XML 121 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2013
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
The following table sets forth the computation of basic and diluted earnings per common share for the years ended December 31, 2013, 2012 and 2011 (in thousands, except per share amounts): 
 
 
2013
 
2012
 
2011
Numerators:
 
 
 
 
 
 
Net income attributable to Genesee & Wyoming Inc. common stockholders
 
$
271,296

 
$
52,433

 
$
119,484

Less: Series A-1 Preferred Stock dividend
 
2,139

 
4,375

 

Net income available to common stockholders
 
$
269,157

 
$
48,058

 
$
119,484

Denominators:
 
 
 
 
 
 
Weighted average Class A common shares outstanding -Basic
 
53,788

 
42,693

 
39,912

Weighted average Class B common shares outstanding
 
1,675

 
2,038

 
2,257

Dilutive effect of employee stock-based awards
 
494

 
601

 
603

Dilutive effect of Series A-1 Preferred Stock
 
722

 
5,984

 

Weighted average shares - Diluted
 
56,679

 
51,316

 
42,772

Earnings per common share attributable to Genesee & Wyoming Inc. common stockholders:
 
 
 
 
 
 
Basic earnings per common share
 
$
5.00

 
$
1.13

 
$
2.99

Diluted earnings per common share
 
$
4.79

 
$
1.02

 
$
2.79

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
The total number of options used to calculate weighted average share equivalents for diluted earnings per common share as of December 31, 2013, 2012 and 2011, was as follows (in thousands): 
 
 
2013
 
2012
 
2011
Options used to calculate weighted average share equivalents
 
969

 
1,105

 
1,460

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]
The following total number of shares of Class A common stock issuable under the assumed exercises and lapse of stock-based awards computed based on the treasury stock method were excluded from the calculation of diluted earnings per common share, as the effect of including these shares would have been anti-dilutive (in thousands): 
 
 
2013
 
2012
 
2011
Anti-dilutive shares
 
105

 
143

 
126

Schedule of Increase in Weighted Average Shares [Table Text Block]
The following table sets forth the increase in the Company's weighted average basic shares outstanding for the years ended December 31, 2013 and 2012 as a result of the Company's public offering of Class A common stock in September 2012, shares issuable upon settlement of the prepaid stock purchase contract component of the TEUs issued in September 2012 based on the market price of the Company's Class A common stock at December 31, 2013 and 2012, respectively, and from the conversion of the Series A-1 Preferred Stock into the Company's Class A common stock in February 2013:
 
 
2013
 
2012
Class A common stock offering
 
3,791,004

 
1,066,867

Shares issuable upon settlement of the prepaid stock purchase contract component of the TEUs
 
2,841,650

 
850,773

Conversion of Series A-1 Preferred Stock
 
5,262,845

 

Schedule of TEU Impact on Weighted Average Dilutive Shares [Table Text Block]
Accordingly, for illustrative purposes, the following table provides the calculated impact on the Company's weighted average diluted shares outstanding for the year ended December 31, 2013 assuming the conversion of the Company's outstanding TEUs into Class A common stock based on the assumptions for the Company's stock price stated in the table (in thousands, except per share amounts):
 
Assumed Market Price of Class A Common Stock
 
TEU Common Stock Equivalents
 
Weighted Average Diluted Shares Outstanding
Minimum common stock equivalents
$
80.94

 
2,842

 
56,679

Middle of range of common stock equivalents
$
73.00

 
3,151

 
56,988

Maximum common stock equivalents
$
64.75

 
3,552

 
57,389