XML 104 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING REVENUES $ 1,639,012,000us-gaap_SalesRevenueNet $ 1,568,643,000us-gaap_SalesRevenueNet $ 874,916,000us-gaap_SalesRevenueNet
OPERATING EXPENSES:      
Labor and benefits 471,713,000us-gaap_LaborAndRelatedExpense 441,312,000us-gaap_LaborAndRelatedExpense 257,615,000us-gaap_LaborAndRelatedExpense
Equipment rents 82,730,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 77,595,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 37,077,000us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Purchased services 98,704,000gwr_PurchasedServices 122,584,000gwr_PurchasedServices 80,559,000gwr_PurchasedServices
Depreciation and amortization 157,081,000us-gaap_CostOfServicesDepreciationAndAmortization 141,644,000us-gaap_CostOfServicesDepreciationAndAmortization 73,405,000us-gaap_CostOfServicesDepreciationAndAmortization
Diesel fuel used in operations 149,047,000us-gaap_FuelCosts 147,172,000us-gaap_FuelCosts 88,399,000us-gaap_FuelCosts
Diesel fuel sold to third parties 0gwr_DieselFuelSoldToThirdParties 0gwr_DieselFuelSoldToThirdParties 11,322,000gwr_DieselFuelSoldToThirdParties
Casualties and insurance 41,568,000us-gaap_OperatingInsuranceAndClaimsCostsProduction 38,564,000us-gaap_OperatingInsuranceAndClaimsCostsProduction 24,858,000us-gaap_OperatingInsuranceAndClaimsCostsProduction
Materials 78,624,000us-gaap_DirectOperatingMaintenanceSuppliesCosts 76,454,000us-gaap_DirectOperatingMaintenanceSuppliesCosts 25,485,000us-gaap_DirectOperatingMaintenanceSuppliesCosts
Trackage rights 53,783,000gwr_TrackageRightsExpense 50,911,000gwr_TrackageRightsExpense 28,250,000gwr_TrackageRightsExpense
Net gain on sale of assets (5,100,000)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges (4,677,000)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges (11,225,000)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Gain on insurance recoveries 0us-gaap_InsuredEventGainLoss 0us-gaap_InsuredEventGainLoss (5,760,000)us-gaap_InsuredEventGainLoss
Other expenses 89,291,000us-gaap_OtherCostAndExpenseOperating 96,896,000us-gaap_OtherCostAndExpenseOperating 74,609,000us-gaap_OtherCostAndExpenseOperating
Total operating expenses 1,217,441,000us-gaap_OperatingExpenses 1,188,455,000us-gaap_OperatingExpenses 684,594,000us-gaap_OperatingExpenses
INCOME FROM OPERATIONS 421,571,000us-gaap_OperatingIncomeLoss 380,188,000us-gaap_OperatingIncomeLoss 190,322,000us-gaap_OperatingIncomeLoss
Interest income 1,445,000us-gaap_InvestmentIncomeInterest 3,971,000us-gaap_InvestmentIncomeInterest 3,725,000us-gaap_InvestmentIncomeInterest
Interest expense (56,162,000)us-gaap_InterestExpense (67,894,000)us-gaap_InterestExpense (62,845,000)us-gaap_InterestExpense
Contingent forward sale contract mark-to-market expense 0gwr_ContingentForwardSaleContractMarkToMarketExpense 0gwr_ContingentForwardSaleContractMarkToMarketExpense (50,106,000)gwr_ContingentForwardSaleContractMarkToMarketExpense
Other income, net 1,259,000us-gaap_OtherNonoperatingIncomeExpense 2,122,000us-gaap_OtherNonoperatingIncomeExpense 2,182,000us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes and income from equity investment 368,113,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 318,387,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 83,278,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes (107,107,000)us-gaap_IncomeTaxExpenseBenefit (46,296,000)us-gaap_IncomeTaxExpenseBenefit (46,402,000)us-gaap_IncomeTaxExpenseBenefit
Income from equity investment in RailAmerica, net 0us-gaap_IncomeLossFromEquityMethodInvestments 0us-gaap_IncomeLossFromEquityMethodInvestments 15,557,000us-gaap_IncomeLossFromEquityMethodInvestments
Net income 261,006,000us-gaap_ProfitLoss 272,091,000us-gaap_ProfitLoss 52,433,000us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interest 251,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 795,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Less: Series A-1 Preferred Stock dividend 0us-gaap_PreferredStockDividendsIncomeStatementImpact 2,139,000us-gaap_PreferredStockDividendsIncomeStatementImpact 4,375,000us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income available to common stockholders $ 260,755,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 269,157,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 48,058,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings per common share attributable to Genesee & Wyoming Inc. common stockholders $ 4.71us-gaap_EarningsPerShareBasic $ 5.00us-gaap_EarningsPerShareBasic $ 1.13us-gaap_EarningsPerShareBasic
Weighted average shares—Basic 55,305us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,788us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 42,693us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings per common share attributable to Genesee & Wyoming Inc. common stockholders $ 4.58us-gaap_EarningsPerShareDiluted $ 4.79us-gaap_EarningsPerShareDiluted $ 1.02us-gaap_EarningsPerShareDiluted
Weighted average shares—Diluted 56,972us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 56,679us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 51,316us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding