XML 78 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities Derivative Instruments and Hedging Activities (Tables)
12 Months Ended
Jul. 31, 2014
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of fair value derivatives that were designated as hedging instruments in Ferrellgas’ consolidated balance sheets as of July 31, 2014 and 2013:  
 
 
July 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
5,301

 
Other current liabilities
 
$
83

Propane commodity derivatives
 
Other assets, net
 
1,705

 
Other liabilities
 

Interest rate swap agreements, current portion
 
Prepaid expenses and other current assets
 
2,101

 
Other current liabilities
 

Interest rate swap agreements, noncurrent portion
 
Other assets, net
 

 
Other liabilities
 
5,075

 
 
Total
 
$
9,107

 
Total
 
$
5,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives

Prepaid expenses and other current assets

$
1,400


Other current liabilities

$
569

Propane commodity derivatives

Other assets, net

1,132


Other liabilities

338

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,341


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

442


Other liabilities

4,998



Total

$
6,315


Total

$
5,905

Fair Value Hedge Derivative Effect on Earnings
The following table provides a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2014 and 2013 of derivatives accounted for under ASC 815-25, Derivatives and Hedging – Fair Value Hedges, that were designated as hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the year ended July 31,
 
For the year ended July 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
2,520

 
$
3,205

 
$
(11,985
)
 
$
(21,875
)
Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2014 and 2013 of the effective portion of derivatives accounted for under ASC 815-30, Derivatives and Hedging – Cash Flow Hedges that were designated as hedging instruments: 
 
 
For the year ended July 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
15,473

 
Cost of product sold- propane and other gas liquids sales
 
$
10,175

Interest rate swap agreements
 
(881
)
 
Interest expense
 

 
 
$
14,592

 
 
 
$
10,175


 
 
For the year ended July 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative
 
Location of Gain (Loss) Reclassified from AOCI into Income
 
Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
2,032

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,613
)
Interest rate swap agreements
 
2,220

 
Interest expense
 

 
 
$
4,252

 
 
 
$
(10,613
)

Changes in Derivative Value Effect on Other Comprehensive Income Loss
The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2014, 2013 and 2012 were as follows:  
 
 
For the year ended July 31,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
 
2012
Beginning balance
 
$
2,066

 
$
(12,799
)
 
$
5,161

Change in value on risk management commodity derivatives
 
15,473

 
2,032

 
(23,290
)
Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales
 
(10,175
)
 
10,613

 
7,108

Change in value on risk management interest rate derivatives
 
(881
)
 
2,220

 
(1,778
)
Ending balance
 
$
6,483

 
$
2,066

 
$
(12,799
)
Ferrellgas, L.P. [Member]
 
Fair Value of Financial Derivatives Balance Sheet Locations
The following tables provide a summary of the fair value derivatives that were designated as hedging instruments in Ferrellgas, L.P.’s consolidated balance sheets as of July 31, 2014 and 2013
 
 
July 31, 2014
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives
 
Prepaid expenses and other current assets
 
$
5,301

 
Other current liabilities
 
$
83

Propane commodity derivatives
 
Other assets, net
 
1,705

 
Other liabilities
 

Interest rate swap agreements, current portion
 
Prepaid expenses and other current assets
 
2,101

 
Other current liabilities
 

Interest rate swap agreements, noncurrent portion
 
Other assets, net
 

 
Other liabilities
 
5,075

 
 
Total
 
$
9,107

 
Total
 
$
5,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
July 31, 2013
 
 
Asset Derivatives
 
Liability Derivatives
Derivative Instrument
 
Location
 
 Fair value
 
Location
 
 Fair value
Propane commodity derivatives

Prepaid expenses and other current assets

$
1,400


Other current liabilities

$
569

Propane commodity derivatives

Other assets, net

1,132


Other liabilities

338

Interest rate swap agreements, current portion

Prepaid expenses and other current assets

3,341


Other current liabilities


Interest rate swap agreements, noncurrent portion

Other assets, net

442


Other liabilities

4,998



Total

$
6,315


Total

$
5,905

Fair Value Hedge Derivative Effect on Earnings
The following table provides a summary of the effect on Ferrellgas L.P.’s consolidated statements of comprehensive income for the years ended July 31, 2014 and 2013 of derivatives accounted for under ASC 815-25, Derivatives and Hedging – Fair Value Hedges, that were designated as hedging instruments:  
 
 
 
 
Amount of Gain Recognized on Derivative
 
Amount of Interest Expense Recognized on Fixed-Rated Debt (Related Hedged Item)
Derivative Instrument
 
Location of Gain Recognized on Derivative
 
For the year ended July 31,
 
For the year ended July 31,
 
 
 
 
2014
 
2013
 
2014
 
2013
Interest rate swap agreements
 
Interest expense
 
$
2,520

 
$
3,205

 
$
(11,985
)
 
$
(21,875
)
Cash Flow Hedge Derivative Effect on Comprehensive Income
The following tables provide a summary of the effect on Ferrellgas’ consolidated statements of comprehensive income for the years ended July 31, 2014 and 2013 of the effective portion of derivatives accounted for under ASC 815-30, Derivatives and Hedging – Cash Flow Hedges, that were designated as hedging instruments:  
 
 
For the year ended July 31, 2014
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative

Location of Gain (Loss) Reclassified from AOCI into Income

Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
15,473

 
Cost of product sold- propane and other gas liquids sales
 
$
10,175

Interest rate swap agreements
 
(881
)
 
Interest expense
 

 
 
$
14,592

 
 
 
$
10,175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended July 31, 2013
Derivative Instrument
 
Amount of Gain (Loss) Recognized in AOCI on Derivative

Location of Gain (Loss) Reclassified from AOCI into Income

Amount of Gain (Loss) Reclassified from AOCI into Income
Commodity derivatives propane swaps
 
$
2,032

 
Cost of product sold- propane and other gas liquids sales
 
$
(10,613
)
Interest rate swap agreements
 
2,220

 
Interest expense
 

 
 
$
4,252

 
 
 
$
(10,613
)
Changes in Derivative Value Effect on Other Comprehensive Income Loss
The changes in derivatives included in accumulated other comprehensive income (loss) (“AOCI”) for the years ended July 31, 2014, 2013 and 2012 were as follows: 
 
 
For the year ended July 31,
Gains and losses on derivatives included in AOCI
 
2014
 
2013
 
2012
Beginning balance
 
$
2,066

 
$
(12,799
)
 
$
5,161

Change in value on risk management commodity derivatives
 
15,473

 
2,032

 
(23,290
)
Reclassification of gains and losses of commodity hedges to cost of product sold - propane and other gas liquids sales
 
(10,175
)
 
10,613

 
7,108

Change in value on risk management interest rate derivatives
 
(881
)
 
2,220

 
(1,778
)
Ending balance
 
$
6,483

 
$
2,066

 
$
(12,799
)