured on a Recurring Basis by Hierarchy Levels
 
 
 
December 31, 2016
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Corporate securities
$

 
$
3,649,536

 
$
59,119

 
$
3,708,655

Residential mortgage-backed securities

 
422,300

 

 
422,300

Commercial mortgage-backed securities

 
494,520

 
81,434

 
575,954

Other asset-backed securities

 
716,282

 
54,368

 
770,650

United States Government and agencies
11,943

 
20,129

 

 
32,072

State and political subdivisions

 
1,499,159

 

 
1,499,159

Total fixed maturities
11,943

 
6,801,926

 
194,921

 
7,008,790

Non-redeemable preferred stocks

 
95,006

 
7,411

 
102,417

Common stocks
3,056

 
27,495

 

 
30,551

Other investments

 
9,360

 

 
9,360

Cash, cash equivalents and short-term investments
49,931

 

 

 
49,931

Reinsurance recoverable

 
3,411

 

 
3,411

Assets held in separate accounts
597,072

 

 

 
597,072

Total assets
$
662,002

 
$
6,937,198

 
$
202,332

 
$
7,801,532

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed product embedded derivatives
$

 
$

 
$
15,778

 
$
15,778

Other liabilities

 
114

 

 
114

Total liabilities
$

 
$
114

 
$
15,778

 
$
15,892

Level 3 fixed maturities on Measurement on Recurring Basis by Valuation Technique [Table Text Block]
Level 3 Fixed Maturities by Valuation Source - Recurring Basis
 
 
 
June 30, 2017
 
Third-party vendors
 
Priced
internally
 
Total
 
(Dollars in thousands)
Corporate securities
$
7,493

 
$
29,048

 
$
36,541

Residential mortgage-backed securities
6,019

 

 
6,019

Commercial mortgage-backed securities
78,724

 

 
78,724

Other asset-backed securities
88,086

 
10,302

 
98,388

Total
$
180,322

 
$
39,350

 
$
219,672

Percent of total
82.1
%
 
17.9
%
 
100.0
%


 
December 31, 2016
 
Third-party vendors
 
Priced
internally
 
Total
 
(Dollars in thousands)
Corporate securities
$
17,684

 
$
41,435

 
$
59,119

Commercial mortgage-backed securities
81,434

 

 
81,434

Other asset-backed securities
39,308

 
15,060

 
54,368

Total
$
138,426

 
$
56,495

 
$
194,921

Percent of total
71.0
%
 
29.0
%
 
100.0
%
Quantitative Information about Level 3 Fair Value Measurement Inputs [Text Block]
Quantitative Information about Level 3 Fair Value Measurements - Recurring Basis
 
 
 
June 30, 2017
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Corporate securities
$
27,586

 
Discounted cash flow
 
Credit spread
 
0.87% - 6.21% (3.74%)
Commercial mortgage-backed
73,002

 
Discounted cash flow
 
Credit spread
 
1.40% - 4.10% (2.50%)
Other asset-backed securities
7,569

 
Discounted cash flow
 
Credit spread
 
1.51% - 4.63% (3.25%)
Non-redeemable preferred stocks
7,525

 
Discounted cash flow
 
Credit spread
 
3.32% (3.32%)
Total assets
$
115,682

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed product embedded derivatives
$
22,295

 
Discounted cash flow
 
Credit risk
Risk margin
 
0.50% - 1.75% (1.10%)
0.15% - 0.40% (0.25%)


 
December 31, 2016
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Corporate securities
$
47,398

 
Discounted cash flow
 
Credit spread
 
0.58% - 4.25% (2.81%)
Commercial mortgage-backed
81,434

 
Discounted cash flow
 
Credit spread
 
1.10% - 4.15% (2.95%)
Other asset-backed securities
6,461

 
Discounted cash flow
 
Credit spread
 
1.08% - 4.87% (3.45%)
Non-redeemable preferred stocks
7,411

 
Discounted cash flow
 
Credit spread
 
4.05% (4.05%)
Total assets
$
142,704

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed product embedded derivatives
$
15,778

 
Discounted cash flow
 
Credit risk
Risk margin
 
0.80% - 2.00% (1.25%)
0.15% - 0.40% (0.25%)

The tables above exclude certain securities for which the fair value was based on non-binding broker quotes where we could not reasonably obtain the quantitative unobservable inputs.
Level 3 Financial Instruments Changes in Fair Value [Table Text Block]
Level 3 Financial Instruments Changes in Fair Value - Recurring Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2017
 
 
 
 
 
 
Realized and unrealized gains (losses), net
 
 
 
 
 
 
 
 
Balance, December 31, 2016
 
Purchases
 
Disposals
 
Included in net income
 
Included in other compre-hensive income
 
Transfers into
Level 3 (1)
 
Transfers
out of
Level 3 (1)
 
Amort-ization included in net income
 
Balance, June 30, 2017
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
59,119

 
$

 
$
(3,311
)
 
$

 
$
(778
)
 
$
4,408

 
$
(22,877
)
 
$
(20
)
 
$
36,541

Residential mortgage-backed securities

 
21,326

 

 

 
(1
)
 

 
(15,307
)
 
1

 
6,019

Commercial mortgage-backed securities
81,434

 
5,723

 
(394
)
 

 
6,547

 

 
(14,544
)
 
(42
)
 
78,724

Other asset-backed securities
54,368

 
63,542

 
(3,921
)
 

 
269

 
10,959

 
(26,817
)
 
(12
)
 
98,388

Non-redeemable preferred stocks
7,411

 

 

 

 
114

 

 

 

 
7,525

Total assets
$
202,332

 
$
90,591

 
$
(7,626
)
 
$

 
$
6,151

 
$
15,367

 
$
(79,545
)
 
$
(73
)
 
$
227,197

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits - indexed product embedded derivatives
$
15,778

 
$
3,566

 
$
(909
)
 
$
3,860

 
$

 
$

 
$

 
$

 
$
22,295



 
June 30, 2016
 
 
 
 
 
 
Realized and unrealized gains (losses), net
 
 
 
 
 
 
 
 
Balance, December 31, 2015
 
Purchases
 
Disposals
 
Included in net income
 
Included in other compre-hensive income
 
Transfers into
Level 3 (1)
 
Transfers
out of
Level 3 (1)
 
Amort-ization included in net income
 
Balance,
June 30, 2016
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
49,076

 
$
2,000

 
$
(3,673
)
 
$

 
$
(778
)
 
$
26,738

 
$
(9,124
)
 
$
(31
)
 
$
64,208

Residential mortgage-backed securities
3,729

 

 
(3,722
)
 

 
(137
)
 

 

 
130

 

Commercial mortgage-backed securities
88,180

 
15,962

 
(815
)
 

 
6,259

 

 
(16,418
)
 
65

 
93,233

Other asset-backed securities
55,557

 
23,920

 
(1,291
)
 

 
410

 
13,698

 
(40,276
)
 
9

 
52,027

United States Government and agencies
8,726

 

 

 

 
563

 

 

 
4

 
9,293

State and political subdivisions

 

 

 

 
108

 
2,393

 
(2,501
)
 

 

Non-redeemable preferred stocks
7,471

 

 

 

 
(103
)
 

 

 

 
7,368

Total assets
$
212,739

 
$
41,882

 
$
(9,501
)
 
$

 
$
6,322

 
$
42,829

 
$
(68,319
)
 
$
177

 
$
226,129

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits - indexed product embedded derivatives
$
9,374

 
$
2,852

 
$
(469
)
 
$
1,343

 
$

 
$

 
$

 
$

 
$
13,100



(1)
Transfers into Level 3
Financial Instruments Not Reported at Value [Table Text Block]
Valuation of our Financial Instruments Not Reported at Fair Value by Hierarchy Levels
 
 
 
June 30, 2017
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Mortgage loans
$

 
$

 
$
904,209

 
$
904,209

Policy loans

 

 
233,461

 
233,461

Other investments

 

 
2,012

 
2,012

Total assets
$

 
$

 
$
1,139,682

 
$
1,139,682

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
4,020,385

 
$
4,020,385

Supplementary contracts without life contingencies

 

 
335,425

 
335,425

Advance premiums and other deposits

 

 
260,025

 
260,025

Long-term debt

 

 
76,940

 
76,940

Liabilities related to separate accounts

 

 
623,191

 
623,191

Total liabilities
$

 
$

 
$
5,315,966

 
$
5,315,966


 
December 31, 2016
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Mortgage loans
$

 
$

 
$
840,337

 
$
840,337

Policy loans

 

 
230,656

 
230,656

Other investments
 
 
 
 
1,912

 
1,912

Total assets
$

 
$

 
$
1,072,905

 
$
1,072,905

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
3,887,399

 
$
3,887,399

Supplementary contracts without life contingencies

 

 
330,633

 
330,633

Advance premiums and other deposits

 

 
257,171

 
257,171

Long-term debt

 

 
67,599

 
67,599

Liabilities related to separate accounts

 

 
593,760

 
593,760

Total liabilities
$

 
$

 
$
5,136,562

 
$
5,136,562