XML 129 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity Investment (Tables)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2012
Equity Investment [Abstract]    
Schedule of Condensed Balance Sheet [Table Text Block]
The following condensed consolidated financial data of RailAmerica is based on U.S. GAAP:
RAILAMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEET
(dollars in thousands)
 
December 28, 2012
ASSETS
 
CURRENTS ASSETS
$
270,560

PROPERTY AND EQUIPMENT, net
1,588,612

GOODWILL
474,115

INTANGIBLE ASSETS, net
446,327

OTHER ASSETS, net
116

Total assets
$
2,779,730

LIABILITIES AND EQUITY
 
CURRENT LIABILITIES
$
136,717

LONG-TERM DEBT, less current portion
10,410

DEFERRED INCOME TAX LIABILITIES, net
551,856

OTHER LONG-TERM LIABILITIES
19,618

COMMITMENTS AND CONTINGENCIES

TOTAL RAILAMERICA, INC. STOCKHOLDERS' EQUITY
2,055,604

NONCONTROLLING INTEREST
5,525

Total equity
2,061,129

Total liabilities and equity
$
2,779,730


 
Schedule of Condensed Income Statement [Table Text Block]
RAILAMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF OPERATIONS
(dollars in thousands)
 
Period from October 1, 2012 (Acquisition) to
December 28, 2012
OPERATING REVENUES
$
151,065

OPERATING EXPENSES
124,928

INCOME FROM OPERATIONS
26,137

INTEREST EXPENSE
(90
)
OTHER INCOME
9

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
26,056

PROVISION FOR INCOME TAXES
10,250

INCOME FROM CONTINUING OPERATIONS
15,806

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST

         NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
$
15,806

 
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
RAILAMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF COMPREHENSIVE INCOME
(dollars in thousands)
 
Period from October 1, 2012 (Acquisition) to
December 28, 2012
NET INCOME
$
15,806

OTHER COMPREHENSIVE INCOME/(LOSS):
 
Foreign currency translation adjustment
(2,150
)
Actuarial gain associated with pension and postretirement benefit plans, net of tax provision of $53
166

Other comprehensive loss
(1,984
)
COMPREHENSIVE INCOME
$
13,822

The following table sets forth accumulated other comprehensive income included in the consolidated balance sheets as of December 31, 2012 and 2011, respectively (dollars in thousands): 
 
 
Foreign
Currency
Translation
Adjustment
 
Defined Benefit
Plans
 
Net
Unrealized
Change on
Cash Flow
Hedges
 
Accumulated
Other
Comprehensive
Income
Balance, December 31, 2010
 
$
45,905

 
$
22

 
$
(5,813
)
 
$
40,114

Change in 2011
 
(3,511
)
 
(42
)
 
1,334

 
(2,219
)
Balance, December 31, 2011
 
$
42,394

 
$
(20
)
 
$
(4,479
)
 
$
37,895

Change in 2012
 
5,616

 
(293
)
 
4,053

 
9,376

Balances, December 31, 2012
 
$
48,010

 
$
(313
)
 
$
(426
)

$
47,271

Schedule of Condensed Cash Flow Statement [Table Text Block]
RAILAMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
(dollars in thousands)    
 
Period from October 1, 2012 (Acquisition)
 to
 December 28, 2012
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
41,897

NET CASH USED IN INVESTING ACTIVITIES
(19,804
)
NET CASH USED IN FINANCING ACTIVITIES
(144
)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
(129
)
INCREASE IN CASH AND CASH EQUIVALENTS
21,820

CASH AND CASH EQUIVALENTS, beginning of period
86,102

CASH AND CASH EQUIVALENTS, end of period
$
107,922