XML 42 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Values (Tables)
6 Months Ended
Jun. 30, 2015
Fair Values [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
Fair Values and Carrying Values
 
 
 
 
 
 
 
 
 
June 30, 2015
 
December 31, 2014
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Fixed maturities - available for sale
$
6,625,828

 
$
6,625,828

 
$
6,700,698

 
$
6,700,698

Equity securities - available for sale
121,759

 
121,759

 
112,623

 
112,623

Mortgage loans
689,048

 
724,019

 
629,296

 
667,913

Policy loans
183,656

 
227,635

 
182,502

 
230,070

Other investments
3,103

 
3,103

 
3,558

 
3,558

Cash, cash equivalents and short-term investments
81,259

 
81,259

 
125,217

 
125,217

Reinsurance recoverable
3,347

 
3,347

 
3,562

 
3,562

Assets held in separate accounts
676,045

 
676,045

 
683,033

 
683,033


Liabilities
 
 
 
 
 
 
 
Future policy benefits
$
3,679,717

 
$
3,645,165

 
$
3,563,558

 
$
3,666,960

Supplemental contracts without life contingencies
340,017

 
312,669

 
341,955

 
329,651

Advance premiums and other deposits
249,168

 
249,168

 
239,700

 
239,700

Long-term debt
97,000

 
71,547

 
97,000

 
69,772

Other liabilities
164

 
164

 
173

 
173

Liabilities related to separate accounts
676,045

 
670,691

 
683,033

 
677,040

Valuation of our Financial Instruments Measured on Recurring Basis by hierarchy levels [Table Text Block]
Valuation of our Financial Instruments Measured on a Recurring Basis by Hierarchy Levels
 
 
 
June 30, 2015
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Corporate securities
$

 
$
3,518,446

 
$
74,445

 
$
3,592,891

Residential mortgage-backed securities

 
463,671

 
15,392

 
479,063

Commercial mortgage-backed securities

 
448,813

 
77,010

 
525,823

Other asset-backed securities

 
486,161

 
94,015

 
580,176

United States Government and agencies
15,832

 
16,541

 
8,803

 
41,176

State, municipal and other governments

 
1,406,699

 

 
1,406,699

Non-redeemable preferred stocks

 
82,666

 
7,754

 
90,420

Common stocks
4,643

 
26,696

 

 
31,339

Other investments

 
3,103

 

 
3,103

Cash, cash equivalents and short-term investments
81,259

 

 

 
81,259

Reinsurance recoverable

 
3,347

 

 
3,347

Assets held in separate accounts
676,045

 

 

 
676,045

Total assets
$
777,779

 
$
6,456,143

 
$
277,419

 
$
7,511,341

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - index annuity embedded derivatives
$

 
$

 
$
8,488

 
$
8,488

Other liabilities

 
164

 

 
164

Total liabilities
$

 
$
164

 
$
8,488

 
$
8,652



 
December 31, 2014
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Corporate securities
$

 
$
3,602,667

 
$
64,239

 
$
3,666,906

Residential mortgage-backed securities

 
491,534

 

 
491,534

Commercial mortgage-backed securities

 
452,804

 
77,891

 
530,695

Other asset-backed securities

 
405,120

 
116,141

 
521,261

United States Government and agencies
15,170

 
18,569

 
9,065

 
42,804

State, municipal and other governments

 
1,447,498

 

 
1,447,498

Non-redeemable preferred stocks

 
76,987

 
8,054

 
85,041

Common stocks
3,501

 
24,081

 

 
27,582

Other investments

 
3,558

 

 
3,558

Cash, cash equivalents and short-term investments
125,217

 

 

 
125,217

Reinsurance recoverable

 
3,562

 

 
3,562

Assets held in separate accounts
683,033

 

 

 
683,033

Total assets
$
826,921

 
$
6,526,380

 
$
275,390

 
$
7,628,691

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - index annuity embedded derivatives
$

 
$

 
$
8,681

 
$
8,681

Other liabilities

 
173

 

 
173

Total liabilities
$

 
$
173

 
$
8,681

 
$
8,854

Level 3 fixed maturities on Measurement on Recurring Basis by Valuation Technique [Table Text Block]
Level 3 Fixed Maturities by Valuation Source - Recurring Basis
 
 
 
June 30, 2015
 
Third-party vendors
 
Priced
internally
 
Total
 
(Dollars in thousands)
Corporate securities
$
43,618

 
$
30,827

 
$
74,445

Residential mortgage-backed securities
15,392

 

 
15,392

Commercial mortgage-backed securities
77,010

 

 
77,010

Other asset-backed securities
73,278

 
20,737

 
94,015

United States Government and agencies

 
8,803

 
8,803

Total
$
209,298

 
$
60,367

 
$
269,665

Percent of total
77.6
%
 
22.4
%
 
100.0
%


 
December 31, 2014
 
Third-party vendors
 
Priced
internally
 
Total
 
(Dollars in thousands)
Corporate securities
$
40,095

 
$
24,144

 
$
64,239

Commercial mortgage-backed securities
77,891

 

 
77,891

Other asset-backed securities
95,271

 
20,870

 
116,141

United States Government and agencies

 
9,065

 
9,065

Total
$
213,257

 
$
54,079

 
$
267,336

Percent of total
79.8
%
 
20.2
%
 
100.0
%
Quantitative Information about Level 3 Fair Value Measurement Inputs [Text Block]
Quantitative Information about Level 3 Fair Value Measurements - Recurring Basis
 
 
 
June 30, 2015
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Corporate securities
$
46,902

 
Discounted cash flow
 
Credit spread
 
0.99% - 8.61% (5.82%)
Commercial mortgage-backed
74,079

 
Discounted cash flow
 
Credit spread
 
1.70% - 3.75% (2.91%)
Other asset-backed securities
14,097

 
Discounted cash flow
 
Credit spread
 
1.08% - 5.98% (4.28%)
United States Government and agencies
8,803

 
Discounted cash flow
 
Credit spread
 
2.05% (2.05%)
Non-redeemable preferred stocks
7,754

 
Discounted cash flow
 
Credit spread
 
3.65% (3.65%)
Total Assets
$
151,635

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - index annuity embedded derivatives
$
8,488

 
Discounted cash flow
 
Credit risk
Risk margin
 
0.80% - 2.05% (1.35%)
0.15% - 0.40% (0.25%)


Quantitative Information about Level 3 Fair Value Measurements - Recurring Basis
 
 
 
December 31, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average)
 
(Dollars in thousands)
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Corporate securities
$
41,491

 
Discounted cash flow
 
Credit spread
 
0.95% - 6.80% (4.92%)
Commercial mortgage-backed
77,891

 
Discounted cash flow
 
Credit spread
 
1.75% - 4.00% (2.89%)
Other asset-backed securities
26,937

 
Discounted cash flow
 
Credit spread
 
0.96% - 6.17% (4.31%)
United States Government and agencies
9,065

 
Discounted cash flow
 
Credit spread
 
1.80% (1.80%)
Non-redeemable preferred stocks
8,054

 
Discounted cash flow
 
Credit spread
 
3.34% (3.34%)
Total Assets
$
163,438

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits - index annuity embedded derivatives
$
8,681

 
Discounted cash flow
 
Credit risk
Risk margin
 
0.70% - 1.70% (1.10%)
0.15% - 0.40% (0.25%)

The tables above exclude certain securities for which the fair value was based on non-binding broker quotes where we could not reasonably obtain the quantitative unobservable inputs.
Level 3 Financial Instruments Changes in Fair Value [Table Text Block]
Level 3 Financial Instruments Changes in Fair Value - Recurring Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
Realized and unrealized gains (losses), net
 
 
 
 
 
 
 
 
 
Balance, December 31, 2014
 
Purchases
 
Disposals
 
Included in net income
 
Included in other compre-hensive income
 
Transfers into
Level 3 (1)
 
Transfers
out of
Level 3 (1)
 
Amort-ization included in net income
 
Balance,
June 30, 2015
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
64,239

 
$
8,993

 
$
(8,008
)
 
$

 
$
(4,022
)
 
$
18,451

 
$
(5,302
)
 
$
94

 
$
74,445

Residential mortgage-backed securities

 
19,354

 

 

 
93

 

 
(4,055
)
 

 
15,392

Commercial mortgage-backed securities
77,891

 
3,126

 
(397
)
 

 
(3,660
)
 

 

 
50

 
77,010

Other asset-backed securities
116,141

 
37,290

 
(6,397
)
 

 
(253
)
 

 
(52,874
)
 
108

 
94,015

United States Government and agencies
9,065

 

 

 

 
(265
)
 

 

 
3

 
8,803

Non-redeemable preferred stocks
8,054

 

 

 

 
(300
)
 

 

 

 
7,754

Total Assets
$
275,390

 
$
68,763

 
$
(14,802
)
 
$

 
$
(8,407
)
 
$
18,451

 
$
(62,231
)
 
$
255

 
$
277,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits - index annuity embedded derivatives
$
8,681

 
$
2,065

 
$
(435
)
 
$
(1,823
)
 
$

 
$

 
$

 
$

 
$
8,488

Total Liabilities
$
8,681

 
$
2,065

 
$
(435
)
 
$
(1,823
)
 
$

 
$

 
$

 
$

 
$
8,488



Level 3 Financial Instruments Changes in Fair Value - Recurring Basis
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2014
 
 
 
 
 
 
 
Realized and unrealized gains (losses), net
 
 
 
 
 
 
 
 
 
Balance, December 31, 2013
 
Purchases
 
Disposals
 
Included in net income
 
Included in other compre-hensive income
 
Transfers into
Level 3 (1)
 
Transfers
out of
Level 3 (1)
 
Amort-ization included in net income
 
Balance,
June 30, 2014
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
81,994

 
$
234

 
$
(9,342
)
 
$

 
$
521

 
$
13,623

 
$
(10,299
)
 
$
(16
)
 
$
76,715

Commercial mortgage-backed securities
71,712

 

 
(341
)
 

 
3,630

 

 

 
45

 
75,046

Other asset-backed securities
85,835

 
22,961

 
(7,567
)
 

 
(1
)
 
1,974

 
(14,107
)
 
540

 
89,635

United States Government and agencies
8,044

 

 

 

 
150

 

 

 
3

 
8,197

Non-redeemable preferred stocks
7,795

 

 

 

 
390

 

 

 

 
8,185

Total Assets
$
255,380

 
$
23,195

 
$
(17,250
)
 
$

 
$
4,690

 
$
15,597

 
$
(24,406
)
 
$
572

 
$
257,778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits - index annuity embedded derivatives
$
286

 
$
644

 
$
(13
)
 
$
14

 
$

 
$

 
$

 
$

 
$
931

Total Liabilities
$
286

 
$
644

 
$
(13
)
 
$
14

 
$

 
$

 
$

 
$

 
$
931



(1)
Transfers into Level 3 represent assets previously priced using an external pricing service with access to observable inputs no longer available and therefore, were priced using non-binding broker quotes. Transfers out of Level 3 include those assets that we are now able to obtain pricing from a third party pricing vendor that uses observable inputs. The fair values of newly issued securities often require additional estimation until a market is created, generally within a few months after issuance. Once a market is created, as was the case for the majority of the security transfers out of the Level 3 category above, Level 2 valuation sources become available. There were no transfers between Level 1 and Level 2 during the periods presented above.
Financial Instruments Not Reported at Value [Table Text Block]
Valuation of our Financial Instruments Not Reported at Fair Value by Hierarchy Levels
 
 
 
June 30, 2015
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Mortgage loans
$

 
$

 
$
724,019

 
$
724,019

Policy loans

 

 
227,635

 
227,635

Total assets
$

 
$

 
$
951,654

 
$
951,654

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
3,636,677

 
$
3,636,677

Supplemental contracts without life contingencies

 

 
312,669

 
312,669

Advance premiums and other deposits

 

 
249,168

 
249,168

Long-term debt

 

 
71,547

 
71,547

Liabilities related to separate accounts

 

 
670,691

 
670,691

Total liabilities
$

 
$

 
$
4,940,752

 
$
4,940,752


Valuation of our Financial Instruments Not Reported at Fair Value by Hierarchy Levels
 
 
 
December 31, 2014
 
Quoted prices in active markets
for identical assets (Level 1)
 
Significant other observable inputs
(Level 2)
 
Significant unobservable inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets
 
 
 
 
 
 
 
Mortgage loans
$

 
$

 
$
667,913

 
$
667,913

Policy loans

 

 
230,070

 
230,070

Total assets
$

 
$

 
$
897,983

 
$
897,983

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Future policy benefits
$

 
$

 
$
3,658,279

 
$
3,658,279

Supplemental contracts without life contingencies

 

 
329,651

 
329,651

Advance premiums and other deposits

 

 
239,700

 
239,700

Long-term debt

 

 
69,772

 
69,772

Liabilities related to separate accounts

 

 
677,040

 
677,040

Total liabilities
$

 
$

 
$
4,974,442

 
$
4,974,442