XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment and Geographic Area Information
SEGMENT INFORMATION:
The Company presents the financial results of its 10 operating regions as three reportable segments: North American Operations, Australian Operations and U.K./European Operations. The Company owns a 51.1% controlling interest in the Australian Operations. As such, the Company includes 100% of the revenues and expenses from its Australian Operations within its consolidated financial statements and reports a noncontrolling interest for MIRA’s 48.9% equity ownership. Each of the Company's segments generates the following three categories of revenues from external customers: freight revenues, freight-related revenues and all other revenues. The Company's eight North American regions are aggregated into one reportable segment as a result of having similar economic and operating characteristics.
The results of operations of the foreign entities are maintained in the respective local currency (the Australian dollar, the British pound, the Canadian dollar and the Euro) and then translated into United States dollars at the applicable exchange rates for inclusion in the consolidated financial statements. As a result, any appreciation or depreciation of these currencies against the United States dollar will impact the Company's results of operations.
The following table reflects the average exchange rates used to translate the foreign entities respective local currency results of operations into United States dollars for the three and six months ended June 30, 2017 and 2016:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
United States dollar per Australian dollar
$
0.75

 
$
0.75

 
$
0.75

 
$
0.73

United States dollar per British pound
$
1.28

 
$
1.44

 
$
1.26

 
$
1.43

United States dollar per Canadian dollar
$
0.74

 
$
0.78

 
$
0.75

 
$
0.75

United States dollar per Euro
$
1.01

 
$
1.13

 
$
1.08

 
$
1.12


The following tables set forth select financial data for the Company's reportable segments for the three and six months ended June 30, 2017 and 2016 (dollars in thousands):
 
Three Months Ended June 30, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
238,373

 
$
63,753

 
$
81,029

 
$
383,155

Freight-related revenues
61,183

 
11,500

 
54,938

 
127,621

All other revenues
16,118

 
1,556

 
11,983

 
29,657

Total operating revenues
$
315,674

 
$
76,809

 
$
147,950

 
$
540,433

Operating income
$
79,586

 
$
20,250

 
$
1,504

 
$
101,340

Depreciation and amortization
$
38,919

 
$
14,970

 
$
7,624

 
$
61,513

Interest expense, net
$
9,560

 
$
13,835

 
$
1,809

 
$
25,204

Provision for/(benefit from) income taxes
$
27,789

 
$
1,931

 
$
(123
)
 
$
29,597

Expenditures for additions to property & equipment, net of grants from outside parties
$
40,012

 
$
3,714

 
$
3,190

 
$
46,916


 
Three Months Ended June 30, 2016
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
227,082

 
$
26,394

 
$
87,306

 
$
340,782

Freight-related revenues
60,978

 
27,129

 
45,581

 
133,688

All other revenues
16,515

 
1,760

 
8,630

 
26,905

Total operating revenues
$
304,575

 
$
55,283

 
$
141,517

 
$
501,375

Operating income/(loss)
$
79,023

 
$
9,381

 
$
(1,210
)
 
$
87,194

Depreciation and amortization
$
37,124

 
$
7,233

 
$
6,567

 
$
50,924

Interest expense, net
$
9,666

 
$
2,398

 
$
5,341

 
$
17,405

Provision for/(benefit from) income taxes
$
20,953

 
$
2,247

 
$
(1,088
)
 
$
22,112

Expenditures for additions to property & equipment, net of grants from outside parties
$
39,523

 
$
4,787

 
$
11,338

 
$
55,648


 
Six Months Ended June 30, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
476,654

 
$
124,627

 
$
159,619

 
$
760,900

Freight-related revenues
126,528

 
23,209

 
97,221

 
246,958

All other revenues
31,968

 
2,880

 
16,835

 
51,683

Total operating revenues
$
635,150

 
$
150,716

 
$
273,675

 
$
1,059,541

Operating income/(loss)
$
147,156

 
$
37,409

 
$
(5,771
)
 
$
178,794

Depreciation and amortization
$
77,786

 
$
30,162

 
$
14,339

 
$
122,287

Interest expense, net
$
20,111

 
$
27,822

 
$
3,409

 
$
51,342

Provision for/(benefit from) income taxes
$
49,863

 
$
2,792

 
$
(1,130
)
 
$
51,525

Expenditures for additions to property & equipment, net of grants from outside parties
$
64,227

 
$
5,176

 
$
10,465

 
$
79,868

 
Six Months Ended June 30, 2016
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Operating revenues:
 
 
 
 
 
 
 
Freight revenues
$
448,907

 
$
51,171

 
$
167,118

 
$
667,196

Freight-related revenues
122,503

 
52,619

 
92,024

 
267,146

All other revenues
32,943

 
3,291

 
13,415

 
49,649

Total operating revenues
$
604,353

 
$
107,081

 
$
272,557

 
$
983,991

Operating income/(loss)
$
149,001

 
$
(2,370
)
 
$
(2,441
)
 
$
144,190

Depreciation and amortization
$
73,313

 
$
13,889

 
$
13,052

 
$
100,254

Interest expense, net
$
20,130

 
$
4,793

 
$
10,382

 
$
35,305

Provision for/(benefit from) income taxes
$
36,962

 
$
(277
)
 
$
(1,765
)
 
$
34,920

Expenditures for additions to property & equipment, net of grants from outside parties
$
64,939

 
$
5,654

 
$
16,738

 
$
87,331


The following tables set forth select balance sheet data for the Company's reportable segments as of June 30, 2017 and December 31, 2016 (dollars in thousands): 
 
June 30, 2017
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
11,266

 
$
47,602

 
$
24,875

 
$
83,743

Property and equipment, net
$
3,607,366

 
$
660,454

 
$
322,920

 
$
4,590,740


 
December 31, 2016
 
North American Operations
 
Australian Operations
 
U.K./European Operations
 
Total
Operations
Cash and cash equivalents
$
10,137

 
$
9,213

 
$
12,969

 
$
32,319

Property and equipment, net
$
3,590,625

 
$
634,148

 
$
278,546

 
$
4,503,319