XML 68 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Changes in Operations Australia GRail (Details)
AUD in Thousands, $ in Thousands, carload in Millions
3 Months Ended 12 Months Ended
Dec. 01, 2016
AUD
wagon
locomotive
Train_Sets
Dec. 01, 2016
USD ($)
Mar. 31, 2017
AUD
Mar. 31, 2017
USD ($)
Dec. 31, 2016
AUD
Dec. 31, 2017
AUD
carload
Dec. 31, 2016
AUD
Dec. 31, 2016
USD ($)
$ / AUD
Dec. 31, 2017
USD ($)
May 03, 2017
USD ($)
$ / AUD
Dec. 01, 2016
USD ($)
wagon
locomotive
Train_Sets
Dec. 31, 2015
$ / AUD
Dec. 31, 2015
$ / £
Mar. 25, 2015
$ / £
Foreign Currency Exchange Rate, Translation               0.74   1.29   0.75 1.51 1.49
Noncontrolling Interest, Ownership Percentage by Parent           51.10%     51.10%          
Debt Issuance Costs, Gross | $               $ 42,495 $ 43,950          
GOODWILL | $               1,125,596 $ 1,165,587          
Credit Agreement [Member] | Australian Term Loan [Member]                            
Repayments of Debt         AUD 250,000   AUD 250,000 $ 185,300            
Australia Credit Agreement                            
Debt Instrument, Term         5 years                  
Proceeds from Issuance of Debt         AUD 690,000                  
MIRA [Member]                            
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners           48.90%     48.90%          
GRail [Member]                            
Business Acquisition, Effective Date of Acquisition Dec. 01, 2016 Dec. 01, 2016                        
Cash consideration AUD 1,140,000 $ 844,900                        
Percentage Consolidated 100.00% 100.00%                        
Business Combination, Consideration Transferred AUD 1,300,000                          
Business Combination, Acquisition Related Costs           AUD 13,200                
Debt Issuance Costs, Gross           AUD 19,800                
Business Combination, Rail Haulage Contract, Term of Contract 20 years 20 years                        
Business Combination, Rail Haulage Contract, Period of Minimum Guaranteed Volumes 18 years 18 years                        
Entity Number of Train Sets Owned or Leased | Train_Sets 9                   9      
Entity Number of Locomotives Owned or Leased | locomotive 30                   30      
Entity Number of Wagons Owned or Leased | wagon 894                   894      
Proceeds from Previous Acquisition     AUD 3,800 $ 2,900                    
Accounts receivable AUD 1,556                   $ 1,153      
Materials and supplies 411                   305      
Property and equipment 279,592                   207,206      
GOODWILL 415,959                   308,267      
Total assets 1,332,518                   987,530      
Accounts payable and accrued expenses 5,796                   4,296      
Deferred income tax liabilities, net 190,551                   141,217      
Net assets 1,136,171                   $ 842,017      
Goodwill deductible for tax purposes | $                   $ 0        
GRail [Member] | Customer Contracts [Member]                            
Intangible assets AUD 635,000 $ 470,599                        
GRail [Member] | Steam Coal [Domain]                            
Annual Tonnes Hauled | carload           40