XML 70 R100.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting Segment Reporting (Reconciliation of Consolidated EBITDA to Consolidated Net Earnings) (Details) (USD $)
3 Months Ended 12 Months Ended
Jul. 31, 2014
Apr. 30, 2014
Jan. 31, 2014
Oct. 31, 2013
Jul. 31, 2013
Apr. 30, 2013
Jan. 31, 2013
Oct. 31, 2012
Jul. 31, 2014
Jul. 31, 2013
Jul. 31, 2012
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Net Income (Loss) Attributable to Parent $ (47,795,000) $ 45,385,000 $ 60,464,000 $ (24,843,000) $ (28,804,000) $ 44,681,000 $ 58,207,000 $ (17,658,000) $ 33,211,000 $ 56,426,000 $ (10,952,000)
Income tax expense                 2,516,000 1,855,000 1,128,000
Interest Expense                 86,502,000    
Depreciation and amortization expense                 84,202,000 83,344,000 83,841,000
EBITDA                 206,431,000    
Loss on extinguishment of debt                 21,202,000 0 0
Non-cash employee stock ownership plan compensation charge                 (21,789,000) (15,769,000) (9,440,000)
Non-cash stock and unit-based compensation charge                 24,508,000 13,545,000 8,843,000
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 6,486,000    
Other Nonoperating Income (Expense)                 479,000    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability       0       0 5,000,000    
Estimated Litigation Liability 1,749,000               1,749,000    
Net earnings (loss) (48,241,000) 45,890,000 61,123,000 (25,057,000) (29,060,000) 45,180,000 58,843,000 (17,796,000) 33,715,000 57,167,000 (10,896,000)
Adjusted EBITDA                 288,148,000    
Non-Controlling Interest [Member]
                     
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Net earnings (loss)                 504,000 741,000 56,000
Ferrellgas, L.P. [Member]
                     
Segment Reporting, Other Significant Reconciling Item [Line Items]                      
Income tax expense                 2,471,000 1,838,000 1,120,000
Interest Expense                 70,332,000    
Depreciation and amortization expense                 84,202,000 83,344,000 83,841,000
EBITDA                 206,912,000    
Loss on extinguishment of debt                 21,202,000 0 0
Non-cash employee stock ownership plan compensation charge                 (21,789,000) (15,769,000) (9,440,000)
Non-cash stock and unit-based compensation charge                 24,508,000 13,545,000 8,843,000
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal                 6,486,000    
Other Nonoperating Income (Expense)                 479,000    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability       0       0 5,000,000    
Estimated Litigation Liability 1,749,000               1,749,000    
Net earnings (loss) (44,179,000) 50,053,000 65,171,000 (21,138,000) (25,282,000) 49,396,000 62,953,000 (13,692,000) 49,907,000 73,375,000 5,589,000
Adjusted EBITDA                 $ 288,125,000