XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 112,420us-gaap_CashAndCashEquivalentsAtCarryingValue $ 59,727us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 394,132us-gaap_AccountsReceivableNetCurrent 357,278us-gaap_AccountsReceivableNetCurrent
Materials and supplies 43,183us-gaap_MaterialsSuppliesAndOther 30,251us-gaap_MaterialsSuppliesAndOther
Prepaid expenses and other 51,294us-gaap_PrepaidExpenseAndOtherAssetsCurrent 24,176us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred income tax assets, net 76,721us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 76,994us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Total current assets 677,750us-gaap_AssetsCurrent 548,426us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, net 4,014,856us-gaap_PropertyPlantAndEquipmentNet 3,788,482us-gaap_PropertyPlantAndEquipmentNet
GOODWILL 907,440us-gaap_Goodwill 628,815us-gaap_Goodwill
INTANGIBLE ASSETS, net 1,112,740us-gaap_IntangibleAssetsNetExcludingGoodwill 587,663us-gaap_IntangibleAssetsNetExcludingGoodwill
DEFERRED INCOME TAX ASSETS, net 2,205us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent 2,500us-gaap_DeferredTaxAssetsLiabilitiesNetNoncurrent
OTHER ASSETS, net 42,634us-gaap_OtherAssetsNoncurrent 39,867us-gaap_OtherAssetsNoncurrent
Total assets 6,757,625us-gaap_Assets 5,595,753us-gaap_Assets
CURRENT LIABILITIES:    
Current portion of long-term debt 35,963us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 67,398us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Accounts payable 318,219us-gaap_AccountsPayableCurrent 290,746us-gaap_AccountsPayableCurrent
Accrued expenses 153,762us-gaap_AccruedLiabilitiesCurrent 106,094us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 507,944us-gaap_LiabilitiesCurrent 464,238us-gaap_LiabilitiesCurrent
LONG-TERM DEBT, less current portion 2,410,340us-gaap_LongTermDebtAndCapitalLeaseObligations 1,548,051us-gaap_LongTermDebtAndCapitalLeaseObligations
DEFERRED INCOME TAX LIABILITIES, net 1,096,457us-gaap_DeferredTaxLiabilitiesNoncurrent 908,852us-gaap_DeferredTaxLiabilitiesNoncurrent
DEFERRED ITEMS - grants from outside parties 276,950us-gaap_OtherDeferredCreditsNoncurrent 279,286us-gaap_OtherDeferredCreditsNoncurrent
OTHER LONG-TERM LIABILITIES 132,414us-gaap_OtherLiabilitiesNoncurrent 37,346us-gaap_OtherLiabilitiesNoncurrent
COMMITMENTS AND CONTINGENCIES      
EQUITY:    
Additional paid-in capital 1,341,960us-gaap_AdditionalPaidInCapital 1,334,474us-gaap_AdditionalPaidInCapital
Retained earnings 1,343,543us-gaap_RetainedEarningsAccumulatedDeficit 1,319,639us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (125,257)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (72,252)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost (227,393)us-gaap_TreasuryStockValue (224,547)us-gaap_TreasuryStockValue
Total equity 2,333,520us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,357,980us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 6,757,625us-gaap_LiabilitiesAndStockholdersEquity 5,595,753us-gaap_LiabilitiesAndStockholdersEquity
Class A Common Stock, $0.01 par value, one vote per share; 180,000,000 shares authorized at March 31, 2015 and December 31, 2014; 65,797,851 and 65,632,309 shares issued and 53,075,305 and 52,938,267 shares outstanding (net of 12,722,546 and 12,694,042 shares in treasury) on March 31, 2015 and December 31, 2014, respectively    
EQUITY:    
Common Stock 658us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
656us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassAMember
Class B Common Stock, $0.01 par value, ten votes per share; 30,000,000 shares authorized at March 31, 2015 and December 31, 2014; 945,485 and 1,020,485 shares issued and outstanding on March 31, 2015 and December 31, 2014, respectively    
EQUITY:    
Common Stock $ 9us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember
$ 10us-gaap_CommonStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonClassBMember