XML 65 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Changes in Operations (Tables)
9 Months Ended
Sep. 30, 2015
Business Acquisition, Pro Forma Information [Table Text Block]
The following pro forma financial information does not include the impact of any costs to integrate the operations or the impact of derivative instruments that the Company has entered into or may enter into to mitigate interest rate risk (dollars in thousands, except per share amounts):
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2014
 
2015
 
2014
Operating revenues
 
$
622,458

 
$
1,642,167

 
$
1,814,405

Net income
 
$
81,100

 
$
163,988

 
$
174,457

Basic earnings per common share
 
$
1.46

 
$
2.89

 
$
3.16

Diluted earnings per common share
 
$
1.42

 
$
2.84

 
$
3.06

Freightliner [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following preliminary acquisition-date fair values were assigned to the acquired net assets (amounts in thousands):
 
 
GBP
 
USD
Cash and cash equivalents
 
£
29,362

 
$
43,738

Accounts receivable
 
54,416

 
81,058

Materials and supplies
 
9,740

 
14,509

Prepaid expenses and other
 
19,770

 
29,449

Property and equipment
 
160,500

 
239,081

Goodwill
 
218,433

 
325,378

Intangible assets
 
360,100

 
536,405

Other assets
 
351

 
523

Total assets
 
852,672

 
1,270,141

Current portion of long-term debt
 
13,946

 
20,774

Accounts payable and accrued expenses
 
101,297

 
150,893

Long-term debt, less current portion
 
39,738

 
59,194

Deferred income tax liabilities, net
 
122,167

 
181,980

Other long-term liabilities
 
59,484

 
88,607

Net assets
 
£
516,040

 
$
768,693

Schedule Of Future Minimum Lease Payments [Table Text Block]
The following is a summary of future minimum lease payments under capital leases and operating leases for Freightliner as of March 25, 2015 (dollars in thousands): 
 
 
Capital
 
Operating
 
Total
2015 (April - December)
 
$
14,322

 
$
64,600

 
$
78,922

2016
 
16,992

 
74,622

 
91,614

2017
 
10,509

 
64,465

 
74,974

2018
 
7,050

 
56,425

 
63,475

2019
 
6,545

 
43,492

 
50,037

Thereafter
 
37,755

 
139,157

 
176,912

Total minimum payments
 
$
93,173

 
$
442,761

 
$
535,934

RCP&E [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following acquisition-date fair values were assigned to the acquired net assets (dollars in thousands):
Materials and supplies
 
$
3,621

Prepaid expenses and other
 
116

Property and equipment
 
217,032

Deferred income tax assets
 
325

Total assets
 
221,094

Current portion of long-term debt
 
1,121

Accounts payable and accrued expenses
 
108

Long-term debt, less current portion
 
1,260

Net assets
 
$
218,605