XML 20 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Thousands
Total
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Conversion of Class B Common Stock to Class A Common Stock [Member]
Conversion of Class B Common Stock to Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Conversion of Class B Common Stock to Class A Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Settlement of the prepaid stock purchase contract component of the TEUs [Member]
Settlement of the prepaid stock purchase contract component of the TEUs [Member]
Additional Paid-in Capital [Member]
Settlement of the prepaid stock purchase contract component of the TEUs [Member]
Class A Common Stock [Member]
Common Stock [Member]
Stockholders' equity, balance at Dec. 31, 2014 $ 2,357,980 $ 1,333,353 $ 1,319,639 $ (72,252) $ (224,547) $ 1,121 $ 656 $ 10            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income attributable to Genesee & Wyoming Inc. 225,037   225,037                      
Net income/(loss) attributable to noncontrolling interest 0                          
Net income/(loss) including portion attributable to noncontrolling interest 225,037                          
Other comprehensive income/(loss) including portion attributable to noncontrolling interest (81,205)     (81,205)                    
Conversion of shares to Class A common stock                 $ 0 $ (2) $ (2) $ 0 $ (36) $ (36)
Value of stock issued for stock-based compensation 6,829 6,826         3              
Compensation cost related to stock-based compensation 14,421 14,421                        
Excess income tax benefits from stock-based compensation 1,432 1,432                        
Purchase of noncontrolling interest (2,582) (1,461)       (1,121)                
Value of treasury stock repurchased (3,261)       (3,261)                  
Other 810 810                        
Stockholders' equity, balance at Dec. 31, 2015 2,519,461 1,355,345 1,544,676 (153,457) (227,808) 0 697 8            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income attributable to Genesee & Wyoming Inc. 141,137   141,137                      
Net income/(loss) attributable to noncontrolling interest (41)         (41)                
Net income/(loss) including portion attributable to noncontrolling interest 141,096                          
Other comprehensive income/(loss) attributable to G&W (57,879)     (92,517)                    
Other comprehensive income/(loss) attributable to noncontrolling interest           8,549                
Other comprehensive income/(loss) including portion attributable to noncontrolling interest (83,968)                          
Value of stock issued - equity offering 285,756 285,716         40              
Conversion of shares to Class A common stock                 0 0 0      
Value of stock issued for stock-based compensation 8,294 8,289         5              
Compensation cost related to stock-based compensation 18,884 18,884                        
Income tax deficiencies from stock-based compensation (281) (281)                        
Value of treasury stock repurchased (4,540)       (4,540)                  
Settlement of deferred stock awards 2,069 2,069                        
Issuance of noncontrolling interest 300,342 (18,327)   34,638   (284,031)                
Other 8 8                        
Stockholders' equity, balance at Dec. 31, 2016 3,187,121 1,651,703 1,685,813 (211,336) (232,348) 292,539 742 8            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income attributable to Genesee & Wyoming Inc. 549,051   549,051                      
Net income/(loss) attributable to noncontrolling interest 7,727         7,727                
Net income/(loss) including portion attributable to noncontrolling interest 556,778                          
Other comprehensive income/(loss) attributable to G&W 91,782     91,782                    
Other comprehensive income/(loss) attributable to noncontrolling interest           17,296                
Other comprehensive income/(loss) including portion attributable to noncontrolling interest 109,078                          
Conversion of shares to Class A common stock                 $ 0 $ (1) $ (1)      
Value of stock issued for stock-based compensation 11,584 11,581         3              
Compensation cost related to stock-based compensation 17,476 17,476                        
Value of treasury stock repurchased (4,603)       (4,603)                  
Settlement of deferred stock awards 738 738                        
Other 429 433       (4)                
Value of stock issued from sale of unregistered securities 17,491 17,489         2              
Stockholders' equity, balance at Dec. 31, 2017 $ 3,896,092 $ 1,699,420 $ 2,234,864 $ (119,554) $ (236,951) $ 317,558 $ 748 $ 7