XML 37 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Oct. 31, 2014
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of fair value derivatives that were designated as hedging instruments in Ferrellgas’ condensed consolidated balance sheets as of October 31, 2014 and July 31, 2014:  
 
 
October 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,042

 
Other current liabilities
 
$
6,229

Propane commodity derivatives
 
Other assets, net
 
236

 
Other liabilities
 
2,012

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,138

 
Other current liabilities
 
407

Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
4,440

 
 
Total
 
$
3,416

 
Total
 
$
13,088

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
5,301

 
Other current liabilities
 
$
83

Propane commodity derivatives
 
Other assets, net
 
1,705

 
Other liabilities
 

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,101

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
5,075


 
Total
 
$
9,107

 
Total
 
$
5,158

Schedule of Derivative Collateral [Table Text Block]
The following table provides a summary of cash margin deposit balances as of October 31, 2014 and July 31, 2014:



October 31, 2014

July 31, 2014
Description

Location

Amount

Location

Amount
Margin Deposits

Prepaid expenses and other current assets

$
7,831


Prepaid expenses and other current assets

$
156



Other assets, net

3,207


Other assets, net

189





$
11,038




$
345

Fair Value Hedge Derivative Effect on Earnings
The following tables provide a summary of the effect on Ferrellgas' condensed consolidated statements of earnings for the three months ended October 31, 2014 and 2013 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended October 31,
 
For the three months ended October 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
457

 
$
832

 
$
(2,275
)
 
$
(5,365
)


Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas’ condensed consolidated statements of comprehensive income for the three months ended October 31, 2014 and 2013 due to the effective portion of derivatives designated as cash flow hedging instruments:
 
 
For the three months ended October 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
(12,758
)
 
Cost of product sold- propane and other gas liquids sales
 
$
(1,128
)
Interest rate swap agreements
 
(1,139
)
 
Interest expense
 

 
 
$
(13,897
)
 
 
 
$
(1,128
)

 
 
For the three months ended October 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
11,617

 
Cost of product sold- propane and other gas liquids sales
 
$
929

Interest rate swap agreements
 
(1,013
)
 
Interest expense
 

 
 
$
10,604

 
 
 
$
929



Changes in Derivative Value Effect on Other Comprehensive Income (Loss)
The changes in derivatives included in AOCI for the three months ended October 31, 2014 and 2013 were as follows:  

 
 
For the three months ended October 31,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
Beginning balance
 
$
6,483

 
$
2,066

Change in value of risk management commodity derivatives
 
(12,758
)
 
11,617

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales, net
 
(1,128
)
 
(929
)
Change in value of risk management interest rate derivatives
 
(1,139
)
 
(1,013
)
Ending balance
 
$
(8,542
)
 
$
11,741

Ferrellgas, L.P. [Member]
 
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of the fair value derivatives that were designated as hedging instruments in Ferrellgas, L.P.’s condensed consolidated balance sheets as of October 31, 2014 and July 31, 2014
 
 
October 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
1,042

 
Other current liabilities
 
$
6,229

Propane commodity derivatives
 
Other assets, net
 
236

 
Other liabilities
 
2,012

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,138

 
Other current liabilities
 
407

Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
4,440

 
 
Total
 
$
3,416

 
Total
 
$
13,088

 
 
 
 
 
 
 
 
 
 
 
July 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
5,301

 
Other current liabilities
 
$
83

Propane commodity derivatives
 
Other assets, net
 
1,705

 
Other liabilities
 

Interest rate swap agreements
 
Prepaid expenses and other current assets
 
2,101

 
Other current liabilities
 

Interest rate swap agreements
 
Other assets, net
 

 
Other liabilities
 
5,075

 
 
Total
 
$
9,107

 
Total
 
$
5,158

Schedule of Derivative Collateral [Table Text Block]
The following table provides a summary of cash margin deposit balances as of October 31, 2014 and July 31, 2014:


October 31, 2014

July 31, 2014
Description

Location

Amount

Location

Amount
Margin Deposits

Prepaid expenses and other current assets

$
7,831


Prepaid expenses and other current assets

$
156



Other assets, net

3,207


Other assets, net

189





$
11,038




$
345

Fair Value Hedge Derivative Effect on Earnings
The following table provides a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of earnings for the three months ended October 31, 2014 and 2013 due to derivatives designated as fair value hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the three months ended October 31,
 
For the three months ended October 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
457

 
$
832

 
$
(2,275
)
 
$
(5,365
)


Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas, L.P.’s condensed consolidated statements of comprehensive income for the three months ended October 31, 2014 and 2013 due to the effective portion of derivatives designated as cash flow hedging instruments:  
 
 
For the three months ended October 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
(12,758
)
 
Cost of product sold- propane and other gas liquids sales
 
$
1,128

Interest rate swap agreements
 
(1,139
)
 
Interest expense
 

 
 
$
(13,897
)
 
 
 
$
1,128

 
 
 
 
 
 
 
 
 
For the three months ended October 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Propane commodity derivatives
 
$
11,617

 
Cost of product sold- propane and other gas liquids sales
 
$
929

Interest rate swap agreements
 
(1,013
)
 
Interest expense
 

 
 
$
10,604

 
 
 
$
929



Changes in Derivative Value Effect on Other Comprehensive Income (Loss)
The changes in derivatives included in AOCI for the three months ended October 31, 2014 and 2013 were as follows: 
 
 
For the three months ended October 31,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
Beginning balance
 
$
6,483

 
$
2,066

Change in value of risk management commodity derivatives
 
(12,758
)
 
11,617

Reclassification of gains and losses on commodity hedges to cost of product sold - propane and other gas liquids sales, net
 
(1,128
)
 
(929
)
Change in value of risk management interest rate derivatives
 
(1,139
)
 
(1,013
)
Ending balance
 
$
(8,542
)
 
$
11,741