XML 45 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
Fair Values and Carrying Values
 
 
 
 
 
 
 
 
 
December 31,
 
2016
 
2015
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturities - available for sale
$
7,008,790

 
$
7,008,790

 
$
6,637,776

 
$
6,637,776

Equity securities - available for sale
132,968

 
132,968

 
121,667

 
121,667

Mortgage loans
816,471

 
840,337

 
744,303

 
780,624

Policy loans
188,254

 
230,656

 
185,784

 
230,153

Other investments
9,809

 
11,272

 
2,331

 
2,331

Cash, cash equivalents and short-term investments
49,931

 
49,931

 
57,741

 
57,741

Reinsurance recoverable
3,411

 
3,411

 
2,636

 
2,636

Assets held in separate accounts
597,072

 
597,072

 
625,257

 
625,257

Liabilities
 
 
 
 
 
 
 
Future policy benefits
$
4,044,148

 
$
3,903,177

 
$
3,750,186

 
$
3,618,145

Supplementary contracts without life contingencies
330,232

 
330,633

 
339,929

 
339,717

Advance premiums and other deposits
257,171

 
257,171

 
245,269

 
245,269

Short-term debt

 

 
15,000

 
15,000

Long-term debt
97,000

 
67,599

 
97,000

 
68,133

Other liabilities
114

 
114

 
56

 
56

Liabilities related to separate accounts
597,072

 
593,760

 
625,257

 
620,676

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Valuation of our Financial Instruments Measured on a Recurring Basis by Hierarchy Levels
 
 
 
December 31, 2016
 
Quoted prices in active markets
 for identical assets (Level 1)
 
Significant other observable
 inputs (Level 2)
 
Significant unobservable
 inputs (Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Corporate securities
$

 
$
3,649,536

 
$
59,119

 
$
3,708,655

Residential mortgage-backed securities

 
422,300

 

 
422,300

Commercial mortgage-backed securities

 
494,520

 
81,434

 
575,954

Other asset-backed securities

 
716,282

 
54,368

 
770,650

United States Government and agencies
11,943

 
20,129

 

 
32,072

State, municipal and other governments

 
1,499,159

 

 
1,499,159

Non-redeemable preferred stocks

 
95,006

 
7,411

 
102,417

Common stocks
3,056

 
27,495

 

 
30,551

Other investments

 
9,360

 

 
9,360

Cash, cash equivalents and short-term investments
49,931

 

 

 
49,931

Reinsurance recoverable

 
3,411

 

 
3,411

Assets held in separate accounts
597,072

 

 

 
597,072

Total assets
$
662,002

 
$
6,937,198

 
$
202,332

 
$
7,801,532

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed annuity embedded derivatives
$

 
$

 
$
15,778

 
$
15,778

Other liabilities

 
114

 

 
114

Total liabilities
$

 
$
114

 
$
15,778

 
$
15,892

Valuation of our Financial Instruments Measured on a Recurring Basis by Hierarchy Levels
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Quoted prices in active markets
 for identical assets (Level 1)
 
Significant other observable
 inputs (Level 2)
 
Significant unobservable
 inputs (Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Corporate securities
$

 
$
3,469,631

 
$
49,076

 
$
3,518,707

Residential mortgage-backed securities

 
461,777

 
3,729

 
465,506

Commercial mortgage-backed securities

 
465,812

 
88,180

 
553,992

Other asset-backed securities

 
527,565

 
55,557

 
583,122

United States Government and agencies
14,760

 
20,612

 
8,726

 
44,098

State, municipal and other governments

 
1,472,351

 

 
1,472,351

Non-redeemable preferred stocks

 
84,480

 
7,471

 
91,951

Common stocks
4,728

 
24,988

 

 
29,716

Other investments

 
2,331

 

 
2,331

Cash, cash equivalents and short-term investments
57,741

 

 

 
57,741

Reinsurance recoverable

 
2,636

 

 
2,636

Assets held in separate accounts
625,257

 

 

 
625,257

Total assets
$
702,486

 
$
6,532,183

 
$
212,739

 
$
7,447,408

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed annuity embedded derivatives
$

 
$

 
$
9,374

 
$
9,374

Other liabilities

 
56

 

 
56

Total liabilities
$

 
$
56

 
$
9,374

 
$
9,430

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Level 3 Fixed Maturities by Valuation Source - Recurring Basis
 
 
 
December 31, 2016
 
Third-party vendors
 
Priced
internally
 
Total
 
(Dollars in thousands)
Corporate securities
$
17,684

 
$
41,435

 
$
59,119

Commercial mortgage-backed securities
81,434

 

 
81,434

Other asset-backed securities
39,308

 
15,060

 
54,368

Total
$
138,426

 
$
56,495

 
$
194,921

Percent of total
71.0
%
 
29.0
%
 
100.0
%
 
December 31, 2015
 
Third-party vendors
 
Priced
internally
 
Total
 
(Dollars in thousands)
Corporate securities
$
17,208

 
$
31,868

 
$
49,076

Residential mortgage-backed securities

 
3,729

 
3,729

Commercial mortgage-backed securities
88,180

 

 
88,180

Other asset-backed securities
35,420

 
20,137

 
55,557

United States Government and agencies

 
8,726

 
8,726

Total
$
140,808

 
$
64,460

 
$
205,268

Percent of total
68.6
%
 
31.4
%
 
100.0
%
Fair Value, Measurement Inputs, Disclosure [Text Block]
Quantitative Information about Level 3 Fair Value Measurements - Recurring Basis
 
 
 
December 31, 2016
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Corporate securities
$
47,398

 
Discounted cash flow
 
Credit spread
 
0.58% - 4.25% (2.81%)
Commercial mortgage-backed
81,434

 
Discounted cash flow
 
Credit spread
 
1.10% - 4.15% (2.95%)
Other asset-backed securities
6,461

 
Discounted cash flow
 
Credit spread
 
1.08% - 4.87% (3.45%)
Non-redeemable preferred stocks
7,411

 
Discounted cash flow
 
Credit spread
 
4.05% (4.05%)
Total assets
$
142,704

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed annuity embedded derivatives
$
15,778

 
Discounted cash flow
 
Credit risk
Risk margin
 
0.80% - 2.00% (1.25%)
0.15% - 0.40% (0.25%)

 
December 31, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Corporate securities
$
33,508

 
Discounted cash flow
 
Credit spread
 
1.16% - 17.50% (11.26%)
Commercial mortgage-backed
71,100

 
Discounted cash flow
 
Credit spread
 
1.10% - 4.15% (3.12%)
Other asset-backed securities
13,737

 
Discounted cash flow
 
Credit spread
 
1.25% - 7.90% (5.61%)
United States Government and agencies
8,726

 
Discounted cash flow
 
Credit spread
 
2.59% (2.59%)
Non-redeemable preferred stocks
7,471

 
Discounted cash flow
 
Credit spread
 
4.55% (4.55%)
Total assets
$
134,542

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - indexed annuity embedded derivatives
$
9,374

 
Discounted cash flow
 
Credit risk
Risk margin
 
0.80% - 2.25% (1.45%)
0.15% - 0.40% (0.25%)

The tables above exclude certain securities for which the fair value was based on non-binding broker quotes where we could not reasonably obtain the quantitative unobservable inputs.
Level 3 Financial Instruments Changes in Fair Value [Table Text Block]
Level 3 Financial Instruments Changes in Fair Value - Recurring Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Realized and unrealized gains (losses), net
 
 
 
 
 
 
 
 
 
Balance, December 31, 2015
 
Purchases
 
Disposals
 
Included in net income
 
Included in other compre-hensive income
 
Transfers into
Level 3 (1)
 
Transfers
out of
Level 3 (1)
 
Amort-ization included in net income
 
Balance, December 31, 2016
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
49,076

 
$
2,000

 
$
(13,751
)
 
$
(27
)
 
$
(490
)
 
$
35,956

 
$
(13,572
)
 
$
(73
)
 
$
59,119

Residential mortgage-backed securities
3,729

 

 
(3,722
)
 

 
(137
)
 

 

 
130

 

Commercial mortgage-backed securities
88,180

 
18,826

 
(1,656
)
 

 
(141
)
 

 
(23,852
)
 
77

 
81,434

Other asset-backed securities
55,557

 
64,146

 
(11,621
)
 

 
212

 
30,098

 
(84,045
)
 
21

 
54,368

United States Government and agencies
8,726

 

 

 

 
486

 

 
(9,218
)
 
6

 

State, municipal and other governments

 

 

 

 
108

 
2,393

 
(2,501
)
 

 

Non-redeemable preferred stocks
7,471

 

 

 

 
(60
)
 

 

 

 
7,411

Total assets
$
212,739

 
$
84,972

 
$
(30,750
)
 
$
(27
)
 
$
(22
)
 
$
68,447

 
$
(133,188
)
 
$
161

 
$
202,332

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits - indexed annuity embedded derivatives
$
9,374

 
$
5,913

 
$
(115
)
 
$
606

 
$

 
$

 
$

 
$

 
$
15,778


 
December 31, 2015
 
 
 
 
 
 
 
Realized and unrealized gains (losses), net
 
 
 
 
 
 
 
 
 
Balance, December 31, 2014
 
Purchases
 
Disposals
 
Included in net income
 
Included in other compre-hensive income
 

Transfers into
Level 3 (1)
 
Transfers
out of
Level 3 (1)
 
Amort-ization included in net income
 
Balance, December 31, 2015
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
64,239

 
$
15,993

 
$
(20,499
)
 
$

 
$
55

 
$
21,363

 
$
(32,649
)
 
$
574

 
$
49,076

Residential mortgage-backed securities

 
19,353

 
(2,340
)
 

 
284

 
5,984

 
(19,631
)
 
79

 
3,729

Commercial mortgage-backed securities
77,891

 
17,287

 
(885
)
 

 
(3,905
)
 

 
(2,334
)
 
126

 
88,180

Other asset-backed securities
116,141

 
53,215

 
(10,085
)
 

 
(662
)
 
30,287

 
(133,351
)
 
12

 
55,557

United States Government and agencies
9,065

 

 

 

 
(346
)
 

 

 
7

 
8,726

Non-redeemable preferred stocks
8,054

 

 

 

 
(583
)
 

 

 

 
7,471

Total Assets
$
275,390

 
$
105,848

 
$
(33,809
)
 
$

 
$
(5,157
)
 
$
57,634

 
$
(187,965
)
 
$
798

 
$
212,739

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits - indexed annuity embedded derivatives
$
8,681

 
$
4,567

 
$
(1,064
)
 
$
(2,810
)
 
$

 
$

 
$

 
$

 
$
9,374


(1)
Transfers into Level 3 represent assets previously priced using an external pricing service with access to observable inputs no longer available and therefore, were priced using non-binding broker quotes. Transfers out of Level 3 include those assets that we are now able to obtain pricing from a third party pricing vendor that uses observable inputs. The fair values of newly issued securities often require additional estimation until a market is created, which is generally within a few months after issuance. Once a market is created, as was the case for the majority of the security transfers out of the Level 3 category above, Level 2 valuation sources become available. There were no transfers between Level 1 and Level 2 during the periods presented above.

Financial Instruments Not Reported at Value [Table Text Block]
Valuation of our Financial Instruments Not Reported at Fair Value by Hierarchy Levels
 
 
 
December 31, 2016
 
Quoted prices in active markets
 for identical assets (Level 1)
 
Significant other observable
 inputs (Level 2)
 
Significant unobservable
 inputs (Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Mortgage loans
$

 
$

 
$
840,337

 
$
840,337

Policy loans

 

 
230,656

 
230,656

Other investments
 
 
 
 
1,912

 
1,912

Total assets
$

 
$

 
$
1,072,905

 
$
1,072,905

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
3,887,399

 
$
3,887,399

Supplementary contracts without life contingencies

 

 
330,633

 
330,633

Advance premiums and other deposits

 

 
257,171

 
257,171

Long-term debt

 

 
67,599

 
67,599

Liabilities related to separate accounts

 

 
593,760

 
593,760

Total liabilities
$

 
$

 
$
5,136,562

 
$
5,136,562



 
December 31, 2015
 
Quoted prices in active markets
 for identical assets (Level 1)
 
Significant other observable
 inputs (Level 2)
 
Significant unobservable
 inputs (Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Mortgage loans
$

 
$

 
$
780,624

 
$
780,624

Policy loans

 

 
230,153

 
230,153

Total assets
$

 
$

 
$
1,010,777

 
$
1,010,777

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
3,608,771

 
$
3,608,771

Supplementary contracts without life contingencies

 

 
339,717

 
339,717

Advance premiums and other deposits

 

 
245,269

 
245,269

Short-term debt

 

 
15,000

 
15,000

Long-term debt

 

 
68,133

 
68,133

Liabilities related to separate accounts

 

 
620,676

 
620,676

Total liabilities
$

 
$

 
$
4,897,566

 
$
4,897,566