XML 46 R30.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reinsurance and Policy Provisions (Tables)
12 Months Ended
Dec. 31, 2016
Reinsurance and Policy Provisions [Abstract]  
Reinsurance [Text Block]

Impact of Reinsurance on our Financial Statements
 
 
 
 
 
 
Year ended December 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Ceded (reductions to financial statement items):
 
 
 
 
 
Premiums and product charges
$
33,058

 
$
33,462

 
$
32,513

Insurance benefits
22,515

 
26,183

 
16,972

Assumed (additions to financial statement items):
 
 
 
 
 
Premiums and product charges
2,670

 
2,751

 
783

Insurance benefits
2,302

 
1,231

 
1,667


Reinsurance In Force and Percentage of Direct Life Insurance In Force
 
 
 
 
 
 
 
 
Year ended December 31,
 
2016
 
2015
 
(Dollars in millions)
Ceded reinsurance
$
14,258

 
23.5
%
 
$
14,263

 
24.1
%
Assumed reinsurance
524

 
0.9
%
 
552

 
0.9
%
Intangible Assets Arising from Insurance Contracts Acquired in Business Combination, Disclosures [Text Block]
Analysis of the Value of Insurance In Force Acquired

 
Year ended December 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Balance at beginning of year
$
24,000

 
$
26,436

 
$
29,935

Amortization per fixed schedule
(2,198
)
 
(2,384
)
 
(2,090
)
Impact of unlocking actuarial assumptions
(194
)
 
(52
)
 
(1,409
)
Balance at end of year
21,608

 
24,000

 
26,436

Impact of net unrealized investment gains and losses
(12,382
)
 
(3,087
)
 
(3,939
)
Value of insurance in force acquired
$
9,226

 
$
20,913

 
$
22,497


We amortize the value of insurance in force based on a fixed amortization schedule. Net amortization, based on our fixed amortization schedules, for the next five years is expected to be as follows: 2017 - $2.2 million; 2018 - $2.2 million; 2019 - $2.1 million; 2020 - $2.2 million; and 2021 - $2.0 million.
Schedule of Minimum Guaranteed Benefit Liabilities [Table Text Block]
Certain variable annuity and variable universal life contracts in our separate accounts and in variable business we have assumed through reinsurance partners have minimum interest guarantees on funds deposited in our general account. In addition, we have certain variable annuity contracts that include a) guaranteed minimum death benefits (GMDB), b) an incremental death benefit (IDB) rider that pays a percentage of the gain on the contract upon the death of the contract holder, and/or c) a guaranteed minimum income benefit (GMIB) that provides monthly income to the contract holder after the eighth policy year.

GMDB, IDB and GMIB Net Amount at Risk by Type of Guarantee
 
 
 
 
 
 
 
 
 
December 31, 2016
 
December 31, 2015
 
Separate
Account
Balance
 
Net Amount
at Risk
 
Separate
Account
Balance
 
Net Amount
at Risk
 
(Dollars in thousands)
Guaranteed minimum death benefit:
 
 
 
 
 
 
 
Return of net deposits
$
159,617

 
$
543

 
$
175,286

 
$
623

Return the greater of highest anniversary
value or net deposits
270,539

 
2,920

 
279,981

 
14,858

Incremental death benefit
241,142

 
53,933

 
256,929

 
50,159

Guaranteed minimum income benefit
32,733

 

 
37,334

 

Total
 
 
$
57,396

 
 
 
$
65,640


The separate account assets are primarily comprised of stock and bond mutual funds. The net amount at risk for these contracts is based on the amount by which GMDB, IDB or GMIB exceeds account value. The reserve for GMDBs, IDBs or GMIBs, determined using modeling techniques and industry mortality assumptions, that is included in future policy benefits, totaled $5.8 million at December 31, 2016 and $5.4 million at December 31, 2015. The weighted average age of the contract holders with GMDB, IDB or GMIB rider exposure was 62 years at December 31, 2016 and 57 years at December 31, 2015. Benefits paid for GMDBs, IDBs and GMIBs totaled $0.5 million for 2016, $0.4 million for 2015 and $0.2 million for 2014.