XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting Segment Reporting (Tables)
3 Months Ended
Oct. 31, 2014
Segment Reporting Information [Line Items]  
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
Following is a reconciliation of Ferrellgas total segment performance measure to consolidated net loss:
 
 
Three months ended October 31,
 
 
2014
 
 
 
 
Net loss attributable to Ferrellgas Partners, L.P.

$
(32,875
)
Income tax benefit


(510
)
Interest expense


23,912

Depreciation and amortization expense


23,309

EBITDA


13,836

Non-cash employee stock ownership plan compensation charge


4,374

Non-cash stock-based compensation charge


16,112

Loss on disposal of assets


961

Other expense (income), net


449

Change in fair value of contingent consideration


(1,800
)
Litigation accrual and related legal fees associated with a class action lawsuit


723

Net loss attributable to noncontrolling interest


(294
)
Adjusted EBITDA

$
34,361

Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Following are total assets by segment:
 
 
October 31,
July 31,
2014
2014
 
 
 
 


Assets





Propane and related equipment sales

$
1,442,779

$
1,400,603

Midstream operations


201,344


136,116

Corporate and unallocated


36,312


35,551

Total consolidated assets

$
1,680,435

$
1,572,270

Profit Measure [Member]
 
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Following is a summary of segment information for the three months ended October 31, 2014.
 
 
 
Three months ended October 31, 2014
 
 
 
Propane and related equipment sales
 
Midstream operations
 
Corporate and other
 
Total
 
 
 
 
 
 
 
Segment revenues

$
435,439


$
7,916


$


$
443,355

 
Direct costs (1)


393,805



4,733



10,456



408,994

 
Adjusted EBITDA

$
41,634


$
3,183


$
(10,456
)

$
34,361

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Direct costs are comprised of "cost of products sold-propane and other gas liquids sales", "cost of products sold-other", "operating expense", "general and administrative expense", and "equipment lease expense" less "non-cash stock-based compensation charge", "change in fair value of contingent consideration" and "litigation accrual and related legal fees associated with a class action lawsuit".
Capital Expenditures [Member]
 
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Following are capital expenditures by segment:
 
 
 
Three months ended October 31,
 
 
 
Propane and related equipment sales
 
Midstream operations
 
Corporate and other
 
Total
 
 
 
 
 
 
 
Maintenance

$
4,576


$
176


$
304


$
5,056

 
Growth


11,069



857






11,926

 
Total

$
15,645


$
1,033


$
304


$
16,982

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ferrellgas, L.P. [Member]
 
Segment Reporting Information [Line Items]  
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
Following is a reconciliation of our total segment performance measure to consolidated net earnings:
 
 
Three months ended October 31,
 
 
2014
 
 
 
 
Net loss

$
(29,137
)
Income tax benefit


(511
)
Interest expense


19,878

Depreciation and amortization expense


23,309

EBITDA


13,539

Non-cash employee stock ownership plan compensation charge


4,374

Non-cash stock-based compensation charge


16,112

Loss on disposal of assets


961

Other expense (income), net


449

Change in fair value of contingent consideration


(1,800
)
Litigation accrual and related legal fees associated with a class action lawsuit


723

Adjusted EBITDA

$
34,358

Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Following are total assets by segment:
 
 
October 31,
July 31,
2014
2014
 
 
 
 


Assets





Propane and related equipment sales

$
1,442,779

$
1,400,603

Midstream operations


201,344


136,116

Corporate and unallocated


33,834


33,114

Total consolidated assets

$
1,677,957

$
1,569,833

Ferrellgas, L.P. [Member] | Profit Measure [Member]
 
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Following is a summary of segment information for the three months ended October 31, 2014.
 
 
 
Three months ended October 31, 2014
 
 
 
Propane and related equipment sales
 
Midstream operations
 
Corporate and other
 
Total
 
 
 
 
 
 
 
Segment revenues

$
435,439


$
7,916


$


$
443,355

 
Direct costs (1)


393,808



4,733



10,456



408,997

 
Adjusted EBITDA

$
41,631


$
3,183


$
(10,456
)

$
34,358

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Direct costs are comprised of "cost of products sold-propane and other gas liquids sales", "cost of products sold-other", "operating expense", "general and administrative expense", and "equipment lease expense" less "non-cash stock-based compensation charge", "change in fair value of contingent consideration" and "litigation accrual and related legal fees associated with a class action lawsuit".
Ferrellgas, L.P. [Member] | Capital Expenditures [Member]
 
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Following are capital expenditures by segment:
 
 
 
Three months ended October 31,
 
 
 
Propane and related equipment sales
 
Midstream operations
 
Corporate and other
 
Total
 
 
 
 
 
 
 
Maintenance

$
4,576


$
176


$
304


$
5,056

 
Growth


11,069



857






11,926

 
Total

$
15,645


$
1,033


$
304


$
16,982