XML 40 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Area Information (Notes)
12 Months Ended
Dec. 31, 2017
Segments, Geographical Areas [Abstract]  
Segment and Geographic Area Information
SEGMENT AND GEOGRAPHIC AREA INFORMATION:
Segment Information
The Company presents the financial results of its nine operating regions as three reportable segments: North American Operations, Australian Operations and U.K./European Operations (as more fully described in Note 1, Business and Customers). The Company owns a 51.1% controlling interest in the Australian Operations. As such, the Company includes 100% of the revenues and expenses from its Australian Operations within its consolidated financial statements and reports a noncontrolling interest for MIRA's 48.9% equity ownership. Each of the Company's segments generates the following three categories of revenues from external customers: freight revenues, freight-related revenues and all other revenues (as more fully described in Note 2, Significant Accounting Policies). During the third quarter of 2017, the Company's Mountain West Region railroads were consolidated into the Company's Central and Pacific regions, and the Pacific Region was renamed the Western Region. The consolidation reduced the Company's number of operating regions from ten to nine. The Company's seven North American regions are aggregated into one reportable segment as a result of having similar economic and operating characteristics.
During 2017, the Company incurred restructuring costs of $10.2 million, including $9.4 million in its U.K./European Operations, $0.5 million in its North American Operations and $0.3 million in its Australian Operations. During 2016, the Company incurred restructuring costs of $8.2 million, including $6.5 million in its U.K./European Operations, $0.9 million in its North American Operations and $0.8 million in its Australian Operations.
The results of operations of the foreign entities are maintained in the respective local currency (the Australian dollar, the British pound, the Canadian dollar and the Euro) and then translated into United States dollars at the applicable exchange rates for inclusion in the consolidated financial statements. As a result, any appreciation or depreciation of these currencies against the United States dollar will impact the Company's results of operations.
The following table reflects the balance sheet exchange rates used to translate the foreign entities respective local currency balance sheet into United States dollars for the years ended December 31, 2017, and 2016.
 
 
2017
 
2016
United States dollar per Australian dollar
 
$
0.78

 
$
0.72

United States dollar per British pound
 
$
1.35

 
$
1.23

United States dollar per Canadian dollar
 
$
0.80

 
$
0.74

United States dollar per Euro
 
$
1.20

 
$
1.06

The following table reflects the average exchange rates used to translate the foreign entities respective local currency results of operations into United States dollars for the years ended December 31, 2017, 2016 and 2015:
 
 
2017
 
2016
 
2015
United States dollar per Australian dollar
 
$
0.77

 
$
0.74

 
$
0.75

United States dollar per British pound
 
$
1.29

 
$
1.36

 
$
1.53

United States dollar per Canadian dollar
 
$
0.77

 
$
0.76

 
$
0.78

United States dollar per Euro
 
$
1.13

 
$
1.11

 
$
1.11


The following tables set forth results from the Company's North American Operations segment, Australian Operations segment and U.K./European Operations segment for the years ended December 31, 2017, 2016 and 2015 (dollars in thousands):
 
December 31, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
961,356

 
$
254,653

 
$
337,866

 
$
1,553,875

Freight-related revenues
249,623

 
46,696

 
237,332

 
533,651

All other revenues
63,306

 
6,161

 
51,051

 
120,518

Total operating revenues
$
1,274,285

 
$
307,510

 
$
626,249

 
$
2,208,044

Operating income
$
303,882

 
$
77,251

 
$
17,329

 
$
398,462

Depreciation and amortization
$
158,006

 
$
61,142

 
$
31,309

 
$
250,457

Interest expense, net
$
38,547

 
$
54,718

 
$
11,944

 
$
105,209

(Benefit from)/provision for income taxes
$
(266,063
)
 
$
6,110

 
$
(1,306
)
 
$
(261,259
)
Cash expenditures for additions to property & equipment, net of grants from outside parties
$
166,685

 
$
16,076

 
$
25,462

 
$
208,223

 
December 31, 2016
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
913,619

 
$
120,622

 
$
337,325

 
$
1,371,566

Freight-related revenues
258,922

 
95,776

 
181,661

 
536,359

All other revenues
64,223

 
6,188

 
23,191

 
93,602

Total operating revenues
$
1,236,764

 
$
222,586

 
$
542,177

 
$
2,001,527

Operating income/(loss)
$
319,551

 
$
4,810

 
$
(34,749
)
 
$
289,612

Depreciation and amortization
$
147,527

 
$
30,863

 
$
26,798

 
$
205,188

Interest expense, net
$
40,985

 
$
13,958

 
$
19,591

 
$
74,534

Provision for/(benefit from) income taxes
$
80,701

 
$
988

 
$
(7,294
)
 
$
74,395

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
137,334

 
$
11,285

 
$
34,831

 
$
183,450

 
December 31, 2015
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
949,028

 
$
146,850

 
$
304,669

 
$
1,400,547

Freight-related revenues
227,154

 
87,616

 
187,313

 
502,083

All other revenues
65,633

 
8,486

 
23,652

 
97,771

Total operating revenues
$
1,241,815

 
$
242,952

 
$
515,634

 
$
2,000,401

Operating income
$
297,486

 
$
54,842

 
$
31,933

 
$
384,261

Depreciation and amortization
$
141,814

 
$
27,425

 
$
19,296

 
$
188,535

Loss on settlement of foreign currency forward purchase contracts
$
16,374

 
$
2,312

 
$

 
$
18,686

Interest expense, net
$
39,651

 
$
8,976

 
$
17,965

 
$
66,592

Provision for/(benefit from) income taxes
$
69,552

 
$
12,890

 
$
(6,548
)
 
$
75,894

Cash expenditures for additions to property & equipment, net of grants from outside parties
$
266,548

 
$
31,179

 
$
32,035

 
$
329,762


The following table sets forth the cash and cash equivalents and property and equipment recorded in the consolidated balance sheets for each reportable segment as of December 31, 2017 and 2016 (dollars in thousands):
 
December 31, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
13,584

 
$
52,407

 
$
14,481

 
$
80,472

Property and equipment, net
$
3,657,801

 
$
664,367

 
$
334,753

 
$
4,656,921


 
December 31, 2016
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
10,137

 
$
9,213

 
$
12,969

 
$
32,319

Property and equipment, net
$
3,590,625

 
$
634,148

 
$
278,546

 
$
4,503,319


As noted above, the Company owns a 51.1% controlling interest in the Australian Operations. In accordance with the Australia Partnership agreement, the cash and cash equivalents of the Company's Australian Operations can be used for the following: 1) to make payments in the usual and regular course of business, 2) to pay down debt of the Partnership and 3) to make distributions to the Partners in proportion to their investments.
Geographic Area Information
Operating revenues for each geographic area for the years ended December 31, 2017, 2016 and 2015 were as follows (dollars in thousands):
 
 
2017
 
2016
 
2015
 
 
Amount
 
% of Total
 
Amount
 
% of Total
 
Amount
 
% of Total
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
1,176,674

 
53.3
%
 
$
1,142,141

 
57.1
%
 
$
1,143,056

 
57.1
%
Non-United States:
 
 
 
 
 
 
 
 
 
 
 
 
Australia
 
$
307,510

 
13.9
%
 
$
222,586

 
11.1
%
 
$
242,952

 
12.1
%
Canada
 
97,611

 
4.4
%
 
94,623

 
4.7
%
 
98,759

 
5.0
%
U.K.
 
475,239

 
21.5
%
 
378,551

 
18.9
%
 
340,747

 
17.0
%
Netherlands
 
78,819

 
3.6
%
 
101,837

 
5.1
%
 
119,421

 
6.0
%
Other
 
72,191

 
3.3
%
 
61,789

 
3.1
%
 
55,466

 
2.8
%
Total Non-United States
 
$
1,031,370

 
46.7
%
 
$
859,386

 
42.9
%
 
$
857,345

 
42.9
%
Total operating revenues
 
$
2,208,044

 
100.0
%
 
$
2,001,527

 
100.0
%
 
$
2,000,401

 
100.0
%

Property and equipment for each geographic area as of December 31, 2017 and 2016 were as follows (dollars in thousands):
 
 
2017
 
2016
 
 
Amount
 
% of Total
 
Amount
 
% of Total
Property and equipment located in:
 
 
 
 
 
 
 
 
United States
 
$
3,404,204

 
73.1
%
 
$
3,353,296

 
74.4
%
Non-United States:
 
 
 
 
 
 
 
 
Australia
 
$
664,367

 
14.3
%
 
$
634,148

 
14.1
%
Canada
 
253,597

 
5.4
%
 
237,328

 
5.3
%
U.K.
 
317,495

 
6.8
%
 
264,954

 
5.9
%
Other
 
17,258

 
0.4
%
 
13,593

 
0.3
%
Total Non-United States
 
$
1,252,717

 
26.9
%
 
$
1,150,023

 
25.6
%
Total property and equipment, net
 
$
4,656,921

 
100.0
%
 
$
4,503,319

 
100.0
%