XML 66 R53.htm IDEA: XBRL DOCUMENT v3.22.1
GOODWILL (Tables)
12 Months Ended
Dec. 31, 2021
GOODWILL [abstract]  
Schedule of goodwill
     RMB’000  
Year ended December 31, 2020 and 2021
        
Opening net book amount
     281,255  
Additions
     —  
Impairment
     —  
    
 
 
 
Closing net book amount
     281,255  
    
 
 
 
Year ended December 31, 2019 and 2020
        
Opening net book amount
     281,255  
Additions
     —  
Impairment
     —  
    
 
 
 
Closing net book amount
     281,255  
    
 
 
 
Schedule of key assumptions used for value-in-use calculations
Railroad business    2020    2021
Revenue growth rate (within the five-year period)
   8% - 32%   
6% - 10%
Long-term growth rate (beyond the five-year period)
   3%    3%
Gross margin
   3% -  8%    -1% - 7%
Pre-tax
discount rate
   12%    12%