XML 117 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill And Intangible Assets, Net
12 Months Ended
Jul. 31, 2014
Goodwill And Intangible Assets, Net
Goodwill and intangible assets, net
 
Goodwill and intangible assets, net consist of the following:
 
 
July 31, 2014
 
July 31, 2013
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Goodwill, net
 
$
273,210

 
$

 
$
273,210

 
$
253,362

 
$

 
$
253,362

 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets, net
 
 
 
 
 
 
 
 
 
 
 
 
Amortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Customer related
 
$
500,100

 
$
(322,277
)
 
$
177,823

 
$
416,620

 
$
(302,179
)
 
$
114,441

Non-compete agreements
 
63,933

 
(43,120
)
 
20,813

 
47,974

 
(40,994
)
 
6,980

Permits and favorable lease arrangements

10,683


(119
)

10,564







Other
 
9,177

 
(4,592
)
 
4,585

 
9,172

 
(3,445
)
 
5,727

 
 
583,893

 
(370,108
)
 
213,785

 
473,766

 
(346,618
)
 
127,148

 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade names & trademarks
 
62,386

 


 
62,386

 
62,368

 


 
62,368

Total intangible assets, net
 
$
646,279

 
$
(370,108
)
 
$
276,171

 
$
536,134

 
$
(346,618
)
 
$
189,516


 

Changes in the carrying amount of goodwill, by reportable segment, are as follows:

Propane and related equipment sales
Midstream operations
Total
Balance July 31, 2012
$
248,944

$

$
248,944

Acquisitions
4,640


4,640

Other
(222
)

(222
)
Balance July 31, 2013
253,362


253,362

Acquisitions
2,922

16,957

19,879

Other
(31
)

(31
)
Balance July 31, 2014
$
256,253

$
16,957

$
273,210




Customer related intangible assets have estimated lives of 12 to 15 years, permits and favorable lease arrangements have estimated lives of 15 years while non-compete agreements and other intangible assets have estimated lives ranging from two to 10 years. Ferrellgas intends to utilize all acquired trademarks and trade names and does not believe there are any legal, regulatory, contractual, competitive, economical or other factors that would limit their useful lives. Therefore, trademarks and trade names have indefinite useful lives. Customer related intangibles, permits and favorable lease arrangements non-compete agreements and other intangibles carry a weighted average life of eleven years, fifteen years, seven years and six years, respectively.
 
Aggregate amortization expense related to intangible assets, net:
For the year ended July 31,
 
2014
$
23,490

2013
21,725

2012
21,604


Estimated amortization expense:
For the year ended July 31,
2015
$
27,950

2016
26,164

2017
25,589

2018
23,034

2019
17,247

Ferrellgas, L.P. [Member]
 
Goodwill And Intangible Assets, Net
Goodwill and intangible assets, net 
 
Goodwill and intangible assets, net consist of the following:
 
 
July 31, 2014
 
July 31, 2013
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net
Goodwill, net
 
$
273,210

 
$

 
$
273,210

 
$
253,362

 
$

 
$
253,362

 
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets, net
 
 
 
 
 
 
 
 
 
 
 
 
Amortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Customer related
 
$
500,100

 
$
(322,277
)
 
$
177,823

 
$
416,620

 
$
(302,179
)
 
$
114,441

Non-compete agreements
 
63,933

 
(43,120
)
 
20,813

 
47,974

 
(40,994
)
 
6,980

Permits and favorable lease arrangements

10,683


(119
)

10,564







Other
 
9,177

 
(4,592
)
 
4,585

 
9,172

 
(3,445
)
 
5,727

 
 
583,893

 
(370,108
)
 
213,785

 
473,766

 
(346,618
)
 
127,148

 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortized intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Trade names & trademarks
 
62,386

 


 
62,386

 
62,368

 


 
62,368

Total intangible assets, net
 
$
646,279

 
$
(370,108
)
 
$
276,171

 
$
536,134

 
$
(346,618
)
 
$
189,516




Changes in the carrying amount of goodwill, by reportable segment, are as follows:

Propane and related equipment sales
Midstream operations
Total
Balance July 31, 2012
$
248,944

$

$
248,944

Acquisitions
4,640


4,640

Other
(222
)

(222
)
Balance July 31, 2013
253,362


253,362

Acquisitions
2,922

16,957

19,879

Other
(31
)

(31
)
Balance July 31, 2014
$
256,253

$
16,957

$
273,210




Customer related intangibles have estimated lives of 12 to 15 years, permits and favorable lease arrangements have estimated lives of 15 years while non-compete agreements and other intangible assets have estimated lives ranging from two to 10 years. Ferrellgas, L.P. intends to utilize all acquired trademarks and trade names and does not believe there are any legal, regulatory, contractual, competitive, economical or other factors that would limit their useful lives. Therefore, trademarks and trade names have indefinite useful lives. Customer related intangibles, permits and favorable lease arrangements, non-compete agreements and other intangibles carry a weighted average life of eleven years, fifteen years, seven years and six years, respectively.
 
Aggregate amortization expense related to intangible assets, net:
For the year ended July 31,
 
2014
$
23,490

2013
21,725

2012
21,604


 
 
Estimated amortization expense:
For the year ended July 31,
2015
$
27,950

2016
26,164

2017
25,589

2018
23,034

2019
17,247