XML 91 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill And Intangible Assets, Net (Tables)
12 Months Ended
Jul. 31, 2014
Goodwill And Intangible Assets, Net
Goodwill and intangible assets, net consist of the following:
 
 
July 31, 2014
 
July 31, 2013
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Goodwill, net
 
$
273,210

 
$

 
$
273,210

 
$
253,362

 
$

 
$
253,362

 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets, net
 
 
 
 
 
 
 
 
 
 
 
 
Amortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Customer related
 
$
500,100

 
$
(322,277
)
 
$
177,823

 
$
416,620

 
$
(302,179
)
 
$
114,441

Non-compete agreements
 
63,933

 
(43,120
)
 
20,813

 
47,974

 
(40,994
)
 
6,980

Permits and favorable lease arrangements

10,683


(119
)

10,564







Other
 
9,177

 
(4,592
)
 
4,585

 
9,172

 
(3,445
)
 
5,727

 
 
583,893

 
(370,108
)
 
213,785

 
473,766

 
(346,618
)
 
127,148

 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade names & trademarks
 
62,386

 


 
62,386

 
62,368

 


 
62,368

Total intangible assets, net
 
$
646,279

 
$
(370,108
)
 
$
276,171

 
$
536,134

 
$
(346,618
)
 
$
189,516

Schedule of Goodwill Rollforward
Changes in the carrying amount of goodwill, by reportable segment, are as follows:

Propane and related equipment sales
Midstream operations
Total
Balance July 31, 2012
$
248,944

$

$
248,944

Acquisitions
4,640


4,640

Other
(222
)

(222
)
Balance July 31, 2013
253,362


253,362

Acquisitions
2,922

16,957

19,879

Other
(31
)

(31
)
Balance July 31, 2014
$
256,253

$
16,957

$
273,210

Schedule Of Aggregate Amortization Expense
Aggregate amortization expense related to intangible assets, net:
For the year ended July 31,
 
2014
$
23,490

2013
21,725

2012
21,604

Schedule Of Estimated Amortization Expense
Estimated amortization expense:
For the year ended July 31,
2015
$
27,950

2016
26,164

2017
25,589

2018
23,034

2019
17,247

Ferrellgas, L.P. [Member]
 
Goodwill And Intangible Assets, Net
Goodwill and intangible assets, net consist of the following:
 
 
July 31, 2014
 
July 31, 2013
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Goodwill, net
 
$
273,210

 
$

 
$
273,210

 
$
253,362

 
$

 
$
253,362

 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets, net
 
 
 
 
 
 
 
 
 
 
 
 
Amortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Customer related
 
$
500,100

 
$
(322,277
)
 
$
177,823

 
$
416,620

 
$
(302,179
)
 
$
114,441

Non-compete agreements
 
63,933

 
(43,120
)
 
20,813

 
47,974

 
(40,994
)
 
6,980

Permits and favorable lease arrangements

10,683


(119
)

10,564







Other
 
9,177

 
(4,592
)
 
4,585

 
9,172

 
(3,445
)
 
5,727

 
 
583,893

 
(370,108
)
 
213,785

 
473,766

 
(346,618
)
 
127,148

 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade names & trademarks
 
62,386

 


 
62,386

 
62,368

 


 
62,368

Total intangible assets, net
 
$
646,279

 
$
(370,108
)
 
$
276,171

 
$
536,134

 
$
(346,618
)
 
$
189,516

Schedule of Goodwill Rollforward
Changes in the carrying amount of goodwill, by reportable segment, are as follows:

Propane and related equipment sales
Midstream operations
Total
Balance July 31, 2012
$
248,944

$

$
248,944

Acquisitions
4,640


4,640

Other
(222
)

(222
)
Balance July 31, 2013
253,362


253,362

Acquisitions
2,922

16,957

19,879

Other
(31
)

(31
)
Balance July 31, 2014
$
256,253

$
16,957

$
273,210

Schedule Of Aggregate Amortization Expense
Aggregate amortization expense related to intangible assets, net:
For the year ended July 31,
 
2014
$
23,490

2013
21,725

2012
21,604

Schedule Of Estimated Amortization Expense
Estimated amortization expense:
For the year ended July 31,
2015
$
27,950

2016
26,164

2017
25,589

2018
23,034

2019
17,247