XML 89 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill Intangible Assets (Details)
£ in Thousands, AUD in Thousands, $ in Thousands
12 Months Ended
May 03, 2017
GBP (£)
May 03, 2017
USD ($)
Dec. 01, 2016
AUD
Dec. 01, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Gross Carrying Amount         $ 1,774,277 $ 1,580,784
Accumulated Amortization         (207,359) (144,405)
Intangible Assets, Net         $ 1,566,918 $ 1,436,379
Weighted Average Amortization Period (in Years)         46 years 48 years
Total intangible assets, net         $ 1,567,038 $ 1,472,376
Perpetual track access agreements            
Non-amortizable intangible assets           35,891
Operating license            
Non-amortizable intangible assets         120 106
Operational Network Rights [Member]            
Gross Carrying Amount         495,088 399,751
Accumulated Amortization         (13,260) (7,050)
Intangible Assets, Net         $ 481,828 $ 392,701
Weighted Average Amortization Period (in Years)         92 years 100 years
Track access agreements [Member]            
Gross Carrying Amount         $ 467,098 $ 416,878
Accumulated Amortization         (91,059) (72,442)
Intangible Assets, Net         $ 376,039 $ 344,436
Weighted Average Amortization Period (in Years)         41 years 43 years
Customer contracts and relationships [Member]            
Gross Carrying Amount         $ 796,354 $ 750,057
Accumulated Amortization         (100,621) (63,520)
Intangible Assets, Net         $ 695,733 $ 686,537
Weighted Average Amortization Period (in Years)         24 years 24 years
Trade names/trademarks [Member]            
Gross Carrying Amount         $ 13,296 $ 11,888
Accumulated Amortization         (919) (524)
Intangible Assets, Net         $ 12,377 $ 11,364
Weighted Average Amortization Period (in Years)         40 years 40 years
Favorable operating leases [Member]            
Gross Carrying Amount         $ 2,441 $ 2,210
Accumulated Amortization         (1,500) (869)
Intangible Assets, Net         $ 941 $ 1,341
Weighted Average Amortization Period (in Years)         5 years 5 years
Pentalver Transport Limited [Member]            
Weighted Average Amortization Period (in Years) 33 years 33 years        
Pentalver Transport Limited [Member] | Operational Network Rights [Member]            
Fair values assigned to amortizable intangible assets £ 42,000 $ 54,239        
GRail [Member] | Customer Contracts [Member]            
Fair values assigned to amortizable intangible assets     AUD 635,000 $ 470,599    
U.K./European Operations [Member] | ERS Railways [Member] | Customer contracts and relationships [Member]            
Impairment of Intangible Assets, Finite-lived           $ 4,100