XML 40 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
12 Months Ended
Jul. 31, 2014
Schedule Of Funding Of Acquisitions
These acquisitions, for the propane and related equipment sales and midstream operations reportable segments, respectively, were funded as follows on their dates of acquisition:
 
 
For the year ended July 31,
 
 
2014
 
2013
 
2012
 
 
Propane and related equipment sales
Midstream operations

Propane and related equipment sales
Midstream operations

Propane and related equipment sales
Midstream operations
Cash payments, net of cash acquired
 
$
34,219

$
127,785

 
$
37,186

$

 
$
10,387

$

Issuance of liabilities and other costs and considerations
 
2,942

2,555

 
2,035


 
2,347


Common units, net of issuance costs
 
1,500


 


 
1,300


Aggregate fair value of transactions
 
$
38,661

$
130,340

 
$
39,221

$

 
$
14,034

$


Aggregate Fair Value Of Transaction

The aggregate fair values, for the acquisitions in propane and related equipment sales and midstream operations reporting segments, respectively, were allocated as follows:
 
 
For the year ended July 31,
 
 
2014
 
2013
 
2012
 
 
Propane and related equipment sales
Midstream operations

Propane and related equipment sales
Midstream operations

Propane and related equipment sales
Midstream operations
Working capital
 
$
(919
)
$
490

 
$
7,302

$

 
$

$

Customer tanks, buildings, land and other
 
14,519

622

 
5,155


 
7,454


Salt water disposal wells
 

24,288

 


 


Goodwill
 
2,922

16,957

 
4,640


 


Customer lists
 
19,480

64,000

 
12,211


 
5,574


Non-compete agreements
 
2,659

13,300

 
944


 
1,006


Permits and favorable lease arrangements
 

10,683

 


 


Other intangibles
 


 
5,678


 


Trade names & trademarks
 


 
3,291


 


Aggregate fair value of transactions
 
$
38,661

$
130,340

 
$
39,221

$

 
$
14,034

$


Ferrellgas, L.P. [Member]
 
Schedule Of Funding Of Acquisitions
These acquisitions, for the propane and related equipment sales and midstream operations reportable segments, respectively, were funded as follows:
 
 
For the year ended July 31,
 
 
2014
 
2013
 
2012
 
 
Propane and related equipment sales
Midstream operations
 
Propane and related equipment sales
Midstream operations
 
Propane and related equipment sales
Midstream operations
Cash payments, net of cash acquired
 
$
34,234

$
127,785

 
$
37,186

$

 
$
10,400

$

Issuance of liabilities and other costs and considerations
 
2,927

2,555

 
2,035


 
2,334


Contribution of net assets from Ferrellgas Partners
 
1,500


 


 
1,300


Aggregate fair value of transactions
 
$
38,661

$
130,340

 
$
39,221

$

 
$
14,034

$

Aggregate Fair Value Of Transaction
The aggregate fair values, for the acquisitions in propane and related equipment sales and midstream operations reporting segments, respectively, were allocated as follows:
 
 
For the year ended July 31,
 
 
2014
 
2013
 
2012
 
 
Propane and related equipment sales
Midstream operations
 
Propane and related equipment sales
Midstream operations
 
Propane and related equipment sales
Midstream operations
Working capital
 
$
(919
)
$
490

 
$
7,302

$

 
$

$

Customer tanks, buildings, land and other
 
14,519

622

 
5,155


 
7,454


Salt water disposal wells
 

24,288

 


 


Goodwill
 
2,922

16,957

 
4,640


 


Customer lists
 
19,480

64,000

 
12,211


 
5,574


Non-compete agreements
 
2,659

13,300

 
944


 
1,006


Permits and favorable lease arrangements
 

10,683

 


 


Other intangibles
 


 
5,678


 


Trade names & trademarks
 


 
3,291


 


Aggregate fair value of transactions
 
$
38,661

$
130,340

 
$
39,221

$

 
$
14,034

$