XML 70 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Changes in Operations U.K/Europe Pentalver (Details)
£ in Thousands, AUD in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
May 03, 2017
GBP (£)
$ / AUD
May 03, 2017
USD ($)
Dec. 01, 2016
AUD
Dec. 01, 2016
USD ($)
Nov. 01, 2016
USD ($)
employee
Dec. 31, 2017
USD ($)
employee
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
$ / AUD
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
a
employee
seaport
Dec. 31, 2016
USD ($)
$ / AUD
Dec. 31, 2015
USD ($)
$ / AUD
May 03, 2017
USD ($)
$ / AUD
Dec. 01, 2016
USD ($)
Dec. 31, 2015
$ / £
Mar. 25, 2015
$ / £
Payments to Acquire Businesses, Net of Cash Acquired                           $ 107,586 $ 969,476 $ 740,237        
Foreign Currency Exchange Rate, Translation 1.29                 0.74         0.74 0.75 1.29   1.51 1.49
Entity Number of Employees | employee           8,000               8,000            
Revenues           $ 571,576 $ 576,927 $ 540,433 $ 519,108 $ 516,534 $ 501,002 $ 501,375 $ 482,616              
Operating income/(loss)           108,179 $ 111,489 $ 101,340 $ 77,454 53,571 $ 91,851 $ 87,194 $ 56,996 $ 398,462 $ 289,612 $ 384,261        
Cost of Services, Depreciation and Amortization                           250,457 205,188 $ 188,535        
GOODWILL           $ 1,165,587       $ 1,125,596       $ 1,165,587 $ 1,125,596          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                           46 years 48 years          
Pentalver Transport Limited [Member]                                        
Business Acquisition, Date of Acquisition Agreement May 03, 2017 May 03, 2017                                    
Cash consideration £ 97,800 $ 126,200                                    
Payments to Acquire Businesses, Net of Cash Acquired 77,500 100,100                                    
Cash Acquired from Acquisition 20,200 $ 26,100                                    
Number of Major Seaports | seaport                           4            
Number of trucks | employee           150               150            
Entity Number of Employees | employee           600               600            
Revenues                           $ 102,600            
Operating income/(loss)                           4,300            
Cost of Services, Depreciation and Amortization                           3,300            
Business Combination, Integration Related Costs                           $ 3,900            
Cash and cash equivalents 20,224                               $ 26,117      
Accounts receivable 16,849                               21,759      
Materials and supplies 13,360                               17,253      
Prepaid expenses and other 3,238                               4,182      
Property and equipment 20,649                               26,666      
GOODWILL 8,592                               11,096      
Total assets 124,912                               161,312      
Accounts payable and accrued expenses 21,341                               27,560      
Deferred income tax liabilities, net 5,220                               6,741      
Deferred items-grants from outside parties 601                               776      
Net assets £ 97,750                               126,235      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 33 years 33 years                                    
Goodwill deductible for tax purposes                                 0      
Pentalver Transport Limited [Member] | Minimum [Member]                                        
Acres of Land Owned | a                           100            
Pentalver Transport Limited [Member] | Maximum [Member]                                        
Business Combination, Operational Rights, Terms of Contract, Number of Years 50 years 50 years                                    
Providence and Worcester Railroad [Member]                                        
Cash consideration         $ 126,200                              
Entity Number of Employees | employee         130                              
Business Combination, Integration Related Costs                           $ 3,100            
Cash and cash equivalents         $ 1,529                              
Accounts receivable         4,011                              
Materials and supplies         1,048                              
Prepaid expenses and other         648                              
Property and equipment         129,473                              
GOODWILL         27,938                              
Total assets         164,647                              
Accounts payable and accrued expenses         9,759                              
Deferred income tax liabilities, net         27,464                              
Net assets         $ 126,151                              
Goodwill deductible for tax purposes                                 0      
GRail [Member]                                        
Cash consideration     AUD 1,140,000 $ 844,900                                
Accounts receivable     1,556                             $ 1,153    
Materials and supplies     411                             305    
Property and equipment     279,592                             207,206    
GOODWILL     415,959                             308,267    
Total assets     1,332,518                             987,530    
Accounts payable and accrued expenses     5,796                             4,296    
Deferred income tax liabilities, net     190,551                             141,217    
Net assets     AUD 1,136,171                             $ 842,017    
Goodwill deductible for tax purposes                                 $ 0      
Freightliner [Member]                                        
Number of trucks | employee           200               200            
Other Expense [Member] | Pentalver Transport Limited [Member]                                        
Business Combination, Integration Related Costs                           $ 3,800            
Other Expense [Member] | Providence and Worcester Railroad [Member]                                        
Business Combination, Integration Related Costs                           400            
Labor and Benefits [Member] | Pentalver Transport Limited [Member]                                        
Business Combination, Integration Related Costs                           100            
Labor and Benefits [Member] | Providence and Worcester Railroad [Member]                                        
Business Combination, Integration Related Costs                           $ 2,700            
Operational Network Rights [Member]                                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                           92 years 100 years          
Operational Network Rights [Member] | Pentalver Transport Limited [Member]                                        
Intangible assets £ 42,000 $ 54,239