XML 109 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Changes in Operations Pro Forma Financial Results (Details)
Share data in Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2012
USD ($)
Sep. 30, 2012
USD ($)
Jun. 30, 2012
USD ($)
Mar. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Sep. 30, 2011
USD ($)
Jun. 30, 2011
USD ($)
Mar. 31, 2011
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Dec. 31, 2010
USD ($)
Dec. 31, 2010
FreightLink [Member]
USD ($)
Dec. 31, 2011
FreightLink [Member]
USD ($)
Dec. 31, 2011
FreightLink [Member]
AUD
Dec. 31, 2010
FreightLink [Member]
USD ($)
Dec. 01, 2010
FreightLink [Member]
Sep. 30, 2010
FreightLink [Member]
USD ($)
Jun. 30, 2010
FreightLink [Member]
USD ($)
Mar. 31, 2010
FreightLink [Member]
USD ($)
Dec. 31, 2012
RailAmerica [Member]
USD ($)
Dec. 28, 2012
RailAmerica [Member]
USD ($)
Dec. 31, 2012
RailAmerica [Member]
USD ($)
Dec. 31, 2012
AUSTRALIA
Business Acquisition [Line Items]                                              
Pro Forma acquisition related costs, net of tax                                       $ 14,500,000   $ 12,900,000  
Pro Forma, business combination, financing related costs, net of tax                                           9,000,000  
Pro Forma costs incurred with redemption of senior secured notes                                           55,000,000  
Pro Forma if converted shares excluded from diluted shares                 6.0                            
Statutory income tax rate                 35.00% 35.00% 35.00%                       30.00%
Revenues 227,316,000 222,745,000 217,419,000 207,436,000 210,386,000 217,210,000 209,589,000 191,911,000 874,916,000 829,096,000 630,195,000   11,600,000               151,065,000    
Income from operations 33,660,000 52,875,000 62,473,000 41,314,000 45,388,000 56,023,000 51,165,000 39,203,000 190,322,000 191,779,000 130,410,000   10,300,000               26,137,000    
Stamp duty                 0 0 12,625,000   11,500,000 11,800,000                  
Acquisition costs                 18,592,000 0 0 28,200,000     7,800,000         18,600,000      
Foreign currency exchange rate, translation                         0.99     0.96 0.91 0.88 0.90        
Pro Forma Information [Abstract]                                              
Operating revenues                 1,472,438,000 1,376,070,000 717,306,000                        
Net income attributable to Genesee & Wyoming Inc.                 57,478,000 127,408,000 107,420,000                        
Series A-1 Preferred Stock dividend                 17,500,000 17,500,000 0                        
Net income available to common stockholders                 $ 39,978,000 $ 109,908,000 $ 107,420,000                        
Basic earnings per common share from continuing operations                 $ 0.94 $ 2.35 $ 2.70                        
Diluted earnings per common share from continuing operations                 $ 0.88 $ 2.22 $ 2.50