XML 51 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Obligations (Tables)
3 Months Ended
Mar. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of portfolio term financings:
 
 
As of March 31, 2013
 
As of December 31, 2012
 
(In thousands)
Securitization Debt:
 
 
 
Asset backed security obligations
$
569,884

 
$
677,118

Bank Term Financing:
 
 
 
Variable rate secured financing transactions for our finance receivable portfolio
319,322

 
347,360

Portfolio Term Residual Financing:
 
 
 
Variable rate financing facility secured by residual interests in finance receivables of certain warehouse facilities and securitization trusts
100,000

 
25,000

Total Portfolio Term Financings
$
989,206

 
$
1,049,478

Securitization Debt
The following is a summary of securitization transactions with outstanding balances for each period presented:
 
 
 
As of March 31, 2013
 
As of December 31, 2012
Transaction
 
Debt
Balance
 
Gross Receivables
Pledged
 
Cash
Reserve
 
Interest
Rate (1)
 
Debt
Balance
 
Gross Receivables
Pledged
 
Cash
Reserve
 
Interest
Rate (1)
 
 
($ In thousands)
 
($ In thousands)
2010-1
 
$
16,037

 
$
40,958

 
$
4,500

 
3.6%
 
$
23,036

 
$
55,525

 
$
4,500

 
3.6%
2011-1
 
48,398

 
67,170

 
4,200

 
3.0%
 
60,335

 
84,198

 
4,200

 
3.0%
2011-2
 
69,436

 
84,419

 
4,500

 
2.9%
 
84,977

 
103,779

 
4,500

 
2.9%
2011-3
 
106,570

 
129,943

 
4,500

 
3.9%
 
130,347

 
159,068

 
4,500

 
3.9%
2012-1
 
145,443

 
188,752

 
4,500

 
3.5%
 
170,198

 
219,252

 
4,500

 
3.5%
2012-2
 
184,000

 
223,914

 
4,500

 
2.9%
 
208,225

 
251,409

 
4,500

 
2.9%
 
 
$
569,884

 
$
735,156

 
$
26,700

 
 
 
$
677,118

 
$
873,231

 
$
26,700

 
 

(1) These rates represent the original duration weighted average rates of the outstanding asset-backed securities.
Schedule of Line of Credit Facilities
The following is a summary of portfolio warehouse facilities:
 
 
As of March 31, 2013
 
Amount
Drawn
 
Facility
Amount
 
Stated Advance
Rate
 
Collateral (1)
 
Interest
Rate (2)
 
Expiration
Date
 
Final
Maturity
 
($ In thousands)
Portfolio Warehouse Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank
$
48,100

 
$
150,000

 
65
%
 
$
111,641

 
2.45
%
 
Dec 2014
 
Dec 2015
Wells Fargo
53,000

 
150,000

 
58
%
 
119,858

 
2.45
%
 
Dec 2013
 
Dec 2015
RBS
43,900

 
125,000

 
65
%
 
116,138

 
2.50
%
 
Mar 2014
 
Mar 2015
Total Portfolio Warehouse Facilities
$
145,000

 
$
425,000

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
Amount
Drawn
 
Facility
Amount
 
Stated Advance
Rate
 
Collateral (1)
 
Interest
Rate (2)
 
Expiration
Date
 
Final
Maturity
 
($ In thousands)
Portfolio Warehouse Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank
$
19,300

 
$
150,000

 
65
%
 
$
38,881

 
2.46
%
 
Dec 2014
 
Dec 2015
Wells Fargo
23,000

 
150,000

 
58
%
 
42,778

 
2.46
%
 
Dec 2013
 
Dec 2015
RBS
14,900

 
125,000

 
53
%
 
26,707

 
1.65
%
 
Mar 2013
 
Mar 2014
Total Portfolio Warehouse Facilities
$
57,200

 
$
425,000

 
 
 
 
 
 
 
 
 
 
(1) 
Collateral represents underlying pools of finance receivables pledged to each facility. 
(2) 
Interest rate at period end equal to contractual benchmark plus index.
Schedule of Senior Secured Notes Payable
A summary of Senior Secured Notes payable follows:
 
As of March 31, 2013
 
As of December 31, 2012
 
(In thousands)
Senior Secured Notes Payable
193,392

 
193,320

Senior Secured Notes Payable - Related Party
5,000

 
5,000

Total Senior Secured Notes Payable
198,392

 
198,320

Other Secured Notes Payable
A summary of other secured notes payable follows:
 
 
As of March 31, 2013
 
Balance
 
Max Facility
Capacity
 
Advance
Rate
 
Interest
Rate (1)
 
Expiration
Date
 
($ In thousands)
 
 
 
 
 
 
Other Secured Notes Payable
 
 
 
 
 
 
 
 
 
Revolving Inventory Facility
$
111,321

 
$
130,000

 
85%
(2) 
3.75%
 
Nov 2014
Mortgage Note Payable
12,397

 
n/a

 
n/a
 
5.87%
 
Mar 2017
Real Estate Facility
11,269

 
25,000

 
70%
 
4.20%
 
Oct 2020
Equipment Note Payable
1,681

 
n/a

 
n/a
 
4.75%
 
Apr 2013
Total Other Secured Notes Payable
$
136,668

 
$
155,000

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2012
 
Balance
 
Max Facility
Capacity
 
Advance
Rate
 
Interest
Rate (1)
 
Expiration
Date
 
($ In thousands)
 
 
 
 
 
 
Other Secured Notes Payable
 
 
 
 
 
 
 
 
 
Revolving Inventory Facility
$
91,320

 
$
140,000

(3) 
85%
(2) 
3.75%
 
Nov 2014
Mortgage Note Payable
12,454

 
n/a

 
n/a
 
5.87%
 
Mar 2017
Real Estate Facility
11,733

 
25,000

 
70%
 
4.21%
 
Oct 2020
Equipment Note Payable
1,774

 
n/a

 
n/a
 
4.75%
 
Apr 2013
Total Other Secured Notes Payable
$
117,281

 
$
165,000

 
 
 
 
 
 
(1) 
Interest rate at period end equal to contractual benchmark plus index. 
(2) 
Advance rate is based on qualifying vehicle cost and is secured by our entire vehicle inventory. 
(3) 
Inclusive of a $10.0 million seasonal increase in the months of November through the end of January.