XML 66 R53.htm IDEA: XBRL DOCUMENT v3.22.1
GOODWILL (Tables)
12 Months Ended
Dec. 31, 2021
GOODWILL [abstract]  
Schedule of goodwill
     RMB’000  
Year ended December 31, 2020 and 2021
        
Opening net book amount
     281,255  
Additions
      
Impairment
      
    
 
 
 
Closing net book amount
     281,255  
    
 
 
 
Year ended December 31, 2019 and 2020
        
Opening net book amount
     281,255  
Additions
      
Impairment
      
    
 
 
 
Closing net book amount
     281,255  
    
 
 
 
Schedule of key assumptions used for value-in-use calculations
Railroad business    2020    2021
Revenue growth rate (within the five-year period)
   8% - 32%   
6% - 10%
Long-term growth rate (beyond the five-year period)
   3%    3%
Gross margin
   3% -  8%    -1% - 7%
Pre-tax
discount rate
   12%    12%