XML 65 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Information - Supplemental Consolidating Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenue:        
Sales of Used Vehicles $ 277,539 $ 226,124 $ 587,007 $ 523,259
Interest Income 82,360 75,630 157,334 146,158
Dealer Finance and Other Income 4,902 448 7,702 623
Other Revenue 0 0 0 0
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue 364,801 302,202 752,043 670,040
Costs and Expenses:        
Cost of Used Vehicles Sold 187,770 148,254 399,408 345,416
Provision for Credit Losses 70,313 51,387 148,155 111,729
Portfolio Debt Interest Expense 10,538 10,564 20,724 20,918
Non-Portfolio Debt Interest Expense 1,453 1,088 2,772 2,131
Senior Secured Debt Interest Expense 7,514 6,610 14,155 13,216
Selling and Marketing 8,210 6,311 17,127 15,780
General and Administrative 52,532 43,376 98,892 88,100
Depreciation Expense 5,896 5,019 11,304 9,970
Total Costs and Expenses 344,226 272,609 712,537 607,260
Income Before Income Taxes 20,575 29,593 39,506 62,780
Income Tax Expense 270 267 612 659
Net Income 20,305 29,326 38,894 62,121
Net Income Attributable to Noncontrolling Interest - Inilex 740 [1] 0 [1] 740 [1] 0 [1]
Net Income attributable to DriveTime Consolidated 19,565 29,326 38,154 62,121
Drive Time Automotive Group, Inc. [Member]
        
Costs and Expenses:        
Net Income attributable to DriveTime Consolidated 65,672 59,887 144,008 137,583
Drive Time Automotive Group, Inc. [Member] | Guarantor Subsidiaries Combined [Member]
        
Revenue:        
Sales of Used Vehicles 273,933 226,124 583,401 523,259
Interest Income 0 0 0 0
Dealer Finance and Other Income 0 0 0 0
Other Revenue 12,331 11,290 24,462 22,703
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue 286,264 237,414 607,863 545,962
Costs and Expenses:        
Cost of Used Vehicles Sold 188,564 148,254 400,202 345,416
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense 1,100 719 2,057 1,534
Senior Secured Debt Interest Expense 0 0 0 0
Selling and Marketing 8,098 6,283 17,081 15,687
General and Administrative 28,394 23,042 53,232 43,778
Depreciation Expense 4,851 4,216 9,379 8,426
Total Costs and Expenses 231,007 182,514 481,951 414,841
Income Before Income Taxes 55,257 54,900 125,912 131,121
Income Tax Expense 0 0 0 0
Net Income 55,257 54,900 125,912 131,121
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated 55,257 54,900 125,912 131,121
Drive Time Automotive Group, Inc. [Member] | Non-Guarantor Subsidiaries [Member]
        
Revenue:        
Sales of Used Vehicles 7,858 0 7,858 0
Interest Income 0 0 0 0
Dealer Finance and Other Income 0 0 0 0
Other Revenue 0 0 0 0
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue 7,858 0 7,858 0
Costs and Expenses:        
Cost of Used Vehicles Sold 3,458 0 3,458 0
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense 131 112 266 112
Senior Secured Debt Interest Expense 0 0 0 0
Selling and Marketing 0 0 0 0
General and Administrative 1,953 (801) 1,000 (1,107)
Depreciation Expense 162 0 162 0
Total Costs and Expenses 5,704 (689) 4,886 (995)
Income Before Income Taxes 2,154 689 2,972 995
Income Tax Expense 36 104 118 160
Net Income 2,118 585 2,854 835
Net Income Attributable to Noncontrolling Interest - Inilex 740 0 740 0
Net Income attributable to DriveTime Consolidated 1,378 585 2,114 835
Drive Time Automotive Group, Inc. [Member] | Parent Company [Member]
        
Revenue:        
Sales of Used Vehicles 0 0 0 0
Interest Income 0 0 0 0
Dealer Finance and Other Income 0 0 0 0
Other Revenue 15,051 10,087 27,597 16,847
Equity in Income of Subsidiaries 56,635 55,099 128,026 131,609
Total Revenue 71,686 65,186 155,623 148,456
Costs and Expenses:        
Cost of Used Vehicles Sold 0 0 0 0
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense 11 27 24 37
Senior Secured Debt Interest Expense 3,757 3,305 7,078 6,608
Selling and Marketing 0 0 0 0
General and Administrative 2,164 2,315 4,359 4,429
Depreciation Expense 0 0 0 0
Total Costs and Expenses 5,932 5,647 11,461 11,074
Income Before Income Taxes 65,754 59,539 144,162 137,382
Income Tax Expense 82 38 154 146
Net Income 65,672 59,501 144,008 137,236
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated 65,672 59,501 144,008 137,236
Drive Time Automotive Group, Inc. [Member] | Eliminations [Member]
        
Revenue:        
Sales of Used Vehicles (4,252) 0 (4,252) 0
Interest Income 0 0 0 0
Dealer Finance and Other Income 0 0 0 0
Other Revenue 0 0 0 0
Equity in Income of Subsidiaries (56,635) (55,099) (128,026) (131,609)
Total Revenue (60,887) (55,099) (132,278) (131,609)
Costs and Expenses:        
Cost of Used Vehicles Sold (4,252) 0 (4,252) 0
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense 0 0 0 0
Senior Secured Debt Interest Expense 0 0 0 0
Selling and Marketing 0 0 0 0
General and Administrative 0 0 0 0
Depreciation Expense 0 0 0 0
Total Costs and Expenses (4,252) 0 (4,252) 0
Income Before Income Taxes (56,635) (55,099) (128,026) (131,609)
Income Tax Expense 0 0 0 0
Net Income (56,635) (55,099) (128,026) (131,609)
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated (56,635) (55,099) (128,026) (131,609)
Drive Time Automotive Group, Inc. [Member] | Consolidated [Member]
        
Revenue:        
Sales of Used Vehicles 277,539 226,124 587,007 523,259
Interest Income 0 0 0 0
Dealer Finance and Other Income 0 0 0 0
Other Revenue 27,382 21,377 52,059 39,550
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue 304,921 247,501 639,066 562,809
Costs and Expenses:        
Cost of Used Vehicles Sold 187,770 148,254 399,408 345,416
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense 1,242 858 2,347 1,683
Senior Secured Debt Interest Expense 3,757 3,305 7,078 6,608
Selling and Marketing 8,098 6,283 17,081 15,687
General and Administrative 32,511 24,556 58,591 47,100
Depreciation Expense 5,013 4,216 9,541 8,426
Total Costs and Expenses 238,391 187,472 494,046 424,920
Income Before Income Taxes 66,530 60,029 145,020 137,889
Income Tax Expense 118 142 272 306
Net Income 66,412 59,887 144,748 137,583
Net Income Attributable to Noncontrolling Interest - Inilex 740 0 740 0
Net Income attributable to DriveTime Consolidated 65,672 59,887 144,008 137,583
DTAC [Member] | Guarantor Subsidiaries Combined [Member]
        
Revenue:        
Sales of Used Vehicles 0 0 0 0
Interest Income 17 0 19 0
Dealer Finance and Other Income 4,902 448 7,702 623
Other Revenue 17,310 15,826 33,291 30,351
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue 22,229 16,274 41,012 30,974
Costs and Expenses:        
Cost of Used Vehicles Sold 0 0 0 0
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense 1,601 24 1,621 48
Senior Secured Debt Interest Expense 0 0 0 0
Selling and Marketing 31 28 44 93
General and Administrative 18,341 14,761 34,901 29,967
Depreciation Expense 437 356 856 615
Total Costs and Expenses 20,410 15,169 37,422 30,723
Income Before Income Taxes 1,819 1,105 3,590 251
Income Tax Expense 0 0 0 0
Net Income 1,819 1,105 3,590 251
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated 1,819 1,105 3,590 251
DTAC [Member] | Non-Guarantor Subsidiaries [Member]
        
Revenue:        
Sales of Used Vehicles 0 0 0 0
Interest Income 73,895 66,268 147,186 129,758
Dealer Finance and Other Income 0 0 0 0
Other Revenue 0 0 0 0
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue 73,895 66,268 147,186 129,758
Costs and Expenses:        
Cost of Used Vehicles Sold 0 0 0 0
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 10,538 10,564 20,724 20,918
Non-Portfolio Debt Interest Expense 394 494 860 988
Senior Secured Debt Interest Expense 0 0 0 0
Selling and Marketing 0 0 0 0
General and Administrative 14,331 13,696 28,455 26,109
Depreciation Expense 137 128 270 283
Total Costs and Expenses 25,400 24,882 50,309 48,298
Income Before Income Taxes 48,495 41,386 96,877 81,460
Income Tax Expense 0 0 0 0
Net Income 48,495 41,386 96,877 81,460
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated 48,495 41,386 96,877 81,460
DTAC [Member] | Parent Company [Member]
        
Revenue:        
Sales of Used Vehicles 0 0 0 0
Interest Income 82,550 75,933 157,801 146,764
Dealer Finance and Other Income 0 0 0 0
Other Revenue 573 737 1,095 1,306
Equity in Income of Subsidiaries 50,314 30,226 100,467 69,445
Total Revenue 133,437 106,896 259,363 217,515
Costs and Expenses:        
Cost of Used Vehicles Sold 0 0 0 0
Provision for Credit Losses 70,313 51,387 148,155 111,729
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense 88,409 10,225 175,197 18,641
Senior Secured Debt Interest Expense 3,757 3,305 7,077 6,608
Selling and Marketing 81 0 2 0
General and Administrative 16,523 18,093 33,809 37,522
Depreciation Expense 309 319 637 646
Total Costs and Expenses 179,392 83,329 364,877 175,146
Income Before Income Taxes (45,955) 23,567 (105,514) 42,369
Income Tax Expense 152 125 340 353
Net Income (46,107) 23,442 (105,854) 42,016
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated (46,107) 23,442 (105,854) 42,016
DTAC [Member] | Eliminations [Member]
        
Revenue:        
Sales of Used Vehicles 0 0 0 0
Interest Income (74,102) (66,571) (147,672) (130,364)
Dealer Finance and Other Income 0 0 0 0
Other Revenue (17,325) (15,807) (33,319) (30,311)
Equity in Income of Subsidiaries (50,314) (30,226) (100,467) (69,445)
Total Revenue (141,741) (112,604) (281,458) (230,120)
Costs and Expenses:        
Cost of Used Vehicles Sold 0 0 0 0
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense (74,102) (303) (147,672) (620)
Senior Secured Debt Interest Expense 0 0 0 0
Selling and Marketing 0 0 0 0
General and Administrative (17,325) (15,807) (33,319) (30,311)
Depreciation Expense 0 0 0 0
Total Costs and Expenses (91,427) (16,110) (180,991) (30,931)
Income Before Income Taxes (50,314) (96,494) (100,467) (199,189)
Income Tax Expense 0 0 0 0
Net Income (50,314) (96,494) (100,467) (199,189)
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated (50,314) (96,494) (100,467) (199,189)
DTAC [Member] | Consolidated [Member]
        
Revenue:        
Sales of Used Vehicles 0 0 0 0
Interest Income 82,360 75,630 157,334 146,158
Dealer Finance and Other Income 4,902 448 7,702 623
Other Revenue 558 756 1,067 1,346
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue 87,820 76,834 166,103 148,127
Costs and Expenses:        
Cost of Used Vehicles Sold 0 0 0 0
Provision for Credit Losses 70,313 51,387 148,155 111,729
Portfolio Debt Interest Expense 10,538 10,564 20,724 20,918
Non-Portfolio Debt Interest Expense 16,302 10,440 30,006 19,057
Senior Secured Debt Interest Expense 3,757 3,305 7,077 6,608
Selling and Marketing 112 28 46 93
General and Administrative 31,870 30,743 63,846 63,287
Depreciation Expense 883 803 1,763 1,544
Total Costs and Expenses 133,775 107,270 271,617 223,236
Income Before Income Taxes (45,955) (30,436) (105,514) (75,109)
Income Tax Expense 152 125 340 353
Net Income (46,107) (30,561) (105,854) (75,462)
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated (46,107) (30,561) (105,854) (75,462)
Eliminations [Member]
        
Revenue:        
Sales of Used Vehicles 0 0 0 0
Interest Income 0 0 0 0
Dealer Finance and Other Income 0 0 0 0
Other Revenue (27,940) (22,133) (53,126) (40,896)
Equity in Income of Subsidiaries 0 0 0 0
Total Revenue (27,940) (22,133) (53,126) (40,896)
Costs and Expenses:        
Cost of Used Vehicles Sold 0 0 0 0
Provision for Credit Losses 0 0 0 0
Portfolio Debt Interest Expense 0 0 0 0
Non-Portfolio Debt Interest Expense (16,091) (10,210) (29,581) (18,609)
Senior Secured Debt Interest Expense 0 0 0 0
Selling and Marketing 0 0 0 0
General and Administrative (11,849) (11,923) (23,545) (22,287)
Depreciation Expense 0 0 0 0
Total Costs and Expenses (27,940) (22,133) (53,126) (40,896)
Income Before Income Taxes 0 0 0 0
Income Tax Expense 0 0 0 0
Net Income 0 0 0 0
Net Income Attributable to Noncontrolling Interest - Inilex 0 0 0 0
Net Income attributable to DriveTime Consolidated $ 0 $ 0 $ 0 $ 0
[1] Refer to Note 1 for a discussion regarding the noncontrolling interest-Inilex