XML 34 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Remeasurement of Acquisition Liabilities (Tables)
6 Months Ended
Jun. 30, 2012
Remeasurement Of Acquisition Liabilities [Abstract]  
Schedule Of Remeasurement Of Acquired Liabilities [Table Text Block]

The following table provides a reconciliation of fair value for which the Company used Level 3 inputs: 

 

    Acquisition  
    Liabilities  
Liability recorded upon acquisition   $ (50,927 )
Income   $ 6,755  
Interest expense   $ (1,857 )
         
Balance at June 30, 2012   $ (46,029 )
Schedule Of Remeasurement Warrants Valuation Assumptions [Table Text Block]

For the period ended June 30, 2012 the income of $6.8 million represents the remeasurement of the fair value measurement of the warrants as of June 30, 2012 determined by using a Black-Scholes option pricing model with the following assumptions:

  

Share price   $4.40
Risk-free interest rate   1.00%
Dividend yield   -
Expected volatility   56.26%
Expected term   6.0 years

 

Schedule Of Net Income Loss Before and After Remeasurement Of Acquisition Liabilities [Table Text Block]

Net income (loss) before and after remeasurement of acquisition liabilities is as follows:

 

    Three months ended     Six months ended  
(in thousands except per share data)   June 30, 2011     June 30, 2012     June 30, 2011     June 30, 2012  
                         
Net income (loss)   $ (3,459 )   $ (5,917 )   $ (8,386 )   $ (5,905 )
                                 
Net income (loss) per share                                
  Basic   $ (0.14 )   $ (0.24 )   $ (0.34 )   $ (0.24 )
  Diluted   $ (0.14 )   $ (0.24 )   $ (0.34 )   $ (0.24 )
                                 
Number of shares used for computing                                
  Basic     24,646       25,157       24,646       25,085  
  Diluted     24,646       25,157       24,646       25,085  
                                 
Remeasurement of Acquisition Liabilities:                                
Fair Value of Warrants     -       (1,675 )     -       (6,755 )
Interest Expense             1,857               1,857  
Total     -       182       -       (4,898 )
                                 
Net income (loss) before remeasurement of acquisition liabilities     (3,459 )     (5,735 )     (8,386 )     (10,803 )
                                 
Net income (loss) before remeasurement of acquisition liabilities  per share                                
  Basic   $ (0.14 )   $ (0.23 )   $ (0.34 )   $ (0.43 )
  Diluted   $ (0.14 )   $ (0.23 )   $ (0.34 )   $ (0.43 )