XML 43 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Cash flows provided by (used in) operating activities:    
Net loss $ (33,169,000) $ (25,057,000)
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 23,309,000 20,215,000
Non-cash employee stock ownership plan compensation charge 4,374,000 3,043,000
Non-cash stock-based compensation charge 16,112,000 4,431,000
Loss on disposal of assets 961,000 357,000
Non-cash loss on extinguishment of debt 0 301,000
Change in fair value of contingent consideration (1,800,000) 0
Provision for doubtful accounts 967,000 898,000
Deferred tax expense 216,000 275,000
Other 864,000 1,069,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (2,873,000) (47,333,000)
Inventories (31,589,000) (23,679,000)
Prepaid expenses and other current assets (17,142,000) (11,956,000)
Accounts payable 5,141,000 37,175,000
Accrued interest expense 20,070,000 4,960,000
Other current liabilities (2,068,000) 1,022,000
Other assets and liabilities (2,779,000) (133,000)
Net cash provided by (used in) operating activities (19,406,000) (34,412,000)
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (68,655,000) (460,000)
Capital expenditures (17,562,000) (13,267,000)
Proceeds from sale of assets 1,417,000 1,317,000
Other 0 (8,000)
Net cash used in investing activities (84,800,000) (12,418,000)
Cash flows provided by (used in) financing activities:    
Distributions (41,774,000) (39,935,000)
Proceeds from issuance of long-term debt 83,044,000 12,071,000
Payments on long-term debt (44,388,000) (1,684,000)
Net additions to (reductions in) short-term borrowings 52,711,000 65,029,000
Net additions to collateralized short-term borrowings 14,000,000 15,000,000
Cash paid for financing costs (182,000) (1,257,000)
Proceeds from (Payments to) Noncontrolling Interests 5,000 (408,000)
Proceeds from exercise of common unit options 0 106,000
Proceeds from Issuance of Common Limited Partners Units 41,948,000 0
Contributions from partners 424,000 0
Net cash provided by (used in) financing activities 105,788,000 48,922,000
Effect of exchange rate changes on cash (2,000) (121,000)
Net change in cash and cash equivalents 1,580,000 1,971,000
Cash and cash equivalents - beginning of period 8,289,000 6,464,000
Cash and cash equivalents - end of period 9,869,000 8,435,000
Ferrellgas Partners Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net loss (150) (50)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (150) (50)
Cash flows provided by (used in) financing activities:    
Capital contribution 90 50
Net cash provided by (used in) financing activities 90 50
Net change in cash (60) 0
Cash - beginning of period 969 969
Cash - end of period 909 969
Ferrellgas, L.P. [Member]
   
Cash flows provided by (used in) operating activities:    
Net loss (29,137,000) (21,138,000)
Reconciliation of net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 23,309,000 20,215,000
Non-cash employee stock ownership plan compensation charge 4,374,000 3,043,000
Non-cash stock-based compensation charge 16,112,000 4,431,000
Loss on disposal of assets 961,000 357,000
Non-cash loss on extinguishment of debt 0 301,000
Change in fair value of contingent consideration (1,800,000) 0
Provision for doubtful accounts 967,000 898,000
Deferred tax expense 216,000 275,000
Other 754,000 949,000
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Accounts and notes receivable, net of securitization (2,873,000) (47,333,000)
Inventories (31,589,000) (23,679,000)
Prepaid expenses and other current assets (17,090,000) (11,816,000)
Accounts payable 5,141,000 37,175,000
Accrued interest expense 16,146,000 1,035,000
Other current liabilities (2,069,000) 1,023,000
Other assets and liabilities (2,778,000) (133,000)
Net cash provided by (used in) operating activities (19,356,000) (34,397,000)
Cash flows provided by (used in) investing activities:    
Business acquisitions, net of cash acquired (68,655,000) (460,000)
Capital expenditures (17,562,000) (13,267,000)
Proceeds from sale of assets 1,417,000 1,317,000
Other 0 (8,000)
Net cash used in investing activities (84,800,000) (12,418,000)
Cash flows provided by (used in) financing activities:    
Distributions (42,200,000) (40,343,000)
Proceeds from issuance of long-term debt 83,044,000 12,071,000
Payments on long-term debt (44,388,000) (1,684,000)
Net additions to (reductions in) short-term borrowings 52,711,000 65,029,000
Net additions to collateralized short-term borrowings 14,000,000 15,000,000
Cash paid for financing costs (182,000) (1,257,000)
Contributions from partners 42,655,000 0
Net cash provided by (used in) financing activities 105,640,000 48,816,000
Effect of exchange rate changes on cash (2,000) (121,000)
Net change in cash and cash equivalents 1,482,000 1,880,000
Cash and cash equivalents - beginning of period 8,283,000 6,307,000
Cash and cash equivalents - end of period 9,765,000 8,187,000
Ferrellgas Finance Corp. [Member]
   
Cash flows provided by (used in) operating activities:    
Net loss (160) (50)
Changes in operating assets and liabilities, net of effects from business acquisitions:    
Net cash provided by (used in) operating activities (160) (50)
Cash flows provided by (used in) financing activities:    
Capital contribution 50 50
Net cash provided by (used in) financing activities 50 50
Net change in cash (110) 0
Cash - beginning of period 1,100 1,100
Cash - end of period $ 990 $ 1,100