XML 76 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Consolidating Financial Information Supplemental Consolidating Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenue:    
Sales of Used Vehicles $ 309,468 $ 297,135
Interest Income 74,974 70,528
Dealer Finance and Other Income 2,800 175
Other Revenue 0 0
Equity in Income of Subsidiaries 0 0
Total Revenue 387,242 367,838
Costs and Expenses:    
Cost of Used Vehicles Sold 211,638 197,161
Provision for Credit Losses 77,842 60,342
Portfolio Debt Interest Expense 10,186 10,354
Non-Portfolio Debt Interest Expense 1,319 1,043
Senior Secured Debt Interest Expense 6,641 6,606
Selling and Marketing 8,917 9,470
General and Administrative 46,360 44,724
Depreciation Expense 5,408 4,951
Total Costs and Expenses 368,311 334,651
Income Before Income Taxes 18,931 33,187
Income Tax Expense 342 392
Net Income 18,589 32,795
Drive Time Automotive Group, Inc. [Member] | Guarantor Subsidiaries Combined [Member]
   
Revenue:    
Sales of Used Vehicles 309,468 297,135
Interest Income 0 0
Dealer Finance and Other Income 0 0
Other Revenue 12,130 11,413
Equity in Income of Subsidiaries 0 0
Total Revenue 321,598 308,548
Costs and Expenses:    
Cost of Used Vehicles Sold 211,638 197,161
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense 957 813
Senior Secured Debt Interest Expense 0 0
Selling and Marketing 8,982 9,405
General and Administrative 24,837 20,736
Depreciation Expense 4,527 4,210
Total Costs and Expenses 250,941 232,325
Income Before Income Taxes 70,657 76,223
Income Tax Expense 0 0
Net Income 70,657 76,223
Drive Time Automotive Group, Inc. [Member] | Non-Guarantor Subsidiaries [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 0 0
Dealer Finance and Other Income 0 0
Other Revenue 0 0
Equity in Income of Subsidiaries 0 0
Total Revenue 0 0
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense 135 0
Senior Secured Debt Interest Expense 0 0
Selling and Marketing 0 0
General and Administrative (952) (306)
Depreciation Expense 0 0
Total Costs and Expenses (817) (306)
Income Before Income Taxes 817 306
Income Tax Expense 83 56
Net Income 734 250
Drive Time Automotive Group, Inc. [Member] | Parent Company [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 0 0
Dealer Finance and Other Income 0 0
Other Revenue 12,546 6,760
Equity in Income of Subsidiaries 71,391 76,510
Total Revenue 83,937 83,270
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense 13 10
Senior Secured Debt Interest Expense 3,321 3,303
Selling and Marketing 0 0
General and Administrative 2,195 2,113
Depreciation Expense 0 0
Total Costs and Expenses 5,529 5,426
Income Before Income Taxes 78,408 77,844
Income Tax Expense 70 108
Net Income 78,338 77,736
Drive Time Automotive Group, Inc. [Member] | Eliminations [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 0 0
Dealer Finance and Other Income 0 0
Other Revenue 0 0
Equity in Income of Subsidiaries (71,391) (76,510)
Total Revenue (71,391) (76,510)
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense 0 0
Senior Secured Debt Interest Expense 0 0
Selling and Marketing 0 0
General and Administrative 0 0
Depreciation Expense 0 0
Total Costs and Expenses 0 0
Income Before Income Taxes (71,391) (76,510)
Income Tax Expense 0 0
Net Income (71,391) (76,510)
Drive Time Automotive Group, Inc. [Member] | Consolidated [Member]
   
Revenue:    
Sales of Used Vehicles 309,468 297,135
Interest Income 0 0
Dealer Finance and Other Income 0 0
Other Revenue 24,676 18,173
Equity in Income of Subsidiaries 0 0
Total Revenue 334,144 315,308
Costs and Expenses:    
Cost of Used Vehicles Sold 211,638 197,161
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense 1,105 823
Senior Secured Debt Interest Expense 3,321 3,303
Selling and Marketing 8,982 9,405
General and Administrative 26,080 22,543
Depreciation Expense 4,527 4,210
Total Costs and Expenses 255,653 237,445
Income Before Income Taxes 78,491 77,863
Income Tax Expense 153 164
Net Income 78,338 77,699
DT Acceptance Corp [Member] | Guarantor Subsidiaries Combined [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 3 0
Dealer Finance and Other Income 2,800 175
Other Revenue 15,980 14,525
Equity in Income of Subsidiaries 0 0
Total Revenue 18,783 14,700
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense 20 24
Senior Secured Debt Interest Expense 0 0
Selling and Marketing 14 65
General and Administrative 16,558 15,207
Depreciation Expense 419 260
Total Costs and Expenses 17,011 15,556
Income Before Income Taxes 1,772 (856)
Income Tax Expense 0 0
Net Income 1,772 (856)
DT Acceptance Corp [Member] | Non-Guarantor Subsidiaries [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 73,291 63,490
Dealer Finance and Other Income 0 0
Other Revenue 0 0
Equity in Income of Subsidiaries 0 0
Total Revenue 73,291 63,490
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 10,186 10,354
Non-Portfolio Debt Interest Expense 464 494
Senior Secured Debt Interest Expense 0 0
Selling and Marketing 0 0
General and Administrative 14,125 12,413
Depreciation Expense 135 154
Total Costs and Expenses 24,910 23,415
Income Before Income Taxes 48,381 40,075
Income Tax Expense 0 0
Net Income 48,381 40,075
DT Acceptance Corp [Member] | Parent Company [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 75,249 70,831
Dealer Finance and Other Income 0 0
Other Revenue 523 569
Equity in Income of Subsidiaries 50,153 39,219
Total Revenue 125,925 110,619
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 77,842 60,342
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense 86,788 71,894
Senior Secured Debt Interest Expense 3,320 3,303
Selling and Marketing (79) 0
General and Administrative 17,287 19,429
Depreciation Expense 327 327
Total Costs and Expenses 185,485 155,295
Income Before Income Taxes (59,560) (44,676)
Income Tax Expense 189 228
Net Income (59,749) (44,904)
DT Acceptance Corp [Member] | Eliminations [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income (73,569) (63,793)
Dealer Finance and Other Income 0 0
Other Revenue (15,994) (14,504)
Equity in Income of Subsidiaries (50,153) (39,219)
Total Revenue (139,716) (117,516)
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense (73,569) (63,793)
Senior Secured Debt Interest Expense 0 0
Selling and Marketing 0 0
General and Administrative (15,994) (14,504)
Depreciation Expense 0 0
Total Costs and Expenses (89,563) (78,297)
Income Before Income Taxes (50,153) (39,219)
Income Tax Expense 0 0
Net Income (50,153) (39,219)
DT Acceptance Corp [Member] | Consolidated [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 74,974 70,528
Dealer Finance and Other Income 2,800 175
Other Revenue 509 590
Equity in Income of Subsidiaries 0 0
Total Revenue 78,283 71,293
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 77,842 60,342
Portfolio Debt Interest Expense 10,186 10,354
Non-Portfolio Debt Interest Expense 13,703 8,619
Senior Secured Debt Interest Expense 3,320 3,303
Selling and Marketing (65) 65
General and Administrative 31,976 32,545
Depreciation Expense 881 741
Total Costs and Expenses 137,843 115,969
Income Before Income Taxes (59,560) (44,676)
Income Tax Expense 189 228
Net Income (59,749) (44,904)
Eliminations [Member]
   
Revenue:    
Sales of Used Vehicles 0 0
Interest Income 0 0
Dealer Finance and Other Income 0 0
Other Revenue (25,185) (18,763)
Equity in Income of Subsidiaries 0 0
Total Revenue (25,185) (18,763)
Costs and Expenses:    
Cost of Used Vehicles Sold 0 0
Provision for Credit Losses 0 0
Portfolio Debt Interest Expense 0 0
Non-Portfolio Debt Interest Expense (13,489) (8,399)
Senior Secured Debt Interest Expense 0 0
Selling and Marketing 0 0
General and Administrative (11,696) (10,364)
Depreciation Expense 0 0
Total Costs and Expenses (25,185) (18,763)
Income Before Income Taxes 0 0
Income Tax Expense 0 0
Net Income $ 0 $ 0